Gangotri Iron & Steel Company Ltd - Stock Valuation and Financial Performance

BSE: 530945 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gang.Iron & Steel

M-Cap below 100cr DeciZen not available

Gangotri Iron & Steel Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.2 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gang.Iron & Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 10.5%9.5%10.7%4.2%1.5%7.9%-0.6%3.8%1.2%-2.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.22433.939.549.916817994.287.163.80
Sales YoY Gr.-18.5%41.3%16.8%26.2%235.8%6.9%-47.4%-7.6%-26.8%-
Adj EPS 0.81.21.80.900.7-2.6-0.8-0.3-6.5-1.2
YoY Gr.-56%50.4%-51.7%-100%NA-454.8%NANANA-
BVPS (₹) 9.513.2141511.712.211.911.110.74.31
Adj Net
Profit
0.40.710.802-7-2.2-0.9-17.3-3
Cash Flow from Ops. 0.7-1.73.5-8.7-11.7-13.88.20.2-29.89-
Debt/CF from Ops. 2.5-2.91.3-3.7-5.9-6.310.3583.9-4.716.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.6%5%-29.1%-26.8%
Adj EPS -227%NANANA
BVPS-8.4%-18.2%-28.7%-60%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
10.710.511.36.409-24.2-7.1-2.9-85.7-46.2
Op. Profit
Mgn %
6.37.77.96.74.53.3-3.47.53.6-6.9NAN
Net Profit
Mgn %
2.12.72.92.101.2-3.9-2.3-1-27.1-INF
Debt to
Equity
0.40.70.62.23.83.42.73.14.812.9-
Working Cap
Days
841201061332131281763795077780
Cash Conv.
Cycle
28485433107981322633675610

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gangotri Iron & Steel Company Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) -11 -
P/BV 0.44 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.45 / 0.45
All Time Low / High (₹) 0.18 / 73.00
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 13.4
Face Value (₹) 5
Industry PE 24.8

Management X-Ray of Gang.Iron & Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.5660.5660.5660.5660.5659.1557.3056.0648.6847.58
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gang.Iron & Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales20.2223.9533.8539.5349.88167.51178.9894.1987.0563.76
Operating Expenses 18.9322.1131.1636.8647.74161.96185.0187.1383.9468.13
Manufacturing Costs1.311.482.092.525.3233.2228.097.879.1512.46
Material Costs16.4418.3725.9130.6738.76118.65146.3675.9971.4749.97
Employee Cost 0.180.230.450.410.562.292.040.550.480.55
Other Costs 12.032.713.263.107.808.532.722.845.15
Operating Profit 1.281.832.682.672.145.56-6.037.063.11-4.37
Operating Profit Margin (%) 6.3%7.6%7.9%6.7%4.3%3.3%-3.4%7.5%3.6%-6.9%
Other Income 0.020.210.190.101.909.9319.592.461.973.47
Interest 0.240.370.670.711.438.398.929.613.7717.97
Depreciation 0.210.560.760.550.813.513.423.152.832.83
Exceptional Items 00000.0200000
Profit Before Tax 0.851.111.441.521.823.591.23-3.24-1.52-21.70
Tax 0.430.330.400.650.781.620.76-1.07-0.64-4.42
Profit After Tax 0.420.781.040.861.041.970.47-2.17-0.87-17.29
PAT Margin (%) 2.1%3.3%3.1%2.2%2.1%1.2%0.3%-2.3%-1.0%-27.1%
Adjusted EPS (₹)1.01.41.90.90.70.90.2-0.8-0.3-6.5
Dividend Payout Ratio (%)0%42%21%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 4.207.408.2017.1418.1825.6631.8529.6828.8111.52
Share Capital 3.424.324.327.697.6910.5513.4113.4113.4113.41
Reserves 0.783.083.889.4510.4915.1118.4416.2715.40-1.89
Minority Interest0000000000
Debt1.695.024.7332.4469.1186.3484.3692.36131.34139.35
Long Term Debt1.695.024.7332.4469.1186.3437.3348.0985.6185.11
Short Term Debt00000047.0244.2745.7454.24
Trade Payables1.082.761.223.173.498.4214.994.373.706.64
Others Liabilities 1.623.334.582.728.6317.9024.1621.5432.0438.99
Total Liabilities 8.6018.5118.7355.4699.42138.33155.37147.95195.89196.50

Fixed Assets

Gross Block3.176.267.688.6757.0858.5359.6959.6759.6860
Accumulated Depreciation1.121.401.652.213.046.549.9613.0615.8718.70
Net Fixed Assets2.054.866.036.4654.055249.7346.6043.8141.31
CWIP 00.040.2523.36000000
Investments 00.500.480.120.020.020.020.020.020.02
Inventories1.452.362.682.5321.7750.2662.0148.3069.6752.28
Trade Receivables1.286.914.463.9011.5326.8927.3726.5144.3264.99
Cash Equivalents 0.341.040.890.821.490.991.591.091.980.97
Others Assets3.482.803.9418.2810.558.1714.6525.4336.0936.94
Total Assets 8.6018.5118.7355.4699.42138.33155.37147.95195.89196.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 0.66-1.723.53-8.69-11.66-13.758.230.16-29.828.96
PBT 0.851.111.441.521.823.591.23-3.24-1.52-21.70
Adjustment 0.460.921.391.182.2511.7212.1711.124.6126.13
Changes in Working Capital -0.54-3.481.17-10.8-15.49-29.06-5.18-7.72-32.794.54
Tax Paid -0.10-0.27-0.47-0.58-0.23000-0.130
Cash Flow From Investing Activity -0.28-4.20-2.49-25.68-22.83-1.43-1.11-0.19-0.03-0.16
Capex -0.28-3.41-2.15-24.10-22.88-1.47-1.15-0.04-0.06-0.33
Net Investments 0-0.500.020.36000000
Others 0-0.29-0.36-1.950.050.050.04-0.150.030.17
Cash Flow From Financing Activity -0.136.32-1.2134.0535.2014.66-6.52-0.6530.72-9.86
Net Proceeds from Shares 0.12003.3802.865.72000
Net Proceeds from Borrowing 00007.56-4.62-5.5811.6633.02-0.50
Interest Paid -0.24-0.37-0.67-0.71-1.40-8.26-8.79-9.56-3.70-17.77
Dividend Paid 0-0.28-0.250000000
Others 06.98-0.2931.3929.0424.672.13-2.751.408.42
Net Cash Flow 0.260.39-0.17-0.320.71-0.520.60-0.690.87-1.06
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)10.7713.4613.77.66.3491.63-7.05-2.99-85.73
ROCE (%)19.5215.4415.737.314.8412.038.895.351.55-2.28
Asset Turnover Ratio3.032.052.11.230.731.541.340.650.520.36
PAT to CFO Conversion(x)1.57-2.213.39-10.1-11.21-6.9817.51N/AN/AN/A
Working Capital Days
Receivable Days24545333503850100143279
Inventory Days192524217872104205239312
Payable Days18382826311829462138

Gangotri Iron & Steel Company Ltd Stock News

Gangotri Iron & Steel Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gang.Iron & Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gang.Iron & Steel stood at ₹1.21.
The latest P/E ratio of Gang.Iron & Steel as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gang.Iron & Steel as of 01-Jan-1970 05:30 is 0.44.
The 52-week high of Gang.Iron & Steel is ₹0.45 and the 52-week low is ₹0.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gang.Iron & Steel is ₹0.00 ( Cr.) .

About Gangotri Iron & Steel Company Ltd

Gangotri Iron & Steel Co (GISCO Ltd.) formerly known as Esskayjay Ispat Ltd. Was incorporated on December 7, 1992 as a Public Limited Company It received the certificate of commencement of business on 9th December, 1992. On 24th May, 2000, the name of the Company was changed to Gangotri Iron & Steel Company Limited. The company with its registered office at 307 Ashiana Towers, Exhibition Road, Patna - 800001, Bihar, started commercial production from March1, 1994 and was engaged in the production of M.S. Deformed Cold Twisted Bars, M.S. Rounds, M.S. Flats etc. at its re-rolling mill at Naya Tola, Phulwari Shariff, Patna. The plant was converted to a fully automatic rolling mill in 2000 with an increased capacity of 21,000 MT per annum. In 2006, the company got engaged in manufacturing M.S.
 
Steel bars in the name and style of GISCO THERMEX TMT Bars. The present installed capacity of the unit is to manufacture 33000 MT of Steel Bars per annum. GISCO THERMEX TMT Bars is premium product in the medium segment of Steel Industries in the State of Bihar being manufactured with German Technology and has all laurels viz. ISI certification, ISO 9001 & 14001 certification, DGS&D approval.
 
The company came with the Public Issue of 30,45,100 Equity Shares of Rs 10 each for cash at par aggregating Rs. 304.51 lacs on May 22,1995. The shares of the Company are listed at Bombay Stock Exchange Limited, The Calcutta Stock Exchange Association Limited and The Magadh Stock Exchange Association. During the Financial Year 2006-07, the Company has achieved a turnover of Rs. 40 crores. The Company had acquired 12.125 acres of free hold land and 2.81 acres lease hold land to set up a fully Integrated Steel Plant at Bihta near Patna with a capacity to manufacture 1 lac MT per annum of “GISCO THERMEX TMT Bars” and Wire Rods with a capital outlay of Rs. 50 crores.
 
In 1994 the Manual Steel Re-rolling Unit with a capacity of 12000 MT per annum was established at Patna. In the year 2000, the management of the loss making unit, Esskayjay Ispat Ltd., was taken over by Gangotri Group.
 
The company is engaged in manufacturing of M.S. steel bars in the name and style of GISCO Thermex TMT Bars. The present installed capacity of the Unit is to manufacture 33000 MT of Steel Bars per annum. GISCO Thermex TMT Bars is premium product and has good command over its competitors in the medium segment of Steel Industries in the State of Bihar being manufactured with German Technology and has all laurels viz. 
Product range of the company includes:
  • Thermex TMT
  • M.S.Steel (CTD)
Milestones:
  • 1992 - Incorporated on 7th December 1992 as a Public Limited Company in the name of
  • ESSKAYJAY Ispat Limited. Set up a unit for manufacturing M.S. Deformed Cold
  • Twisted Bars, M.S. Rounds, M.S.Flats etc. with installed capacity of 12000 MT at
  • Naya Tola, Phulwari Shariff, Patna.
  • 1995 • Initial Public Issue of 30,45,100 Equity Shares of Rs. 10/- each for cash at par in May 1995
  • Listing of shares at BSE, CSE, MGSE
  • 2000 • On 2 4th May 2000, the name of the Company was changed to Gangotri Iron& Steel Company Limited.
  • The plant was converted to a fully automatic rolling mill with an increased capacity of 21000 MT per annum.
  • 2003 The Company modernized its production facility by adopting new technology of making TMT Bars and started manufacturing GISCO TMT Bars.
  • 2005 The Company products got ISI certification and became an ISO 9001 and 14001certified company.
  • 2006 • The Company has further expanded its capacity to 33,000 MT per annum by adopting latest German THERMEX technology for the first time in state of Bihar.
  • The company had acquired approx 12.125 acres of free hold land and 2.8125 acres lease hold land to set up a fully Integrated Steel Plant at Bihta near Patna with a capacity to manufacture 1 lac MT per annum of “GISCO THERMEX TMT Bars”.
Achievements/ recognition:-
  • ISI certification, ISO 9001 & 14001 certification
  • DGS & D approval.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.