Jerai Fitness Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

Jerai Fitness Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Miscellaneous | Small Cap

DeciZen - make an informed investing decision on Jerai Fitness

Based on:

DeciZen not available for IPO

10 Year X-Ray of Jerai Fitness:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%1.4%0%0%0%73.3%43.6%33.2%34%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.203.200090.51151091280
Sales YoY Gr.--100%NA-100%NANANA27.6%-6%18%-
Adj EPS 0.500.20006.51110.213.30
YoY Gr.--100%NA-100%NANANA68.8%-7.4%30.6%-
BVPS (₹) 1.62.32.70.70.70.824.836.146.459.80
Adj Net
Profit
0.10000011.419.317.923.3NAN
Cash Flow from Ops. 00000012.111.720.124.8-
Debt/CF from Ops. 0000001.10.70.10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 57.2%NA12.3%18%
Adj EPS 43.4%NA26.9%30.6%
BVPS49.5%142.7%34.1%28.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.507.60005136.224.825.10
Op. Profit
Mgn %
4.201.8000232726.824.4NAN
Net Profit
Mgn %
2.100.500012.616.716.518.2NAN
Debt to
Equity
4.74.15.20.30.20.50.30.100-
Working Cap
Days
001940001171681731600
Cash Conv.
Cycle
00-3,007000335374690

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Jerai Fitness Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 75.7

Management X-Ray of Jerai Fitness:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Jerai Fitness - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jerai Fitness

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'22Mar'23Mar'24Mar'25
Sales2.1903.2400090.46115.43108.50128.05
Operating Expenses 2.1003.1800069.7884.3279.4696.80
Manufacturing Costs00000013.5012.3610.3811.56
Material Costs00000038.7149.2244.2556.07
Employee Cost 0000005.137.088.8712.04
Other Costs 2.1003.1800012.4515.6615.9517.14
Operating Profit 0.0900.0600020.6831.1129.0531.24
Operating Profit Margin (%) 4.2%-1.8%---22.9%26.9%26.8%24.4%
Other Income 0000001.011.342.056.70
Interest 0000000.791.341.261.17
Depreciation 0.0500.040001.834.545.505.77
Exceptional Items 0000001.82000
Profit Before Tax 0.0500.0200020.9026.5624.3431.01
Tax 0000008.227.286.377.61
Profit After Tax 0.0500.0200012.6819.2817.9723.40
PAT Margin (%) 2.1%-0.5%---14.0%16.7%16.6%18.3%
Adjusted EPS (₹)0.50.00.20.00.00.07.311.010.313.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.170.210.231.211.251.4143.3963.2081.23104.57
Share Capital 0.050.050.051111017.5017.5017.50
Reserves 0.120.160.180.210.250.4133.3945.7063.7387.07
Minority Interest0000000000
Debt0.650.821.190.340.280.6513.167.341.390.96
Long Term Debt0.650.821.190.340.280.241.050.611.390.96
Short Term Debt000000.4012.116.7300
Trade Payables0.270.460.260.110.270.328.558.116.627.24
Others Liabilities 0.410.640.640.831.380.9522.2028.3032.2142.86
Total Liabilities 1.512.132.322.503.193.3387.30106.95121.44155.63

Fixed Assets

Gross Block0.540.580.721.051.141.2035.9343.3351.5361.84
Accumulated Depreciation0.130.180.220.320.440.526.574.5410.0415.53
Net Fixed Assets 0.410.410.500.730.700.6829.3738.7841.4946.32
CWIP 00000000.630.131.01
Investments 0000.01000000
Inventories0.911.441.380.731.141.7522.2128.0130.2731.70
Trade Receivables0.080.170.160.280.180.373.093.062.842.34
Cash Equivalents 0.050.070.030.531.040.352.3217.1127.3548.27
Others Assets 0.060.050.250.220.130.1830.3219.3619.3626
Total Assets 1.512.132.322.503.193.3387.30106.95121.44155.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00012.0611.6720.0724.76
PBT 00020.9026.5624.3431.01
Adjustment 000-0.502.921.93-2.07
Changes in Working Capital 000-1.85-11.080.513.28
Tax Paid 000-6.48-6.74-6.71-7.46
Cash Flow From Investing Activity 000-22.70-11.01-15.65-24.01
Capex 000-10.42-6.39-5.72-3.84
Net Investments 000-12.94-5.47-11.37-23.09
Others 0000.660.851.432.92
Cash Flow From Financing Activity 000-1.26-1.240.61-0.24
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 000000-0.43
Interest Paid 000-0.66-0.41-0.36-0.15
Dividend Paid 0000000
Others 000-0.59-0.830.970.33
Net Cash Flow 000-11.90-0.585.030.51

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)07.8800056.6136.1824.8825.19
ROCE (%)01.3900073.2743.5533.234
Asset Turnover Ratio01.4500021.190.950.92
PAT to CFO Conversion(x)0N/A0N/AN/AN/A1.95000
Working Capital Days
Receivable Days019000710107
Inventory Days015900048799888
Payable Days0000042626145

Jerai Fitness Ltd Stock News

Jerai Fitness Ltd FAQs

The current trading price of Jerai Fitness on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Jerai Fitness stood at ₹0.00.
The latest P/E ratio of Jerai Fitness as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Jerai Fitness as of 31-Dec-1969 is 0.00.
The 52-week high of Jerai Fitness is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jerai Fitness is ₹0.00 ( Cr.) .

About Jerai Fitness Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×