What is Shirpur Gold Refinery share price return in the past 10 years?

Shirpur Gold Refinery Ltd share price has declined -23.1% annually (CAGR) over the past ten years.

Shirpur Gold Refinery Ltd - Stock Valuation and Financial Performance

Name: Shirpur Gold Refinery
Brand: Shirpur Gold Refinery

BSE: 512289 | NSE: SHIRPUR-G | Metal - Non Ferrous | Small Cap

Place order

ShirpurGold Refinery Share Price

₹5.02 0.00 0.00%
as on 13-Dec'21 18:01

DeciZen - make an informed investing decision on ShirpurGold Refinery

Based on:

Data

M-Cap below 100cr DeciZen not available

Shirpur Gold Refinery stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

14.6 Cr.

52-wk low:

4.9

52-wk high:

5.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Shirpur Gold Refinery Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of ShirpurGold Refinery:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	10.1%	12.4%	7.1%	4.7%	2.8%	2.7%	-18.8%	-58.1%	-37.8%	-13.4%	-
Value Creation Index ⓘ	-0.3	-0.1	-0.5	-0.7	-0.8	-0.8	-2.3	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,744	3,221	3,895	1,699	1,954	1,895	541	0	0	0	0
Sales YoY Gr.	-	84.7%	20.9%	-56.4%	15%	-3%	-71.5%	-100%	NA	NA	-
Adj EPS ⓘ	2	5.3	4	1.7	1	1.4	-50.6	-88.8	-35.4	-15.3	-15.3
YoY Gr.	-	160.6%	-24.2%	-58.6%	-37.4%	35.6%	-3689.4%	NA	NA	NA	-
BVPS (₹) ⓘ	82.3	87.3	110.9	113.8	114.8	115.7	65.1	-23.7	-64.7	-80.1	-48.3
Adj Net Profit ⓘ	5.9	15.4	11.7	4.8	3	4.1	-147	-259	-103	-44.7	-45
Cash Flow from Ops. ⓘ	28.9	77.8	-86.4	205	177	-58.2	35.2	40	40.6	19.4	-
Debt/CF from Ops. ⓘ	4.3	2.3	-7.6	2.3	1.6	-6.8	9.7	8.2	8.1	17.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	-225.2%	-271.3%	NA	NA
BVPSⓘ	-199.7%	-193.1%	-207.2%	NA
Share Price	-23.1%	-25.9%	-9.5%	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2.5	6.2	4	1.5	0.9	1.2	-55.6	-415.7	81.3	21.4	23.9
Op. Profit Mgn % ⓘ	3.3	2.4	2	1.8	1.7	1.7	-18.8	0	0	0	NAN
Net Profit Mgn % ⓘ	0.3	0.5	0.3	0.3	0.2	0.2	-27.3	0	0	0	-INF
Debt to Equity ⓘ	0.5	0.7	2	1.4	0.9	1.2	1.8	-4.8	-1.7	-1.5	-
Working Cap Days ⓘ	85	56	60	147	97	78	262	0	0	0	0
Cash Conv. Cycle ⓘ	-52	-17	16	77	60	57	198	0	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shirpur Gold Refinery Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-15.3	-11.2
TTM Sales (₹ Cr.)	0	5,357
BVPS (₹.) ⓘ	-48.3	73
Reserves (₹ Cr.) ⓘ	-170	184
P/BV ⓘ	-0.10	0.07
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	4.85 / 5.35
All Time Low / High (₹)	1.50 / 494.00
Market Cap (₹ Cr.)	14.6
Equity (₹ Cr.)	29.1
Face Value (₹)	10
Industry PE ⓘ	15.1

Management X-Ray of ShirpurGold Refinery:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

39.31

* Pledged shares as % of Promoter's holding (%)

Valuation of ShirpurGold Refinery

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of ShirpurGold Refinery

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1,744.27	3,221.16	3,895.34	1,698.52	1,953.69	1,895.23	540.64	0	0	0
Operating Expenses ⓘ	1,687.33	3,142.65	3,817.45	1,668.74	1,920.01	1,863.07	642.38	213.24	52.45	1.25
Manufacturing Costs	1.36	2.34	2.70	1.04	0.45	0.35	0.28	0.58	0	0
Material Costs	1,664.35	3,119.69	3,793.42	1,653.55	1,911.09	1,857.39	531.32	0.14	0	0
Employee Cost	3.93	4.50	5.85	4.35	2.47	2.07	1.79	0.80	0	0
Other Costs ⓘ	17.70	16.11	15.49	9.81	5.99	3.26	108.99	211.71	52.45	1.25
Operating Profit ⓘ	56.94	78.51	77.89	29.78	33.68	32.16	-101.74	-213.24	-52.45	-1.25
Operating Profit Margin (%)	3.3%	2.4%	2.0%	1.8%	1.7%	1.7%	-18.8%	-	-	-
Other Income ⓘ	5.48	1.05	3.98	38.03	2.59	0.73	1.56	0.38	0	0
Interest ⓘ	39.73	49.21	54.73	52.89	24.55	20.19	40.83	39.57	38.87	39.03
Depreciation ⓘ	16.38	8.68	6.68	6.76	6.72	6.69	6.45	6.18	4.84	4.39
Exceptional Items ⓘ	0	0	0	0	0	-1.96	0	0	-23.43	0
Profit Before Tax ⓘ	6.31	21.68	20.45	8.15	5	4.06	-147.46	-258.60	-119.60	-44.67
Tax ⓘ	0.51	6.24	6.70	3.32	1.96	1.31	0	0	0	0
Profit After Tax	5.80	15.44	13.75	4.83	3.04	2.75	-147.46	-258.60	-119.60	-44.67
PAT Margin (%)	0.3%	0.5%	0.4%	0.3%	0.2%	0.1%	-27.3%	-	-	-
Adjusted EPS (₹)	2.0	5.3	4.7	1.7	1.0	0.9	-50.6	-88.8	-41.1	-15.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	241.12	256.06	325.09	333.35	336.32	339.09	191.52	-67.08	-186.68	-231.36
Share Capital ⓘ	29.14	29.14	29.14	29.14	29.14	29.14	29.14	29.14	29.14	29.14
Reserves ⓘ	211.98	226.92	295.95	304.22	307.19	309.95	162.38	-96.22	-215.82	-260.49
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	123.67	182.16	653.48	464.08	291.31	395.43	342.15	328.16	328.16	347.74
Long Term Debt	72.85	94.59	49.19	44.99	77.49	109.99	44.99	44.99	44.99	44.99
Short Term Debt	50.82	87.57	604.29	419.09	213.82	285.44	297.16	283.17	283.17	302.75
Trade Payables	421.49	565.06	37	161.89	23.15	12.79	15.20	14.85	15.32	16.52
Others Liabilities ⓘ	-45.18	-35.22	-34.40	-22	-40.64	-41.23	-21.20	18.60	58.16	77.99
Total Liabilities ⓘ	741.10	968.06	981.17	937.32	610.15	706.07	527.67	294.53	214.96	210.90
Fixed Assets
Gross Block	358.73	359.56	363.07	363.33	363.33	363.35	363.35	363.35	339.91	339.91
Accumulated Depreciation	176.09	185.40	192.08	198.84	205.56	212.26	218.70	224.88	229.72	234.10
Net Fixed Assetsⓘ	182.64	174.16	170.99	164.49	157.77	151.09	144.65	138.47	110.20	105.81
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	33.94	34.19	39.39	39.39	35.72	33.76	33.75	33.75	33.75	33.75
Inventories	65.49	74.18	141.67	25.50	37.98	36.25	1.44	0.72	0.72	0.72
Trade Receivables	143.76	452.05	280.49	486.83	279.14	279.51	298.17	91.53	41.18	41.18
Cash Equivalents	87.50	174.09	67.93	61.75	48.49	74.20	15.08	1.66	3.35	3.33
Others Assetsⓘ	227.77	59.39	280.71	159.36	51.05	131.28	34.59	28.40	25.77	26.12
Total Assets ⓘ	741.10	968.06	981.17	937.32	610.15	706.07	527.67	294.53	214.96	210.90

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	28.89	77.84	-86.42	205.37	177.49	-58.20	35.18	39.96	40.56	19.43
PBT ⓘ	6.31	21.68	20.45	8.15	5	4.06	-147.46	-258.60	-119.60	-44.67
Adjustment ⓘ	55.45	35.17	80.69	8.43	28.17	23.17	153.38	252.25	117.89	43.42
Changes in Working Capital ⓘ	-32.87	20.99	-187.56	188.79	144.32	-85.43	29.26	46.32	42.26	20.68
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-35.65	-1.40	-8.88	1.13	3.98	-0.03	-0.19	0.18	0	0
Capex	-1.54	-0.82	-3.51	-0.27	0	-0.01	0	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-34.11	-0.58	-5.36	1.40	3.98	-0.01	-0.19	0.18	0	0
Cash Flow From Financing Activityⓘ	17.44	-98.05	110.06	-214.45	-184.20	60.77	-50.35	-39.06	-38.86	-19.45
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	8.12	21.74	9.88	-4.20	32.50	32.50	-65	0	0	0
Interest Paid ⓘ	-34.39	-49.21	-54.73	-23.28	-21.96	-20.19	-40.83	-39.57	-38.87	-39.03
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	43.71	-70.58	154.91	-186.97	-194.74	48.45	55.48	0.51	0.01	19.58
Net Cash Flow ⓘ	10.69	-21.61	14.77	-7.95	-2.73	2.54	-15.37	1.09	1.70	-0.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	2.45	6.25	4.76	1.47	0.91	0.82	-55.99	N/A	N/A	N/A
ROCE (%)	13.79	17.73	10.64	6.89	4.16	3.57	-16.87	N/A	N/A	N/A
Asset Turnover Ratio	2.51	3.87	4.03	1.77	2.53	2.88	0.88	0	0	0
PAT to CFO Conversion(x)	4.98	5.04	-6.29	42.52	58.38	-21.16	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	23	33	34	82	72	54	195	0	0	0
Inventory Days	12	8	10	18	6	7	13	0	0	0
Payable Days	89	58	29	22	18	4	10	0	0	0

Shirpur Gold Refinery Ltd Stock News

Shirpur Gold Refinery Ltd FAQs

What is the share price of ShirpurGold Refinery?

Company share prices are keep on changing according to the market conditions. The closing price of ShirpurGold Refinery on 13-Dec-2021 18:01 is ₹5.02.

What is the market cap of ShirpurGold Refinery?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Dec-2021 18:01 the market cap of ShirpurGold Refinery stood at ₹14.63.

What is the P/E ratio of ShirpurGold Refinery?

The latest P/E ratio of ShirpurGold Refinery as of 13-Dec-2021 18:01 is 0.00.

What is the P/B ratio of ShirpurGold Refinery?

The latest P/B ratio of ShirpurGold Refinery as of 13-Dec-2021 18:01 is -0.10.

What is the 52-week high and low of ShirpurGold Refinery?

The 52-week high of ShirpurGold Refinery is ₹5.35 and the 52-week low is ₹4.85.

What is the TTM revenue of ShirpurGold Refinery?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ShirpurGold Refinery is ₹0.00 ( Cr.) .

About Shirpur Gold Refinery Ltd

Shirpur Gold Refinery (SGRL) incorporated in 1984, has set up a greenfield precious metal refinery with installed capacity to refine 217 MT per annum. of gold and silver respectively at Shirpur in Maharashtra.

This world-class refinery has the technical capability to refine and fabricate gold and silver up to 999.9 fineness. The company has procured and installed proven refinery technology and equipment.

The technical and other personnel are trained for operations and day-to-day maintenance of the plant. The technology and operating systems are fully absorbed.

The company also operates a wholly-owned subsidiary Kala Kosh Auctions Private Limited (KKAPL). SGRL had acquired Jayneer Capital Private Limited and transferred the same to KKAPL

The shares of the company are listed on Bombay Stock Exchange and National Stock Exchange.

In order to facilitate secured logistics, SGRL has its own airstrip with night landing facilities. It has established an all-India dealer network for effective distribution.