WIMCO Ltd - Stock Valuation and Financial Performance

Name: WIMCO
Brand: WIMCO

BSE: 500950 | NSE: WIMCO | Engineering - Industrial Equipments | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on WIMCO Ltd.

Based on:

Data

M-Cap below 100cr DeciZen not available

WIMCO stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

266.5 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of WIMCO Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-1.8%	-0.9%	-14.4%	-2.6%	-133.3%	10.4%	8.6%	-57.2%	-4.2%	27.3%	-
Value Creation Index ⓘ	-1.1	-1.1	-2.0	-1.2	NA	-0.3	-0.4	NA	NA	1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	163	12.9	13.8	14.7	8.6	9.7	12.3	6.3	11.6	11.5	12
Sales YoY Gr.	-	-92.1%	7%	6.4%	-41.4%	12.3%	27.4%	-49%	84.7%	-1.4%	-
Adj EPS ⓘ	-0.1	-0	-0	0	-0.2	0	0	-0.1	-0	0	-0.1
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	0.2	0.1	0.1	0.1	-0	-0	-0	-0.1	-0.2	-0.2	-2.1
Adj Net Profit ⓘ	-2	-0.5	-0.4	-0.1	-3	0	0.1	-2.4	-0.4	0.2	0
Cash Flow from Ops. ⓘ	-19.4	0.9	-0.3	-0.2	-2.1	0.8	1.4	-0.2	-1.8	0.5	-
Debt/CF from Ops. ⓘ	-0.1	0	0	0	-1.1	2.3	3.5	-33.8	-2.7	9.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-25.5%	5.9%	-2.4%	-1.4%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-198.5%	NA	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-1.9	-1	-15.2	-3.1	-303.6	-7.8	-38.3	180.4	14.5	-4.9	6.9
Op. Profit Mgn % ⓘ	-8.5	-3.5	-2.6	0	-32.3	4.8	2.5	-34.4	-0.5	4.9	-7.1
Net Profit Mgn % ⓘ	-1.2	-3.7	-2.6	-0.5	-35.3	0.3	0.6	-38.6	-3.7	1.4	-3.6
Debt to Equity ⓘ	0	0	0	0	-5.7	-7.7	-35.4	-2	-1.3	-1.3	-
Working Cap Days ⓘ	117	661	163	181	335	246	160	218	89	104	0
Cash Conv. Cycle ⓘ	-12	1	-1	-11	33	-62	-33	19	10	19	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - WIMCO Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	-0.4
TTM Sales (₹ Cr.)	11.6	160
BVPS (₹.) ⓘ	-2.1	-14.9
Reserves (₹ Cr.) ⓘ	-16	-83
P/BV ⓘ	-24.04	-3.43
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	4.10 / 60.00
Market Cap (₹ Cr.)	267
Equity (₹ Cr.)	5.2
Face Value (₹)	1
Industry PE ⓘ	51.6

Management X-Ray of WIMCO Ltd.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of WIMCO Ltd.

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of WIMCO Ltd.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	162.76	12.92	13.82	14.71	8.62	9.68	12.33	6.29	11.62	11.46
Operating Expenses ⓘ	176.61	13.38	14.18	14.71	11.41	9.22	12.03	8.45	11.70	10.90
Manufacturing Costs	18.11	1.05	1.10	1.18	1.19	0.40	1.18	0.91	0.97	1.07
Material Costs	122.64	7.96	9.31	9.51	6.04	4.12	6.36	4.18	6.74	5.69
Employee Cost	19.23	1.95	2.36	2.62	2.67	2.41	2.45	2.39	2.57	2.66
Other Costs ⓘ	16.63	2.42	1.41	1.39	1.51	2.29	2.03	0.98	1.42	1.48
Operating Profit ⓘ	-13.86	-0.46	-0.36	0	-2.78	0.46	0.30	-2.16	-0.08	0.56
Operating Profit Margin (%)	-8.5%	-3.5%	-2.6%	0.0%	-32.3%	4.8%	2.4%	-34.4%	-0.7%	4.9%
Other Income ⓘ	20.32	0.11	0.10	0.02	0.05	0.02	0.17	0.27	0.19	0.10
Interest ⓘ	0.03	0.06	0.03	0.02	0.21	0.23	0.30	0.47	0.48	0.47
Depreciation ⓘ	3.59	0.07	0.07	0.07	0.09	0.10	0.10	0.06	0.05	0.03
Exceptional Items ⓘ	-14.39	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-11.54	-0.48	-0.35	-0.07	-3.03	0.16	0.07	-2.42	-0.42	0.16
Tax ⓘ	0	0	0	0	0	0.12	0	0	0	0
Profit After Tax	-11.54	-0.48	-0.35	-0.07	-3.03	0.04	0.07	-2.42	-0.42	0.16
PAT Margin (%)	-7.1%	-3.7%	-2.6%	-0.5%	-35.2%	0.4%	0.6%	-38.5%	-3.7%	1.4%
Adjusted EPS (₹)	-0.6	0.0	0.0	0.0	-0.2	0.0	0.0	-0.1	0.0	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	97.62	2.48	2.27	2.41	-0.41	-0.24	-0.14	-2.55	-3.99	-3.79
Share Capital ⓘ	68.85	18.85	18.85	18.85	18.85	18.85	18.85	18.85	18.51	18.51
Reserves ⓘ	28.78	-16.36	-16.57	-16.43	-19.25	-19.09	-18.99	-21.39	-22.50	-22.30
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.11	0	0	0	2.34	1.86	5.03	5	5	5
Long Term Debt	2	0	0	0	0	0	5	5	5	5
Short Term Debt	0.11	0	0	0	2.34	1.86	0.03	0	0	0
Trade Payables	13.81	4.12	4.27	5.71	4.20	4.05	3.55	2.32	1.53	2.45
Others Liabilities ⓘ	68.28	1.33	1.72	1.89	1.84	1.23	1.74	3.15	3.70	3.79
Total Liabilities ⓘ	181.82	7.93	8.27	10.01	7.96	6.89	10.17	7.93	6.24	7.45
Fixed Assets
Gross Block	225.25	2.62	0.76	0.86	1.07	1.17	1.17	1.17	1.14	1.15
Accumulated Depreciation	85.55	1.87	0.07	0.14	0.23	0.32	0.43	0.48	0.52	0.55
Net Fixed Assetsⓘ	139.70	0.76	0.69	0.72	0.84	0.85	0.74	0.69	0.62	0.60
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	3.43	3.01	2	1
Inventories	11.84	2.78	2.07	3.74	2.73	2.35	1.98	1.50	1.69	2
Trade Receivables	5.20	1.92	2.87	2.16	1.40	1.03	1.22	0.74	0.89	1.23
Cash Equivalents ⓘ	2.55	0.87	0.59	0.26	0.06	0.07	1.17	1.56	0.66	2.27
Others Assetsⓘ	22.53	1.60	2.05	3.13	2.94	2.60	1.63	0.43	0.38	0.35
Total Assets ⓘ	181.82	7.93	8.27	10.01	7.96	6.89	10.17	7.93	6.24	7.45

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-19.40	0.92	-0.25	-0.22	-2.12	0.81	1.44	-0.15	-1.83	0.53
PBT ⓘ	-11.54	-0.48	-0.35	-0.07	-3.03	0.16	0.07	-2.42	-0.42	0.16
Adjustment ⓘ	-2.56	0.30	0.03	0.29	0.50	0.55	0.51	0.39	0.40	0.44
Changes in Working Capital ⓘ	-4.39	1.46	0.07	-0.44	0.16	0.1	0.86	1.89	-1.8	-0.07
Tax Paid ⓘ	-0.90	-0.37	0	0	0.25	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	21.18	-0.01	-0.01	-0.10	-0.25	-0.10	-3.51	0.56	1.13	1.07
Capex	20.36	-0.01	-0.01	-0.10	-0.21	-0.10	0	0	0	-0.01
Net Investments	0	0	0	0	-0.04	0	-3.52	0.54	1.11	1.07
Others ⓘ	0.82	0	0	0	0	0	0.02	0.01	0.02	0.01
Cash Flow From Financing Activityⓘ	-0.08	-0.05	-0.02	-0.01	-0.21	-0.22	4.87	0	-0.34	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	-0.05	-0.02	-0.01	-0.21	-0.22	-0.13	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.07	0	0	0	0	0	5	0	-0.34	0
Net Cash Flow ⓘ	1.71	0.86	-0.28	-0.33	-2.57	0.49	2.80	0.41	-1.03	1.60

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-109.83	-13.8	-14.86	-2.88	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	-18.37	-1.41	-13.75	-2.24	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0.85	0.15	1.83	1.77	0.98	1.3	1.44	0.7	1.64	1.68
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	20.25	20.57	N/A	N/A	3.31
Working Capital Days
Receivable Days	12	94	59	57	74	46	33	57	26	34
Inventory Days	41	193	60	66	135	96	64	101	50	59
Payable Days	85	411	164	191	299	365	218	257	104	127

WIMCO Ltd Stock News

WIMCO Ltd FAQs

What is the share price of WIMCO Ltd.?

Company share prices are keep on changing according to the market conditions. The closing price of WIMCO Ltd. on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of WIMCO Ltd.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of WIMCO Ltd. stood at ₹266.5.

What is the P/E ratio of WIMCO Ltd.?

The latest P/E ratio of WIMCO Ltd. as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of WIMCO Ltd.?

The latest P/B ratio of WIMCO Ltd. as of 01-Jan-1970 05:30 is -24.04.

What is the 52-week high and low of WIMCO Ltd.?

The 52-week high of WIMCO Ltd. is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of WIMCO Ltd.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WIMCO Ltd. is ₹11.62 ( Cr.) .

About WIMCO Ltd

WIMCO is an ITC Company, which was incorporated on 7th September 1923. The company began its operation at Ambernath in Maharashtra and expanded its production facilities to Chennai (Tamil Nadu), Bareilly (Uttar Pradesh) and Kolkata (West Bengal). In 1975, the company was rechristened Wimco Limited.

Wimco Limited, is a reputed manufacturer and exporter of Cardboard matches, Veneer Matches, Safety Matches, Match Box, Wax Matches, Matchbox with Veneer Inners, Carryline, Packaging Machinery, Tube Filling Machines, Jar Filling Machines, Cartoning Machines and Powder Filling Machines, etc.

Wimco is the single largest safety matches manufacturer in India and is widely present in the Indian market through various brands of matches like- Ship, Homelites, Tekka, Horsehead, Three Mangoes, Cheeta Fight, Kapas and Arrow, to name a few. It is the first company in India, to introduce 'Karborised' safety matches, which leave no 'after-glow'. The company is synonymous with superior quality, safe and consumer friendly goods. Having a wide distribution network, Wimco Limited has in recent times undertaken distribution of products of other companies, which deal in Shampoos, Throat Drops and Chewing Gumlets. It also export its safety matches to various countries around the world. The company's export markets include UK, Singapore, Malaysia, UAE, Tanzania, Myanmar, Syria, Jordan, Sri Lanka, Nepan and Iran.

Its registered office is at 1st Floor, Indian Mercantile Chambers, Ramjibhai Kamani Marg, Ballard Estate, Mumbai - 400038, Maharashtra, India.

Product of the company includes, Cardboard matches, Veneer matches and Wax matches.