X

Brushman (India) Ltd Stock Analysis

Small Cap
Evaluated by 40 users | BSE: 590061 | NSE: |
Miscellaneous
Brushman India was incorporated in January 1993 as a private limited company and became a public limited company in November 1994. It is the only listed company in the country in its category.The company is one of the leading manufacturers of paintbrushes in India apart from this it is also...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Return on Capital Employed 0004.9%9.65%7.05%14.26%12.84%-0.47%-4.12%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 00012.120.425.751.471.862.924.5
Y-o-Y Gr. Rt.-NANANA69%26%99.9%39.7%-12.4%-61%
Adjusted EPS (Rs.) 0000.170.640.553.934.39-5.47-7.39
Y-o-Y Gr. Rt.-NANANA276.5%-14.1%614.6%11.7%-224.6%NA
Book Value per Share (Rs.) 00012.3514.0616.2520.3323.8230.8314.93
Adjusted Net Profit 0000.10.40.64.34.8-8.1-10.9
Net Op. Cash Flow (Rs. Cr.) 000-1.4-1.1-7.1-13.7-14.30-9.3
Debt to Cash Flow from Ops 000-4.63-7.33-1.19-2.7-4.070-14.94
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Brushman (India) Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA3.7%-21.9%-61%
Adjusted EPS NA-263.1%-223.4%NA
Book Value per Share 01.2-9.8-51.6
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Return on Equity (%) 0002.48.275.1221.1918.03-21.25-32.3
Operating Profit Margin (%) 0007.568.628.9619.4719.8510.84-2.67
Net Profit Margin (%) 0000.942.082.348.36.63-12.82-44.45
Debt to Equity 0001.461.510.481.682.253.026.28
Working Capital Days 00002082432422975051,466
Cash Conversion Cycle 0000144187191237357956
Entity Percentage Holding
Promoters 1.26%
Institutions 2.25%
Non-Institutions 73.25%
Others 23.25%
Pledged *0.000.000.000.0094.6967.4467.4467.440.003.76
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

Brushman India was incorporated in January 1993 as a private limited company and became a public limited company in November 1994. It is the only listed company in the country in its category.

The company is one of the leading manufacturers of paintbrushes in India apart from this it is also engaged in hair care, beauty care and salon accessories

Brushman (India), is one of the leading manufacturers of paintbrushes and prides itself for being the manufacturer of the largest variety of

Brushman India was incorporated in January 1993 as a private limited company and became a public limited company in November 1994. It is the only listed company in the country in its category.

The company is one of the leading manufacturers of paintbrushes in India apart from this it is also engaged in hair care, beauty care and salon accessories

Brushman (India), is one of the leading manufacturers of paintbrushes and prides itself for being the manufacturer of the largest variety of branded paintbrushes in India.

The company has the most sound distribution network, unmatched by any other product in the category. Today, a national network of 2200 distributors and 1000 sub-dealers market the Brushman product.

Brushman brushes are characterized by their superior quality, vast variety and reasonable price range that differentiate them from competing brands.

The company diversified its operations in 1996 and entered into a distribution agreement with Denman International Ltd, UK, for distributing the Denman range of hair care products in India, Sri Lanka and Nepal. With a reputed consumer brand product now in hand, a strong salon/distribution network was established. Today, Brushman can proudly claim that their existing distributors are the most powerful people in the salon/ cosmetic business.

To further augment its product portfolio, Brushman entered into a strategic tie-up with Keune Hair cosmetics, a Dutch company, which has over 83 years of experience in hair care products. Keune hair products are exclusively developed for professional use, and are launched in the market only after they undergo a thorough research for best ingredients and compositions in the most advanced laboratories in Europe.

Brushman believes very strongly in maintaining its high quality and standardization and is forever committed towards bringing the latest, safest, most exciting and innovative life style products to its customers.

Awards/Achievements

  • The company is an ISO 9001 : 2000 certified company 
  • A WHO: GMP certified company
  • It was awarded the ‘International Diamond Star of Quality’ in 1996, followed by the ‘Excellence Award’ conferred by the Institute of Economic Studies (India) for maintaining the highest quality standards.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback