Ascensive Educare Ltd - Stock Valuation and Financial Performance

BSE: 543443 | NSE: | Educational Institutions | Small Cap

Ascensive Educare Share Price

65.80 0.00 0.00%
as on 22-Mar'24 16:01

DeciZen - make an informed investing decision on Ascensive Educare

M-Cap below 100cr DeciZen not available

Ascensive Educare stock performance -

mw4me loader
P/E Ratio (SA):
24.24
Market Cap:
26.9 Cr.
52-wk low:
24.3
52-wk high:
69.5

Is Ascensive Educare Ltd an attractive stock to invest in?

1. Is Ascensive Educare Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ascensive Educare Ltd is a below average quality company.

2. Is Ascensive Educare Ltd undervalued or overvalued?

The key valuation ratios of Ascensive Educare Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ascensive Educare Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ascensive Educare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ascensive Educare:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ascensive Educare Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.5%11.9%11.4%14%13.8%-
Value Creation
Index
-0.3-0.2-0.2-00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.19.51013.216.316
Sales YoY Gr.-5.1%5.2%31.9%23%-
Adj EPS 1.21.91.92.63.52.7
YoY Gr.-55%1.1%35.6%35.7%-
BVPS (₹) 15.218.612.418.622.124.5
Adj Net
Profit
0.30.40.40.81.11
Cash Flow from Ops. -1.70-0.60.70.2-
Debt/CF from Ops. -3.1-575.8-9.16.218.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA19.5%23%
Adj EPS NANA23%35.7%
BVPSNANA6%18.4%
Share Price - - - 114.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.219.516.118.116.911.7
Op. Profit
Mgn %
11.816.314.314.512.6NAN
Net Profit
Mgn %
3.14.64.46.26.86.8
Debt to
Equity
2.72.41.90.70.5-
Working Cap
Days
02673233483710
Cash Conv.
Cycle
01151231622490

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.50%

Net Profit is growing at healthy rate in last 3 years 22.99%

Debt to equity has declined versus last 3 years average to 0.52

Return on Equity has declined versus last 3 years average to 11.70%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Ascensive Educare Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 16.3 -
BVPS (₹.) 24.5 -
Reserves (₹ Cr.) 6 -
P/BV 2.69 -
PE 24.24 -
From the Market
52 Week Low / High (₹) 24.30 / 69.49
All Time Low / High (₹) 14.00 / 69.49
Market Cap (₹ Cr.) 26.9
Equity (₹ Cr.) 4.1
Face Value (₹) 10
Industry PE 49.3

Management X-Ray of Ascensive Educare:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0070.2070.2070.2070.20
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ascensive Educare

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales9.089.5410.0413.2416.28
Operating Expenses 8.017.998.6111.3214.22
Manufacturing Costs0.120.136.678.6110.43
Material Costs00000
Employee Cost 1.831.150.710.621.32
Other Costs 6.066.711.232.082.48
Operating Profit 1.071.551.431.922.05
Operating Profit Margin (%) 11.8%16.2%14.2%14.5%12.6%
Other Income 0.100.070.240.160.23
Interest 0.600.730.760.700.48
Depreciation 0.200.300.310.270.23
Exceptional Items 00000
Profit Before Tax 0.380.600.601.121.58
Tax 0.100.160.160.300.47
Profit After Tax 0.280.430.440.821.11
PAT Margin (%) 3.1%4.6%4.4%6.2%6.8%
Adjusted EPS (₹)1.21.91.82.53.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.982.492.996.057.08
Share Capital 1.301.382.423.283.21
Reserves 0.681.110.572.773.87
Minority Interest00000
Debt3.783.874.133.012.39
Long Term Debt3.783.093.413.012.39
Short Term Debt00.780.7200
Trade Payables0.510.542.690.742.63
Others Liabilities 1.953.702.508.126.85
Total Liabilities 8.2210.5912.3017.9218.95

Fixed Assets

Gross Block1.762.072.152.342.38
Accumulated Depreciation0.460.761.071.331.57
Net Fixed Assets1.301.311.091.010.82
CWIP 00000
Investments 00000
Inventories00000
Trade Receivables4.375.814.9411.2315.24
Cash Equivalents 1.161.091.641.260.68
Others Assets1.382.384.634.432.21
Total Assets 8.2210.5912.3017.9218.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.74-0.01-0.610.660.19
PBT 0.380.600.601.121.58
Adjustment 0.731.070.850.870.58
Changes in Working Capital -2.72-1.62-1.88-1.02-1.56
Tax Paid -0.13-0.05-0.18-0.31-0.41
Cash Flow From Investing Activity -0.85-0.260.09-0.020.08
Capex -0.87-0.31-0.09-0.19-0.04
Net Investments 00000
Others 0.030.050.180.160.13
Cash Flow From Financing Activity 2.280.110.98-0.06-0.91
Net Proceeds from Shares 0.560.0802.260
Net Proceeds from Borrowing 000.32-0.40-0.62
Interest Paid -0.57-0.65-0.75-0.79-0.42
Dividend Paid 00000
Others 2.300.681.42-1.130.13
Net Cash Flow -0.30-0.160.460.57-0.63
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.219.8116.5618.4316.98
ROCE (%)13.3416.6815.919.4119.68
Asset Turnover Ratio1.111.010.880.880.88
PAT to CFO Conversion(x)-6.21-0.02-1.390.80.17
Working Capital Days
Receivable Days176195196223297
Inventory Days00000
Payable Days00000

Ascensive Educare Ltd Stock News

Ascensive Educare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ascensive Educare on 22-Mar-2024 16:01 is ₹65.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Mar-2024 16:01 the market cap of Ascensive Educare stood at ₹26.88.
The latest P/E ratio of Ascensive Educare as of 22-Mar-2024 16:01 is 24.24.
The latest P/B ratio of Ascensive Educare as of 22-Mar-2024 16:01 is 2.69.
The 52-week high of Ascensive Educare is ₹69.49 and the 52-week low is ₹24.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ascensive Educare is ₹16.28 ( Cr.) .

About Ascensive Educare Ltd

The company was incorporated as “Ascensive Educare Private Limited” under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 26, 2012 issued by the Registrar of Companies, Kolkata, West Bengal. Further, the company was converted into a Public Limited Company and the name of the company was changed to “Ascensive Educare Limited” vide special resolution dated April 16, 2020. A fresh certificate of incorporation consequent to conversion into public limited Company was issued to the company by the Registrar of Companies, Kolkata, West Bengal on May 04, 2020. The company was recognized as a startup pursuant to the Certificate of Recognition dated June 29, 2018 issued by Department for Promotion of Industry and Internal Trade.

The company has been core to delivering high-quality training interventions that range from conducting training workshops to placement. Its course curriculum is NSFQ compliant and experienced trainers, including the ones certified by the Sector Skills Council, take care of all the training programs. The company is an accredited NSDC training partner provider and offers nationally recognized qualifications and skill-sets that comply with industry standards. The company provides the platform for the skill developments at grass root level to skilled and re-skilled the workforce of India so that they can rightfully participate in this phase of growth of the nation. The company is focused towards working in the field of education and skill development and committed to play a valuable role in supporting the scaling up process of rural livelihood.

Business area of the company

The company is engaged in the business of training and skill development offering vocational training, and educational consulting in collaboration with Central Government, State Governments and various Industries and Industry Associations.

Milestones

  • 2012: Incorporation of the company as Private Limited.
  • 2013: Achieved Revenue of more than Rs 100 lakh.
  • 2014: Empaneled with state Govt. departments and NSDC as a Skill Training Provider. Empaneled TP in India’s first ever Skill Certification Scheme known as STAR (National Skill Certification &
    Monetary Reward Scheme).
  • 2015: Become Funded Partner of NSDC (National Skill Development Corporation) and touched Rs 300 lakh milestone in terms of revenue.
  • 2016: Expanded over North Eastern States like Assam & Mizoram.
  • 2017: Expanded more in Southern part of India and Western part of India.
  • 2018: Expanded across 8 States in India and Achieved Revenue from operations of more than Rs 500 Lakh.
  • 2019: Established two Pradhan Mantri Kaushal Kendras in Tripura & Meghalaya and expanded in other states in north east and other parts of India including J&K, became operational in 14 states & UT across PAN India.
  • 2020: Achieved Revenue from operations of more than Rs 1,000 Lakh.
  • 2020: Conversion as a Public Company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.