Surana Industries Ltd - Stock Valuation and Financial Performance

BSE: 513597 | NSE: SURANAIND | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Surana Industries

M-Cap below 100cr DeciZen not available

Surana Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.1 Cr.
52-wk low:
1.6
52-wk high:
1.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Surana Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Surana Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 9.2%6.6%2.8%8.1%6.5%4.8%-2.5%-8%-16.4%-28.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8008719451,2231,3511,42555564258563.284
Sales YoY Gr.-8.9%8.5%29.4%10.5%5.5%-61%15.7%-8.9%-89.2%-
Adj EPS 19.215.8-3.419.910.42.3-34.9-59-92.2-111.2-147.3
YoY Gr.--17.8%-121.8%NA-48%-77.8%-1618.3%NANANA-
BVPS (₹) 95.5118.1176.4198.5204.4244.6210.515031.9-82.4-171.2
Adj Net
Profit
32.931.8-9.354.130.110.3-155-263-410-566-656
Cash Flow from Ops. -38.832.3-10114518198-140-29.8-135-91.5-
Debt/CF from Ops. -13.422.6-7.16.848.44.8-8.8-43.9-11.1-15.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -24.6%-45.8%-51.5%-89.2%
Adj EPS -221.6%-260.7%NANA
BVPS-198.4%-183.4%-173.2%-358.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
18.113.3-2.310.14.31.1-15.3-32.5-99.9416.6116.2
Op. Profit
Mgn %
10.110.93.312.812.512.3-10.3-6.9-31.8-297.1-393.4
Net Profit
Mgn %
4.13.6-14.42.20.7-28-40.9-70.2-894.8-780.2
Debt to
Equity
3.23.11.51.81.50.91.3210.5-3.4-
Working Cap
Days
2011901911691822236005004382,7352,624
Cash Conv.
Cycle
605094991091173132742761,937-3,842

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Surana Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -147.3 -224.4
TTM Sales (₹ Cr.) 84.1 63.2
BVPS (₹.) -171.2 -378.5
Reserves (₹ Cr.) -807 -1,729
P/BV -0.01 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.59 / 1.59
All Time Low / High (₹) 1.59 / 448.00
Market Cap (₹ Cr.) 7.1
Equity (₹ Cr.) 44.5
Face Value (₹) 10
Industry PE 24.8

Management X-Ray of Surana Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *76.0676.06100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Surana Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales799.95871.13945.021,223.031,351.421,425.01555.21642.18584.8363.24
Operating Expenses 721.56776.67913.881,066.241,183.021,250.07612.12686.45770.72251.11
Manufacturing Costs22.6654.7358.2262.6162.5238.9117.3213.6817.816.04
Material Costs689.04713.58836.05967.311,091.991,183.67571.41641.22699.29115.90
Employee Cost 2.563.066.4724.3818.2918.4412.934.565.895.16
Other Costs 7.305.3013.1411.9310.229.0510.4526.9947.73124.01
Operating Profit 78.3994.4631.14156.79168.41174.94-56.91-44.28-185.89-187.87
Operating Profit Margin (%) 9.8%10.8%3.3%12.8%12.5%12.3%-10.3%-6.9%-31.8%-297.0%
Other Income 4.733.0833.321.8115.875.433.037.974.701.78
Interest 26.1235.2857.5182.20106.81113.84148.06136.36161.50265.66
Depreciation 7.3912.2922.0425.6732.7339.0331.9361.8342.2039.79
Exceptional Items 0055.533.730000-140.83-116.72
Profit Before Tax 49.6349.9740.4354.4644.7427.51-233.88-234.49-525.72-608.26
Tax 17.2017.475.72-2.0911.9717.26-78.4128.2900
Profit After Tax 32.4232.5034.7156.5532.7710.25-155.46-262.79-525.72-608.26
PAT Margin (%) 4.1%3.7%3.7%4.6%2.4%0.7%-28.0%-40.9%-89.9%-961.0%
Adjusted EPS (₹)18.916.112.820.811.32.3-34.9-59.0-118.0-119.0
Dividend Payout Ratio (%)8%9%12%9%11%30%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 174.76248.06487.35546.82600.681,095.36942.89673.66147.93-419.59
Share Capital 17.1520.1527.1527.1529.0444.5244.5244.5244.5250.91
Reserves 157.61227.91460.20519.67571.641,050.85898.37629.14103.41-470.50
Minority Interest0000000000
Debt518.37728.77715.25954.75833.91910.111,236.521,253.791,216.19692.33
Long Term Debt518.37728.77715.25705.06532.70566.40900.59855.66722.180
Short Term Debt000249.70301.21343.72335.93398.13494.02692.33
Trade Payables209.5999.52114.80102.77241.71121.38169.89116.4439.8631.97
Others Liabilities 98.3778.1096.45125.54432.97208.3649.06202.12324.481,073.83
Total Liabilities 1,001.101,154.451,413.841,729.882,109.282,335.222,398.362,246.021,728.461,378.54

Fixed Assets

Gross Block268.51430.86652.41690.63817.40827.04859.60860.11938.57947.30
Accumulated Depreciation32.1444.0670.2677.03108.81148.43179.55247.83290.03330.01
Net Fixed Assets236.38386.80582.15613.60708.60678.61680.05612.28648.54617.29
CWIP 168.61336.17081.6589.64187.54228.72249.2700
Investments 0.030.06217.92487.23487.23505.71506.81534.27533.17511.98
Inventories162.05138.61180.65210.76296.41298.77299.71258.69165.77148.79
Trade Receivables165.85148.30242.85275.19395.51311.33364.44336.03291.31166.34
Cash Equivalents 68.5913.2526.475.0217.5125.487.2327.781.540.20
Others Assets199.60131.27163.8156.44114.40327.78311.41227.7088.13-66.06
Total Assets 1,001.101,154.451,413.841,729.882,109.282,335.222,398.362,246.021,728.461,378.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -38.7632.28-100.61144.7517.96198.40-140.14-29.83-134.74-91.47
PBT 49.6349.9740.4354.4644.7427.51-233.88-234.49-384.89-491.54
Adjustment 31.4447.4071.21103.25130.49151.56177.32209.87235.76426.79
Changes in Working Capital -93.06-16.58-154.0383.79-50.13-31-84.29-4.6214.55-26.77
Tax Paid -1.02-11.12-6.95-11.56-5.50-11.670.71-0.60-0.150.04
Cash Flow From Investing Activity -225.53-331.11-99.78-397.66-137.38-388.34-32.67-11.3158.541.03
Capex -225.53-331.09118.08-128.35-137.38-371.18-31.97-4.9350.65-0.11
Net Investments 0-0.03-217.86-269.3100-1.10000.03
Others 00000-17.160.39-6.387.901.11
Cash Flow From Financing Activity 306.08243.49213.62231.46131.91197.92154.5554.9557.3589.91
Net Proceeds from Shares 2133.09227.14-38.1425.81135.730000
Net Proceeds from Borrowing 285.08210.40-13.52269.60106.10138.86025.898.300
Interest Paid 00000-113.84162.33-33.12-46.82-0.21
Dividend Paid 00000-5.340-0.02-0.020
Others 0000042.50-7.7862.2095.8890.12
Net Cash Flow 41.79-55.3413.22-21.4512.497.97-18.2613.81-18.85-0.53
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)21.8716.179.6811.115.791.22-15.35-32.75-129.81N/A
ROCE (%)13.8410.018.829.929.367.52-4.07-4.73-20.17N/A
Asset Turnover Ratio1.030.840.750.780.70.640.250.280.30.04
PAT to CFO Conversion(x)-1.20.99-2.92.560.5519.36N/AN/AN/AN/A
Working Capital Days
Receivable Days8663747791912121951901,221
Inventory Days686161586876188155129839
Payable Days997947415856938141113

Surana Industries Ltd Stock News

Surana Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Surana Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Surana Industries stood at ₹7.08.
The latest P/E ratio of Surana Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Surana Industries as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Surana Industries is ₹1.59 and the 52-week low is ₹1.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surana Industries is ₹84.06 ( Cr.) .

About Surana Industries Ltd

Surana Industries was incorporated in the year 1991, as Surana Metals & Steels (India), the name was changed to Surana Industries in 2002. The company is the flagship of Surana Group. Other company in the group is Surana Corparation that is involved in jewellery business.

Surana Industries Limited possesses a fully integrated state-of-the-art steel manufacturing plant at Gummidipoondi, Chennai. The unit is complete with the following facilities: Induction Furnace for the manufacturing of Mild Steel Ingots from Heavy Metal Scrap Steel plant for rolled products from Mild Steel Ingots and Billets (from 6mm to 36mm diameter)

Hot rolled products like cold Twisted Deformed (CTD) bars, TOR Steel, Thermo-Mechanically Treated (TMT) bars (known as Surana TMT), Mild Steel Wires, MS Structurals and Angels etc.

Cold Rolled Items - Surana Industries manufactures High Strength Deformed Steel bars (approved by Bureau of Indian Standards association), Thermo Mechanically treated bars known as SURANA TMT, CRS Reinforcing bars, Cold Twisted Deformed bars, Mild Steel Rounds and Mild Steel Structurals. The plant has an installed capacity to produce per annum 30,000 tonnes of mild steel ingots, and 1,09,800 tonnes of CTD bars and TMT bars.

Surana Industries Limited is one of the major TMT (thermo mechanically treated) bars manufacturer located in Chennai and sourced Eurotherm DEL India Limited to modernize their plant located at Gummidipoondi around 45KM from chennai.

CF series of online pyrometers have been used in the TMT line by Surana Industries. CF series of Infrared Radiation Thermometers are compact, on-line instruments for non contact temperature measurement from 300 to 25000 C in applications such as secondary metals processing -- hardening, forging, soldering and sintering - and many others with spectral response from 0.8 to 1.1mm(CF 100 series) or 1.45 to 1.8mm (CF 200 series), providing measurement of temperature which is relatively insensitive to variation in target surface emissivity. It has high accuracy digital signal processing system housed in rugged stainless steel. CF series thermometers may be configured from a PC via a serial interface and proprietary set-up software.

Surana adopts a unique and highly refined process in the making of Surana TMT bars. The infrastructure advantage of Surana's fully integrated steel manufacturing plant is complete with Programmable Logic Controllers (PLC), where in the entire process is fully computerized.Being the only plant in the private sector in Southern India, Surana offers a good value addition to the industry by studying and employing global trends in TMT processes.

Surana Industries has a team of well-qualified and experienced professionals who have in-depth knowledge of the steel industry. Keeping abreast with the latest trends in steel manufacturing, the company constantly analyses the latest trends so as to adopt to new technologies.SIL is an accredited / authorized conversion agent of SAIL for TMT BARS and has also entered into MOU with SAIL (Steel Authority of India Ltd.) & LTC (Long Term Contact) with RINL (Rashtriya Ispat Nigam Ltd.)

In 2011 Surana Industries acquired Surana Mines and Minerals Pte Limited.

Product range of the company includes:

Surana offers steel, can be described as high-strength steel having superior properties such as weldability, ductility and bendability meeting highest quality standards at domestic level.

  • MS Billets
  • MS Ingots
  • CTD Bars
  • Ms Wires rods
  • Ms Structural
  • MS Rounds
  • MS Angles
  • MS Channels
  • MS Beams
  • MS Joist
  • MS Flats
  • MS Plate
  • MS Square

Achievements/ milestones

  • During 1970-85, Surana was in the business of metal & finance.
  • Surana entered in the field of steel by trading business from 1986-1994. However it was a closely held company.
  • On 12th March 1991; 'surana metals & steels (India) limited' was incorporated as a public limited company. Since 1991, the Surana Group has been focusing on creation of high standards in their production fields. 
  • The company received “the best customer satisfaction award' and 'the best service and management' award issued by two academies at Chennai for the year 1991-1992.
  • Envisaging bright prospects for steel, in 1995 Surana embarked upon the steel manufacturing activity.
  • Company also received 'Certificate Of Excellence' Award By Rashtriya Ispat Nigam Ltd, Visakhapatnam Steel Plant (Southern Region) Highest Lifting Of Semis For the Year 1997-98.
  • In 2000, Surana added a power wing, for its captive consumption, utilizing (Non Conventional) wind energy. On and from 5th February 2002, Surana had Its name changed & thus was born 'Surana Industries Limited'.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.