Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Aegis Vopak Terminals Ltd (AEGISVOPAK)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544407 NSE: AEGISVOPAK Miscellaneous | Small Cap | Aegis Vopak Terminal Share Price
₹282.40 0.00 (0.00%)
As on 15-Oct'26 16:59
Aegis Vopak Terminals Ltd (AEGISVOPAK)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544407 NSE: AEGISVOPAK Miscellaneous | Small Cap | Aegis Vopak Terminal Share Price
₹282.40 0.00 (0.00%)
As on 15-Oct'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹31,727 Cr.
Current Price
₹282.4
52-Week Low / High
₹159 / 321
TTM EPS
₹2.3
TTM Sales
₹862 Cr.
Book Value per Share
₹31.4
P/E Ratio
126.82
Lower than its 5-year historical median
Industry PE
51.5
Price to Book (P/B)
9.12
Higher than its 5-year historical median
Price to Sales (P/S)
36.79
Lower than its 5-year historical median
EV/EBITDA
51.20
Lower than its 5-year historical median
Dividend Yield
0.07%
Profitability Efficiency
Return on Equity (ROE)
16.38%
Outperforms industry median
Return on Capital Employed (ROCE)
11.76%
Outperforms industry median
Return on Assets (ROA)
4.51%
Operating Profit Margin
74.4%
Net Profit Margin
37.04%
Gross Profit Margin
66.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
23.96%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
19.42%
Net Profit Growth (1 Year)
-
52.07%
Asset Quality
Promoter Holding
86.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,371 Cr.
Equity
₹1,108 Cr.
Face Value
₹10
All Time Low / High
₹158.80 / 321.35
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Aegis Vopak Terminals Ltd a good quality company?
Aegis Vopak Terminals Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Aegis Vopak Terminals Ltd performance compare with that of its Peers?
Revenue growth of Aegis Vopak Terminals Ltd vs industry peers?
Aegis Vopak Terminals Ltd revenue CAGR is 37.73%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Aegis Vopak Terminals Ltd?
Promoters hold 86.93% of the Aegis Vopak Terminals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Aegis Vopak Terminals Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -1.08% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aegis Vopak Terminals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | -0.6% | 12.2% | 8.6% | 9.3% | 9.2% | - |
| Value Creation Index ⓘ | NA | 0.1 | -0.2 | -0.2 | -0.2 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 0 | 290 | 418 | 518 | 642 | 682 |
| Sales YoY Gr. | - | NA | 44.3% | 23.9% | 24% | - |
| Adj EPS ⓘ | -0 | 0.1 | 0.5 | 1.1 | 2 | 2.5 |
| YoY Gr. | - | NA | 800% | 103.7% | 77.3% | - |
| BVPS (₹) ⓘ | -0 | 6.1 | 6.1 | 14.3 | 37 | 37.4 |
| Adj Net Profit ⓘ | -1.1 | 5 | 46.9 | 108 | 217 | 280 |
| Cash Flow from Ops. ⓘ | -1.2 | 153 | 312 | 395 | 518 | - |
| Debt/CF from Ops. ⓘ | -83 | 11.4 | 8.1 | 6.2 | 4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 30.4% | 24% | ||||
| Adj EPS ⓘ | NA | NA | 219.1% | 77.3% | ||||
| BVPSⓘ | NA | NA | 82.2% | 159.4% | ||||
| Share Price | - | - | - | 0.3% | ||||
Key Financial Parameters ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 204.1 | 1.1 | 4.9 | 7.7 | 6.5 | 6.8 |
| Op. Profit Mgn % ⓘ | 0 | 72.4 | 73.4 | 77.5 | 76.9 | 78.1 |
| Net Profit Mgn % ⓘ | 0 | 1.7 | 11.2 | 20.9 | 33.7 | 41.1 |
| Debt to Equity ⓘ | -183.2 | 3.3 | 4.8 | 1.7 | 0.5 | - |
| Working Cap Days ⓘ | 0 | 244 | 538 | 611 | 592 | 123 |
| Cash Conv. Cycle ⓘ | 0 | 17 | 28 | 41 | 60 | -162 |
Valuation of Aegis Vopak Terminal - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Sales | 0 | 353 | 562 | 789 | 923 |
| Operating Expenses ⓘ + | 1 | 124 | 164 | 214 | 237 |
| Operating Profit ⓘ | -1 | 229 | 398 | 575 | 686 |
| Operating Profit Margin (%) | - | 64.9% | 70.8% | 72.8% | 74.4% |
| Other Income ⓘ + | 0 | 3 | 8 | 32 | 37 |
| Interest ⓘ | 1 | 138 | 171 | 193 | 110 |
| Depreciation ⓘ | 0 | 91 | 114 | 148 | 208 |
| Profit Before Tax ⓘ | -1 | 3 | 121 | 265 | 406 |
| Tax ⓘ | 0 | 3 | 34 | 41 | 65 |
| Profit After Tax | -1 | -0 | 87 | 225 | 342 |
| PAT Margin (%) | - | -0.0% | 15.4% | 28.5% | 37.0% |
| Adjusted EPS (₹) | -0.0 | 0.0 | 1.0 | 2.0 | 2.8 |
| Dividend Payout Ratio (%) | 0% | -5,149.30% | 33.50% | 0% | 7.10% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 2 | 953 | 997 | 1,342 | 4,291 | ||||||
| Debt + | 98 | 1,745 | 2,586 | 2,353 | 347 | ||||||
| Minority Interest | 0 | 0 | 0 | 152 | 128 | ||||||
| Trade Payables | 0 | 27 | 14 | 20 | 28 | ||||||
| Others Liabilities ⓘ | 2 | 754 | 926 | 2,880 | 3,628 | ||||||
| Total Liabilities ⓘ | 103 | 3,479 | 4,523 | 6,747 | 8,421 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 20 | 3,030 | 3,491 | 5,046 | 6,650 | ||||||
| CWIP ⓘ | 8 | 152 | 53 | 167 | 210 | ||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 8 | 6 | 15 | 18 | ||||||
| Trade Receivables | 2 | 70 | 131 | 120 | 186 | ||||||
| Cash Equivalents | 7 | 24 | 106 | 725 | 307 | ||||||
| Others Assets ⓘ | 65 | 195 | 736 | 674 | 1,050 | ||||||
| Total Assets ⓘ | 103 | 3,479 | 4,523 | 6,747 | 8,421 | ||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 1 | 172 | 337 | 576 | 702 |
| Cash Flow From Investing Activity ⓘ + | -92 | -1,786 | -857 | -381 | -3,077 |
| Cash Flow From Financing Activity ⓘ + | 99 | 1,629 | 603 | 385 | 1,956 |
| Net Cash Flow ⓘ | 7 | 16 | 83 | 581 | -419 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -61.04 | -0.03 | 15.74 | 33.65 | 16.38 | |||||
| ROCE (%) | -0.57 | 11.86 | 10.75 | 14.32 | 11.76 | |||||
| Asset Turnover Ratio | 0 | 0.2 | 0.14 | 0.14 | 0.12 | |||||
| PAT to CFO Conversion(x) | N/A | N/A | 3.87 | 2.56 | 2.05 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 0 | 37.10 | 65.40 | 58.10 | 60.50 | |||||
| Inventory Days | 0 | 4.20 | 4.60 | 4.80 | 6.40 | |||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Aegis Vopak Terminals Ltd FAQs
The current trading price of Aegis Vopak Terminal on 15-Oct-2026 16:59 is ₹282.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Oct-2026 the market cap of Aegis Vopak Terminal stood at ₹31,727.3 Cr
The latest P/E ratio of Aegis Vopak Terminal as of 14-Oct-2026 is 113.0.
The latest P/B ratio of Aegis Vopak Terminal as of 14-Oct-2026 is 7.65.
The 52-week high of Aegis Vopak Terminal is ₹321.4 and the 52-week low is ₹158.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aegis Vopak Terminal is ₹682 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aegis Vopak Terminals Ltd is a below average quality company.
The key valuation ratios of Aegis Vopak Terminals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aegis Vopak Terminals Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Aegis Vopak Terminals Ltd
Aegis Vopak Terminals (AVTL) provides liquid and gases storage and terminalling services across several port locations India in a safe and sustainable manner with a dedicated focus on environmental impact. In addition, the company has conceptualized Project GATI (Gateway Access to India) to capitalize on emerging market opportunities and to strategically invest in storage solutions and infrastructure necessary to address the market’s evolving demands.
AVTL combines specialized terminals with integrated road, rail, pipeline, and jetty links to ensure the safe and efficient movement of India's energy and industrial supplies. With deep expertise, responsive service, and uncompromising safety standards, AVTL stands as the infrastructure partner that industries rely on - connecting what India needs currently with what it will demand tomorrow. Its customers include public sector giants, India’s major private-sector companies, specialty chemical makers, and international traders - each relying on AVTL's exceptional scale and long-standing safety record to keep energy and industrial supplies moving.
The company was incorporated as ‘Aegis LPG Logistics (Pipavav) Limited’, a public limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated May 28, 2013, issued by the RoC and received a certificate for commencement of business dated June 20, 2013 from the RoC. Subsequently, pursuant to a resolution passed by its Board on July 29, 2021, and by its Shareholders on August 6, 2021, the name of the Company was changed from ‘Aegis LPG Logistics (Pipavav) Limited’ to ‘Aegis Vopak Terminals Limited’ and a fresh certificate of incorporation consequent to the change in name of the Company was issued by the RoC on August 23, 2021.
Business of the company
The company is in the business of storage and terminalling facility for liquified petroleum gas (LPG), oil, petroleum and chemical products.
Solutions of the company
- Liquid Tank: Engineered for versatility and safety, its liquid tanks store a wide range of bulk products - from petroleum and chemicals to food-grade oils - while maintaining product integrity and minimizing contamination risks.
- Gas Tank: As one of India’s few third-party operators with dedicated LPG infrastructure, the company offers high-capacity, rail-connected gas terminals with advanced pressure controls and monitoring for safe, efficient operations.
- Integrated Transfer Network: Its terminals are designed for seamless product flow - from jetty to tank to rail dispatch. With automated loading systems and direct pipeline and rail connectivity, it enables efficient transfers across India’s key energy and industrial corridors.
History and milestones
- 2022: Acquisition of CRL Terminals Private Limited by the Company.
- 2022: Acquisition of four liquid terminals of M/S Viking Lighterage and Cargo Handlers Private Limited, Friends Bulk Handlers Limited and Friends Salt Works and Allied Industries Limited at Kandla port with cumulative capacity of 545,713 cubic meters.
- 2023: Brownfield expansion of Haldia liquid terminal by 51,050 cubic meters for additional storage capacity.
- 2024: Acquisition of liquid terminal from Ruchi Infrastructure Limited at Kochi port with cumulative capacity of 15,000 cubic meters.
- 2024: Acquisition of liquid terminal from Nadella Agrotech Private Limited at Mangalore port with cumulative capacity of 44,170 cubic meters.
- 2024: Brownfield expansion of Pipavav LPG terminal by 3,800 metric tonnes for additional storage capacity.
- 2024: Brownfield expansion of Kandla liquid terminal by 27,744 cubic meters for additional storage capacity.
- 2024: Brownfield expansion of Kochi liquid terminal by 16,175 cubic meters for additional storage capacity.
- 2024: Established the Kandla bottling plant.
- 2024: Brownfield expansion of Mangalore liquid terminal by 74,390 cubic meters for additional storage capacity.
- 2025: Acquisition of liquid terminal from Sea Lord Containers Limited with cumulative capacity of 74,390 cubic meters.
- 2025: Acquisition of liquid terminal from Sea Lord Containers Limited with cumulative capacity of 104,750 cubic meters.
- 2025: The company listed on Indian stock exchanges.
- 2026: Executed Framework Agreement with Sea Lord Containers (SCL) wherein company intends to engage SCL for setting up and development of infrastructure inter alia, LPG Rail Loading Infrastructure and Bottling Plant at New Mangalore Port Authority (NMPA).
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
