Mackinnon Mackenzie & Company Ltd - Stock Valuation and Financial Performance

BSE: 501874 | NSE: | Business Support | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mackinnon Mackenzie

M-Cap below 100cr DeciZen not available

Mackinnon Mackenzie & Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mackinnon Mackenzie:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.4%15.4%6.8%7%2%4.9%3%3.5%4.2%13.6%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.20.20.20.20.20.20.20.20.30
Sales YoY Gr.-0%33.3%-15%11.8%0%21.1%-26.1%-11.8%80%-
Adj EPS -24.7-46-227.2-24.8-7.4-18.7-12.2-14.4-18.2-63.9-63.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -33,669.8-33,715.7-3,37,385.1-33,763.4-33,770.8-33,789.5-33,804.7-33,819.1-33,837.3-33,901.2-21,116.3
Adj Net
Profit
-0.6-1.1-0.6-0.6-0.2-0.5-0.3-0.4-0.5-1.6-2
Cash Flow from Ops. -0.1-0.60.50-0.200-0.2-0.1-0.1-
Debt/CF from Ops. -9287-1500.81626.8-242827.3-4654-30131.920537.6-4071.1-11661.2-10722.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%7.3%5.5%80%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.10.10.10.100.1000.10.20.2
Op. Profit
Mgn %
-448.7-791.7-308.8-441.9-232.2-288.7-164.3-261.4-492.1-665-829.2
Net Profit
Mgn %
-403-750.3-274.1-356.6-98.4-247.8-128.6-214.3-303.6-577.2-591.8
Debt to
Equity
-1-1-1-1-1-1-1-1-1-1-
Working Cap
Days
14,40615,42611,45713,87413,15812,6819,63113,74215,1888,1875,245
Cash Conv.
Cycle
2,9543,284-8,799-6,552-18,634-14,644-15,479-8,194-9,160-12,947-13,204

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mackinnon Mackenzie & Company Ltd.

Standalone Consolidated
TTM EPS (₹) -63.9 -2,051.8
TTM Sales (₹ Cr.) 0.3 1.1
BVPS (₹.) -21,116.3 -19,149.2
Reserves (₹ Cr.) -522 -474
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 10.00 / 430.00
Market Cap (₹ Cr.) 0.1
Equity (₹ Cr.) 0.3
Face Value (₹) 10
Industry PE 45.8

Management X-Ray of Mackinnon Mackenzie:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mackinnon Mackenzie

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.150.150.200.170.190.190.230.170.150.27
Operating Expenses 0.831.350.840.930.610.730.620.600.882.09
Manufacturing Costs0.080.090.120.130.050.060.050.080.050.08
Material Costs0000000000
Employee Cost 0.090.060.040.050.050.070.100.100.110.14
Other Costs 0.661.200.670.750.510.590.470.420.721.87
Operating Profit -0.68-1.20-0.63-0.76-0.43-0.54-0.38-0.43-0.73-1.82
Operating Profit Margin (%) -448.0%-791.0%-308.0%-441.0%-232.0%-288.0%-164.0%-261.0%-492.0%-665.0%
Other Income 0.090.100.100.170.290.090.100.090.290.25
Interest 00.010.010.01000000
Depreciation 0.020.030.020.020.010.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax -0.61-1.14-0.56-0.61-0.15-0.46-0.30-0.36-0.45-1.58
Tax 00000.0300000
Profit After Tax -0.61-1.14-0.56-0.61-0.18-0.46-0.30-0.36-0.45-1.58
PAT Margin (%) -403.0%-750.0%-274.0%-356.0%-98.4%-247.0%-128.0%-214.0%-303.0%-577.0%
Adjusted EPS (₹)-24.7-46.0-227.0-24.8-7.4-18.7-12.2-14.4-18.2-63.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -832.39-833.53-834.09-834.70-834.89-835.35-835.65-836.01-836.46-838.04
Share Capital 0.250.250.250.250.250.250.250.250.250.25
Reserves -832.64-833.78-834.34-834.95-835.13-835.60-835.90-836.25-836.70-838.29
Minority Interest0000000000
Debt825.61825.61825.61825.61825.61825.61825.61825.61825.61825.61
Long Term Debt825.61825.61825.61825.61825.61825.61825.61825.61825.61825.61
Short Term Debt0000000000
Trade Payables8.769.8810.6611.2910.8911.4311.9412.2012.5414.19
Others Liabilities 5.015.054.905.015.045.095.125.145.205.02
Total Liabilities 6.987.027.087.206.656.787.026.946.896.78

Fixed Assets

Gross Block1.241.241.240.180.180.180.210.210.210.21
Accumulated Depreciation1.021.051.070.020.030.040.080.090.100.11
Net Fixed Assets0.220.200.180.160.150.130.130.120.110.10
CWIP 0000000000
Investments 0.030.030.030.030.030.030.030.030.030.03
Inventories0000000000
Trade Receivables5.375.355.425.344.975.025.105.114.974.87
Cash Equivalents 0.600.110.690.110.040.071.090.091.110.01
Others Assets0.771.320.771.561.471.530.681.600.671.76
Total Assets 6.987.027.087.206.656.787.026.946.896.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.09-0.550.510-0.18-0.030.04-0.20-0.07-0.08
PBT -0.61-1.14-0.56-0.61-0.18-0.46-0.30-0.36-0.45-1.58
Adjustment -0.04-0.04-0.04-0.08-0.09-0.04-0.06-0.05-0.06-0.06
Changes in Working Capital 0.560.621.110.690.090.480.40.20.441.56
Tax Paid 0000000000
Cash Flow From Investing Activity 0.060.070.070.100.100.050.070.060.070.06
Capex 0000000000
Net Investments 0000000000
Others 0.060.070.070.100.100.050.070.060.070.06
Cash Flow From Financing Activity 0-0.01-0.01-0.0100.010000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.01-0.010000000
Interest Paid 000-0.01000000
Dividend Paid 0000000000
Others 000000.010000
Net Cash Flow -0.03-0.490.570.10-0.070.030.11-0.14-0.01-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.020.020.030.020.030.030.030.020.020.04
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days009,592009,7557,905006,564
Inventory Days0000000000
Payable Days0000000000

Mackinnon Mackenzie & Company Ltd Stock News

Mackinnon Mackenzie & Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mackinnon Mackenzie on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mackinnon Mackenzie stood at ₹0.07.
The latest P/E ratio of Mackinnon Mackenzie as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mackinnon Mackenzie as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mackinnon Mackenzie is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mackinnon Mackenzie is ₹0.27 ( Cr.) .

About Mackinnon Mackenzie & Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.