Exhicon Events Media Solutions Ltd - Stock Valuation and Financial Performance

BSE: 543895 | NSE: | Professional Services | Small Cap

Exhicon Events Media Share Price

337.50 6.70 2.03%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Exhicon Events Media

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Exhicon Events Media Solutions stock performance -

mw4me loader
P/E Ratio (SA):
75.62
Market Cap:
437 Cr.
52-wk low:
64
52-wk high:
441

Is Exhicon Events Media Solutions Ltd an attractive stock to invest in?

1. Is Exhicon Events Media Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Exhicon Events Media Solutions Ltd is a below average quality company.

2. Is Exhicon Events Media Solutions Ltd undervalued or overvalued?

The key valuation ratios of Exhicon Events Media Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Exhicon Events Media Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Exhicon Events Media Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Exhicon Events Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Exhicon Events Media Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'22Mar'23TTM
ROCE % -23.2%82.6%66.5%-
Value Creation
Index
-2.74.93.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.832.137.237
Sales YoY Gr.-1,683.9%15.9%-
Adj EPS -1.24.86.74.5
YoY Gr.-NA41.9%-
BVPS (₹) 0.15.614.950.9
Adj Net
Profit
-0.62.65.86
Cash Flow from Ops. 1.33-7.1-
Debt/CF from Ops. 1.80.4-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA15.9%
Adj EPS NANANA41.9%
BVPSNANANA168.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'22Mar'23TTM
Return on
Equity %
-1061.6167.67313.6
Op. Profit
Mgn %
-11.311.419.8NAN
Net Profit
Mgn %
-35.78.115.515.5
Debt to
Equity
38.10.40.1-
Working Cap
Days
048970
Cash Conv.
Cycle
0-21540

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Exhicon Events Media Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 7.1
TTM Sales (₹ Cr.) 37.2 58.8
BVPS (₹.) 50.9 55
Reserves (₹ Cr.) 53 58
P/BV 6.63 6.13
PE 75.62 47.71
From the Market
52 Week Low / High (₹) 64.00 / 441.00
All Time Low / High (₹) 64.00 / 441.00
Market Cap (₹ Cr.) 437
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 46.2

Management X-Ray of Exhicon Events Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Exhicon Events Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'22Mar'23
Sales23237
Operating Expenses 22830
Manufacturing Costs22627
Material Costs000
Employee Cost 011
Other Costs 021
Operating Profit 047
Operating Profit Margin (%) -11.3%11.3%19.8%
Other Income 001
Interest 000
Depreciation 000
Exceptional Items 000
Profit Before Tax -148
Tax 012
Profit After Tax -136
PAT Margin (%) -35.7%8.1%15.5%
Adjusted EPS (₹)-1.24.86.7
Dividend Payout Ratio (%)0%0%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0313
Share Capital 009
Reserves 034
Minority Interest000
Debt211
Long Term Debt211
Short Term Debt000
Trade Payables230
Others Liabilities 134
Total Liabilities 51018

Fixed Assets

Gross Block233
Accumulated Depreciation000
Net Fixed Assets233
CWIP 000
Investments 000
Inventories000
Trade Receivables0114
Cash Equivalents 021
Others Assets331
Total Assets 51018

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'22Mar'23
Cash Flow From Operating Activity 13-7
PBT -148
Adjustment 000
Changes in Working Capital 20-13
Tax Paid 0-1-2
Cash Flow From Investing Activity 0-16
Capex 0-10
Net Investments 000
Others 016
Cash Flow From Financing Activity -1-10
Net Proceeds from Shares 000
Net Proceeds from Borrowing 0-10
Interest Paid 000
Dividend Paid 000
Others -100
Net Cash Flow 02-1
PARTICULARSMar'20Mar'22Mar'23
Ratios
ROE (%)-1061.59167.5873
ROCE (%)-19.92112.7291.14
Asset Turnover Ratio0.344.242.65
PAT to CFO Conversion(x)N/A1-1.17
Working Capital Days
Receivable Days931176
Inventory Days000
Payable Days000

Exhicon Events Media Solutions Ltd Stock News

Exhicon Events Media Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Exhicon Events Media on 28-Mar-2024 16:01 is ₹337.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Exhicon Events Media stood at ₹437.0.
The latest P/E ratio of Exhicon Events Media as of 28-Mar-2024 16:01 is 75.62.
The latest P/B ratio of Exhicon Events Media as of 28-Mar-2024 16:01 is 6.63.
The 52-week high of Exhicon Events Media is ₹441.0 and the 52-week low is ₹64.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Exhicon Events Media is ₹37.20 ( Cr.) .

About Exhicon Events Media Solutions Ltd

The company was originally incorporated on September 26, 2010 as ‘Exhicon Events Media Solutions Private Limited’, as a private limited company, under the provisions of the Companies Act, 1956. Later on, consequent upon the conversion of the Company into public limited company, the name of the Company was changed to ‘Exhicon Events Media Solutions Limited’ and fresh Certificate of Incorporation dated January 2, 2022 was issued by Registrar of Companies, Mumbai.

The company is engaged in providing a full range of products and services for the Exhibitions, Conferences and Events industry. The company’s solutions include Media to Integrated Marketing Solutions, Temporary to Permanent Event Infrastructure and Management to Organizing. Over the period it has successfully developed itselves into End to End Services provider for the Exhibition and Event Industry. The company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events. It also helps its clients in getting the requisite permissions and licenses for the events. Its clients include various state Governments, domestic associations and international clients. It also provides services to various domestic trade fair organizers. It has worked for various industries including Hospitality, F&B, Non-Chemical FMCG, International Trading and Healthcare.

It provides in-house infrastructure for large graph events to integrated marketing solutions. The company’s forte lies in effectively assimilating various project aspects and ensuring operational efficiencies and delivering optimum value for all stake holders. The company’s exhibitions include B2B, B2C and also hybrid events. The company also supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage’s CCTV and hardware setup, huge modular stocks of outdoor and indoor event venue construct spread over 5 cities of India. It also makes show bulletins for Distribution of Content, Design and Printing of Bulletins. It also caters to Outdoor, Print, Radio & Digital Media for Trade Fairs and Events, the services of this vertical includes Media.

Business area of the company

The company provides products and services for the exhibition, conferences, and events industry. The company offers media to integrated marketing solutions, event infrastructure, and management to organizing solutions to B2B and B2C fairs and events.

Key events and milestones

  • 2010: Incorporation of the Company.
  • 2022: Change in Registered Address of the Company.
  • 2022: Change in the Object Clause of the Company.
  • 2022: Increase in Authorized Capital of the Company.
  • 2022: Issue of Bonus Shares in the Ratio of 550:1.
  • 2022: Issue of Right Shares.
  • 2022: Issue of Equity shares due to conversion of loan.
  • 2023: Company converted into Public Limited Company and consequently name changed from “Exhicon Events Media Solutions Private Limited to “Exhicon Events Media Solutions Limited”.
  • 2023: Adoption of Articles of Associations of the Company in line with public company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.