Sandur Laminates Ltd - Stock Valuation and Financial Performance

Name: Sandur Laminates
Brand: Sandur Laminates

BSE: 531316 | NSE: | Metal - Non Ferrous | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sandur Laminates

Based on:

Data

M-Cap below 100cr DeciZen not available

Sandur Laminates stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

6.2 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sandur Laminates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10	TTM
ROCE % ⓘ	-20.7%	-26.3%	-34.4%	-44.1%	-60.4%	-90.2%	-182.3%	5,168.6%	-178%	106.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.8	0.6	0.2	0	0	0	0	0	0	0	0
Sales YoY Gr.	-	-26.5%	-75.4%	-80%	-100%	NA	NA	NA	NA	NA	-
Adj EPS ⓘ	-19.4	-17.8	-21.6	-25.5	-30.5	-37.5	-47.4	212.2	-2.3	-2.3	-2.3
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	-101.1%	NA	-
BVPS (₹) ⓘ	-41.4	-49.1	-71	-97	-128	-166.1	-214.3	1.6	-3.2	-5.6	-15.6
Adj Net Profit ⓘ	-30.2	-27.7	-33.6	-39.6	-47.3	-58.2	-73.6	330	-3.6	-3.6	-4
Cash Flow from Ops. ⓘ	-0.8	-0.4	-0.7	-0.2	-0.3	-0.4	-0.2	0	0.1	0	-
Debt/CF from Ops. ⓘ	-169.8	-276.5	-218	-935.6	-897	-770.6	-2206.6	-1017.3	56.4	-2034.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	NA	NA	NA
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10	TTM
Return on Equity % ⓘ	63.3	45.5	36.7	30.9	27.6	25.9	25.4	-202.9	289.5	54.5	22.1
Op. Profit Mgn % ⓘ	-588.2	-463.5	-1657.8	-6119.3	0	0	0	0	0	0	-1378
Net Profit Mgn % ⓘ	-3654.2	-4557.9	-22259.8	-114210.7	0	0	0	0	0	0	-INF
Debt to Equity ⓘ	-2.1	-1.6	-1.4	-1.2	-1.1	-1.1	-1	1.4	-0.7	-0.4	-
Working Cap Days ⓘ	3,274	2,545	8,499	33,688	0	0	0	0	0	0	0
Cash Conv. Cycle ⓘ	2,196	1,526	6,912	30,413	0	0	0	0	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sandur Laminates Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-2.3	-
TTM Sales (₹ Cr.)	0	-
BVPS (₹.) ⓘ	-15.6	-
Reserves (₹ Cr.) ⓘ	-40	-
P/BV ⓘ	-0.26	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	4.00 / 25.00
Market Cap (₹ Cr.)	6.2
Equity (₹ Cr.)	15.5
Face Value (₹)	10
Industry PE ⓘ	15

Management X-Ray of Sandur Laminates:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sandur Laminates

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sandur Laminates

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10
Sales	0.62	0.61	0.15	0.03	0	0	0	0	0	0
Operating Expenses ⓘ	4.26	3.43	2.65	2.16	0.96	0.41	1.51	0.02	0.02	0.02
Manufacturing Costs	0.15	0.06	0.03	0.06	0.03	0.01	0	0	0	0
Material Costs	0.73	0.90	0.57	0.56	0.34	0.07	0	0	0	0
Employee Cost	0.82	0.77	0.55	0.31	0.17	0.10	0	0	0	0
Other Costs ⓘ	2.57	1.71	1.50	1.22	0.42	0.23	1.51	0.02	0.02	0.02
Operating Profit ⓘ	-3.64	-2.82	-2.50	-2.12	-0.96	-0.41	-1.51	-0.02	-0.02	-0.02
Operating Profit Margin (%)	-588.0%	-463.0%	-1,657.8%	-6,119.3%	-	-	-	-	-	-
Other Income ⓘ	0.35	0.37	0.13	0.12	0.11	0	1.58	333.21	0.06	0
Interest ⓘ	16.16	21.16	26.78	33.65	42.57	54.12	70.08	0	0	0
Depreciation ⓘ	3.19	4.11	4.42	3.97	3.92	3.66	3.63	3.62	3.62	3.62
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-22.64	-27.72	-33.57	-39.63	-47.34	-58.19	-73.64	329.56	-3.59	-3.64
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-22.64	-27.72	-33.57	-39.63	-47.34	-58.19	-73.64	329.56	-3.59	-3.64
PAT Margin (%)	-3,654.2%	-4,557.9%	-22,259.7%	-1,14,210.7%	-	-	-	-	-	-
Adjusted EPS (₹)	-14.8	-18.2	-22.0	-26.0	-31.0	-38.1	-48.2	215.8	-2.4	-2.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10
Equity and Liabilities
Shareholders Fund	-47.10	-74.81	-108.38	-148.01	-195.35	-253.54	-327.18	2.38	-4.86	-8.50
Share Capital ⓘ	15.27	15.27	15.27	15.27	15.27	15.27	15.27	15.27	15.27	15.27
Reserves ⓘ	-62.37	-90.08	-123.65	-163.28	-210.62	-268.81	-342.45	-12.89	-20.13	-23.77
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	99.19	120.98	148.38	180.95	220.48	273.40	334.30	3.26	3.26	3.26
Long Term Debt	99.19	120.98	148.38	180.95	220.48	273.40	334.30	3.26	3.26	3.26
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	11.41	12.58	13.65	14.25	14	13.82	13.59	13.61	13.64	13.66
Others Liabilities ⓘ	2.50	3.01	3.75	4.67	6.50	8.06	17.11	14.94	14.95	14.95
Total Liabilities ⓘ	65.99	61.76	57.41	51.86	45.62	41.73	37.82	34.19	26.99	23.36
Fixed Assets
Gross Block	73.41	74.68	75.75	75.26	73.44	73.36	73.36	73.36	73.36	73.36
Accumulated Depreciation	15.04	19.09	23.51	27.48	31.40	35.07	38.69	42.32	49.57	53.19
Net Fixed Assetsⓘ	58.37	55.59	52.24	47.78	42.04	38.29	34.66	31.04	23.79	20.17
CWIP ⓘ	0.76	0.54	0.32	0.18	0.18	0.18	0.18	0.18	0.18	0.18
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	2.44	1.58	0.99	0.41	0.09	0	0	0	0	0
Trade Receivables	3.43	3.29	3.19	3.06	2.83	2.82	2.86	2.86	2.86	2.86
Cash Equivalents	0.21	0.22	0.27	0.25	0.28	0.30	0.01	0.01	0.06	0.06
Others Assetsⓘ	0.78	0.54	0.40	0.20	0.20	0.14	0.10	0.10	0.10	0.10
Total Assets ⓘ	65.99	61.76	57.41	51.86	45.62	41.73	37.82	34.19	26.99	23.36

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10
Cash Flow From Operating Activity ⓘ	-0.58	-0.44	-0.68	-0.19	-0.25	-0.35	-0.15	0	0.06	0
PBT ⓘ	-22.64	-27.72	-33.57	-39.63	-47.34	-58.19	-73.64	329.56	-3.59	-3.64
Adjustment ⓘ	19.16	24.90	31.04	37.96	46.78	57.89	73.60	-329.58	3.62	3.62
Changes in Working Capital ⓘ	2.92	2.36	1.84	1.47	0.28	-0.06	-0.11	0.02	0.02	0.01
Tax Paid ⓘ	0.03	0	0.01	0.01	-0.01	0.01	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.15	-1.11	-0.80	0.63	1.81	0.09	0	0	0	0
Capex	-0.16	-1.18	-0.85	0.63	1.81	0.09	0	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.01	0.07	0.05	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	0.47	1.56	1.53	-0.46	-1.54	0.29	-0.14	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	-0.49	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.47	1.55	1.53	-0.46	-1.54	0.29	0.35	0	0	0
Net Cash Flow ⓘ	-0.27	0.01	0.05	-0.02	0.03	0.02	-0.29	0	0.06	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0	N/A	N/A
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	5168.62	N/A	N/A
Asset Turnover Ratio	0.01	0.01	0	0	0	0	0	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0	N/A	N/A
Working Capital Days
Receivable Days	1,899	1,470	5,595	0	0	0	0	0	0	0
Inventory Days	1,144	879	2,211	5,730	0	0	0	0	0	0
Payable Days	5,697	4,877	8,358	9,035	0	0	0	0	0	0

Sandur Laminates Ltd Stock News

Sandur Laminates Ltd FAQs

What is the share price of Sandur Laminates?

Company share prices are keep on changing according to the market conditions. The closing price of Sandur Laminates on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Sandur Laminates?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sandur Laminates stood at ₹6.21.

What is the P/E ratio of Sandur Laminates?

The latest P/E ratio of Sandur Laminates as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Sandur Laminates?

The latest P/B ratio of Sandur Laminates as of 01-Jan-1970 05:30 is -0.26.

What is the 52-week high and low of Sandur Laminates?

The 52-week high of Sandur Laminates is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Sandur Laminates?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sandur Laminates is ₹0.00 ( Cr.) .

About Sandur Laminates Ltd

Sandur Laminates was incorporated as a public limited company on November 30, 1992. The company is promoted by Sandur Manganese & Iron Ores (SMIORE) in technical, financial and marketing collaboration with USA-based West Coast Enterprises Inc. Sandur Micro Circuits and Star Metallics and Power are other companies promoted by SMIORE.

The company was declared a sick industrial unit by the Board for Industrial and Financial Reconstruction (BIFR) on a reference made in the year 2000 when accumulated losses exceeded its net worth.

The operations were severely affected on account of working capital constraints and production of copper clad laminates was suspended at the factory. As per the negotiated settlements reached with financial institutions and banks, a strategic partner fully cleared dues and obtained no due certificates.

The company's manufacturing facilities are located at Sandur in the Bellary district of Karnataka. The existing plant and machinery at the factory is to produce solar photovoltaic modules. As on October 31, 2008, a draft rehabilitation scheme is awaited.

The registered office of the company is located at Lakshmipur, Sandur, Bellary 583119, Karnataka.

Business area of the company

The company is engaged in the manufacture of copper-clad laminates.