Vantage Knowledge Academy Ltd - Stock Valuation and Financial Performance

BSE: 539761 | NSE: | Educational Institutions | Small Cap

Vantage Knowledge Share Price

199 0.00 0.00%
as on 28-Mar'24 16:00

DeciZen - make an informed investing decision on Vantage Knowledge

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vantage Knowledge Academy stock performance -

mw4me loader
P/E Ratio (SA):
95.79
Market Cap:
206.6 Cr.
52-wk low:
48.5
52-wk high:
394.9

Is Vantage Knowledge Academy Ltd an attractive stock to invest in?

1. Is Vantage Knowledge Academy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vantage Knowledge Academy Ltd is a below average quality company.

2. Is Vantage Knowledge Academy Ltd undervalued or overvalued?

The key valuation ratios of Vantage Knowledge Academy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vantage Knowledge Academy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vantage Knowledge Academy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vantage Knowledge:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vantage Knowledge Academy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%-15.2%-7.1%-6.3%-6.8%0.6%-5.4%2.1%7.3%25.6%-
Value Creation
Index
NA-2.1-1.5-1.5-1.5-1.0-1.4-0.9-0.50.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.20.20.20.20.20.30.40.424
Sales YoY Gr.-NA0%4.8%-27.3%18.8%63.2%22.6%-2.6%451.4%-
Adj EPS 0-62.6-0.8-0.7-0.70-0.50.20.732.1
YoY Gr.-NANANANANA-1833.3%NA235%347.8%-
BVPS (₹) 10151.911.310.69.99.99.49.610.313.313.8
Adj Net
Profit
0-0.3-0.3-0.2-0.20-0.20.10.212
Cash Flow from Ops. 00-3.3-0.10.20.30.2-0.2-0.2-0.5-
Debt/CF from Ops. 000-1.80.700000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA66.4%87.4%451.4%
Adj EPS NANANA347.8%
BVPS3.2%6.1%12.2%29.3%
Share Price - 110.5% 212% 305%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0-15.2-7.1-6.3-7.10.3-5.42.16.725.515.4
Op. Profit
Mgn %
0-52.6-40.1-49.5-52.94.4-50.111.214.265.473.8
Net Profit
Mgn %
0-150.6-134.5-105.5-149.76-56.917.360.349.557.9
Debt to
Equity
00000.100000-
Working Cap
Days
02,9585,8475,4017,0375,9623,8523,2913,659825256
Cash Conv.
Cycle
0-43-75-30-85-148-33-193-216-155166

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.40%

Sales growth is growing at healthy rate in last 3 years 87.39%

Sales growth is good in last 4 quarters at 407.45%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Vantage Knowledge Academy Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 3.7 -
BVPS (₹.) 13.8 -
Reserves (₹ Cr.) 4 -
P/BV 14.43 -
PE 95.79 -
From the Market
52 Week Low / High (₹) 48.50 / 394.85
All Time Low / High (₹) 2.51 / 394.85
Market Cap (₹ Cr.) 207
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 49.3

Management X-Ray of Vantage Knowledge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vantage Knowledge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000002
Operating Expenses 0000000001
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0000000000
Operating Profit 0000000001
Operating Profit Margin (%) --52.6%-40.1%-49.5%-52.9%4.3%-50.1%11.1%14.2%65.4%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000001
Tax 0000000000
Profit After Tax 0000000001
PAT Margin (%) --150.0%-134.0%-105.0%-149.0%6.0%-56.8%17.3%60.3%49.4%
Adjusted EPS (₹)0.0-62.6-0.8-0.7-0.70.0-0.50.20.73.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0144333334
Share Capital 0033333333
Reserves 0100000001
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000001
Others Liabilities 0300000001
Total Liabilities 0444444446

Fixed Assets

Gross Block0111111000
Accumulated Depreciation0011111000
Net Fixed Assets0111000000
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0000000114
Cash Equivalents 0000000000
Others Assets0333333332
Total Assets 0444444446

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 00-3000000-1
PBT 0000000001
Adjustment 0000000000
Changes in Working Capital 00-30000-0-0-2
Tax Paid 0000000000
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0030000001
Net Proceeds from Shares 0030000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000001
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0-77.34-12.31-6.34-7.070.34-5.412.086.7425.54
ROCE (%)0-15.69-7.29-6.36-6.990.58-5.42.7110.1435.56
Asset Turnover Ratio00.090.050.060.040.050.090.110.10.41
PAT to CFO Conversion(x)NANNANINFNANNANNANNANNANNAN-1
Working Capital Days
Receivable Days04141261018149408844417
Inventory Days0000000000
Payable Days0000000000

Vantage Knowledge Academy Ltd Stock News

Vantage Knowledge Academy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vantage Knowledge on 28-Mar-2024 16:00 is ₹199.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:00 the market cap of Vantage Knowledge stood at ₹206.6.
The latest P/E ratio of Vantage Knowledge as of 28-Mar-2024 16:00 is 95.79.
The latest P/B ratio of Vantage Knowledge as of 28-Mar-2024 16:00 is 14.43.
The 52-week high of Vantage Knowledge is ₹394.9 and the 52-week low is ₹48.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vantage Knowledge is ₹3.73 ( Cr.) .

About Vantage Knowledge Academy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.