Elbee Services Ltd - Stock Valuation and Financial Performance

BSE: 526624 | NSE: ELBEE | Courier Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Elbee Services

M-Cap below 100cr DeciZen not available

Elbee Services stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.8 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Elbee Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'96Mar'97Jun'98Mar'99Mar'00Mar'01Sep'02Mar'03Mar'04TTM
ROCE % 10.3%6.5%-15.8%-1.5%-4.5%6.4%-2%-33.2%-9.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 97.31201131001301511041398.38
Sales YoY Gr.-23.1%-5.9%-11.1%29.9%16.1%-31.5%34%-94%-
Adj EPS 11.83.3-29.5-15.1-16.35.5-9.6-83.4-14.6-14.6
YoY Gr.--72%-994.6%NANANA-274%NANA-
BVPS (₹) 7370.726.329.7-31.656.428.8-82.1-55.6-55.6
Adj Net
Profit
7.92.2-19.8-10.2-10.97.2-12.9-112-19.6-20
Cash Flow from Ops. 11.6-4.1-7.3-3.88.8-12.2-9.800-
Debt/CF from Ops. 3.7-14.9-9-32.711.1-6.7-7.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-39.3%-62%-94%
Adj EPS NANA-238.2%NA
BVPSNA-213.4%-199.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'96Mar'97Jun'98Mar'99Mar'00Mar'01Sep'02Mar'03Mar'04TTM
Return on
Equity %
15.64.1-53.3-23.2-5915.2-24.8-487.734.826.2
Op. Profit
Mgn %
10.69.2-8.5-0.15.67.44.7-8.7-183.1-17.2
Net Profit
Mgn %
8.11.9-17.6-10.1-8.44.8-12.5-80.8-236.4-236.7
Debt to
Equity
0.91.12.94.5-6.41.11.9-2.3-1.8-
Working Cap
Days
01551553041501241622791,0270
Cash Conv.
Cycle
045273-34-47-22-99-3280

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Elbee Services Ltd.

Standalone Consolidated
TTM EPS (₹) -14.6 62.2
TTM Sales (₹ Cr.) 8.3 829
BVPS (₹.) -55.6 39.8
Reserves (₹ Cr.) -88 40
P/BV -0.10 0.15
PE 0.00 0.09
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 3.00 / 331.15
Market Cap (₹ Cr.) 7.8
Equity (₹ Cr.) 13.4
Face Value (₹) 10
Industry PE 52.6

Management X-Ray of Elbee Services:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Elbee Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Jun'98Mar'99Mar'00Mar'01Sep'02Mar'03Mar'04
Sales97.26119.70140.8275.11130.05150.99155.2669.338.28
Operating Expenses 86.97108.80153.1675.21123.05140.14148.0975.5523.46
Manufacturing Costs23.2831.6838.0514.9817.8626.6630.7526.947.27
Material Costs6.346.9412.716.1211.245.44000
Employee Cost 13.0413.8417.8511.0715.7621.1629.0616.794.35
Other Costs 44.3156.3384.5543.0478.2086.8788.2831.8211.84
Operating Profit 10.2810.90-12.35-0.10710.867.17-6.22-15.18
Operating Profit Margin (%) 10.6%9.1%-8.8%-0.1%5.4%7.2%4.6%-9.0%-183.0%
Other Income 2.592.521.954.436.183.292.601.3016.37
Interest 2.586.768.558.308.172.1222.7517.8517.86
Depreciation 2.254.095.993.594.704.606.473.892.93
Exceptional Items 0000-36.07-1.470-98.410
Profit Before Tax 8.052.57-24.94-7.55-35.765.96-19.45-125.06-19.59
Tax 00.350000000
Profit After Tax 8.052.22-24.94-7.55-35.765.96-19.45-125.06-19.59
PAT Margin (%) 8.3%1.9%-17.7%-10.1%-27.5%3.9%-12.5%-180.0%-236.0%
Adjusted EPS (₹)13.51.3-37.7-11.3-53.35.0-14.5-93.1-14.6
Dividend Payout Ratio (%)16%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Jun'98Mar'99Mar'00Mar'01Sep'02Mar'03Mar'04

Equity and Liabilities

Shareholders Fund 50.8156.4036.6029.04-6.7385.9169.29-46.63-66.22
Share Capital 11.9613.9612.7112.7112.7114.0814.4314.4314.43
Reserves 38.8642.4423.9016.33-19.4471.8354.86-61.06-80.65
Minority Interest000000000
Debt43.4861.8682.2894.3997.4581.53113.12125.79134.68
Long Term Debt43.4861.8682.2894.3997.4581.53113.12125.79134.68
Short Term Debt000000000
Trade Payables10.9312.3831.5029.9344.9638.4349.7855.0154.38
Others Liabilities 10.7510.599.372.9420.827.807.226.288.87
Total Liabilities 115.97141.23159.76156.30156.50213.67239.42140.45131.70

Fixed Assets

Gross Block50.5764.5073.6073.7674.8675.7776.3249.0649.59
Accumulated Depreciation4.278.2713.3716.9121.0425.2631.5821.0624.52
Net Fixed Assets46.2956.2360.2356.8553.8250.5144.752825.07
CWIP 16.1017.3324.4328.5137.9872.4783.6383.6683.66
Investments 1.815.965.825.750.2126.1226.080.430.47
Inventories0.140.080.180.130.240.11022
Trade Receivables22.6332.4829.4631.6023.5930.0852.9915.4610.35
Cash Equivalents 3.963.684.723.6118.213.812.122.531.77
Others Assets25.0325.4634.9129.8522.4630.5729.868.398.38
Total Assets 115.97141.23159.76156.30156.50213.67239.42140.45131.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Jun'98Mar'99Mar'00Mar'01Sep'02Mar'03Mar'04
Cash Flow From Operating Activity 11.62-4.14-9.15-2.888.80-12.15-14.6600
PBT 8.052.57-24.94-7.550.317.43-19.4500
Adjustment 4.649.0212.5413.3625.9219.443200
Changes in Working Capital 3.82-9.1610.56-5.9135.22-17.38-11.4400
Tax Paid 000000000
Cash Flow From Investing Activity -46.93-14.85-9.26-4.21-11.83-61.59-11.9100
Capex -47.63-14.29-14.21-4.29-11.74-35.69-11.9300
Net Investments -0.95-4.200.140.04-0.10-25.920.0100
Others 1.653.644.820.040.010.010.0100
Cash Flow From Financing Activity 35.6618.7119.455.9817.6459.3424.8800
Net Proceeds from Shares 6.824.680014.7076.472.0700
Net Proceeds from Borrowing 30.5416.0521.255.992.94-12.131.4900
Interest Paid 000000000
Dividend Paid -1.69-2.03-0.56-0.0100000
Others 00-1.2500-521.3200
Net Cash Flow 0.35-0.281.04-1.1114.60-14.40-1.6900
PARTICULARSMar'96Mar'97Jun'98Mar'99Mar'00Mar'01Sep'02Mar'03Mar'04
Ratios
ROE (%)18.984.94-71.77-40.86N/A22.68-29.53N/AN/A
ROCE (%)11.548.94-14.450.66N/A6.352N/AN/A
Asset Turnover Ratio0.840.930.940.480.830.820.690.370.06
PAT to CFO Conversion(x)1.44-1.86N/AN/AN/A-2.04N/AN/AN/A
Working Capital Days
Receivable Days858480148776598180569
Inventory Days10011001188
Payable Days5245575541,5761,1032,596000

Elbee Services Ltd Stock News

Elbee Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Elbee Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Elbee Services stood at ₹7.76.
The latest P/E ratio of Elbee Services as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Elbee Services as of 01-Jan-1970 05:30 is -0.10.
The 52-week high of Elbee Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elbee Services is ₹8.28 ( Cr.) .

About Elbee Services Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.