Modipon Ltd - Stock Valuation and Financial Performance

BSE: 503776 | NSE: MODIPON | Miscellaneous | Small Cap

Modipon Share Price

38.50 -1.51 -3.77%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Modipon

M-Cap below 100cr DeciZen not available

Modipon stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
44.6 Cr.
52-wk low:
32
52-wk high:
50

Is Modipon Ltd an attractive stock to invest in?

1. Is Modipon Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Modipon Ltd is a below average quality company.

2. Is Modipon Ltd undervalued or overvalued?

The key valuation ratios of Modipon Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Modipon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Modipon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Modipon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modipon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.7%8.1%-0.7%6.2%7.7%8.2%1.6%-1.3%0.5%1.3%-
Value Creation
Index
-1.1NANANANANANA-1.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.3-7.5-1.9-3.5-4.3-5.1-2.10.5-0.2-0.5-0.5
YoY Gr.--2519.4%NANANANANANA-146%NA-
BVPS (₹) -106.2-109.3-101.2-67.2-71.1-78-78.7-78.2-77.7-78.2-78.5
Adj Net
Profit
0.2-5.9-1.5-4.1-5-5.9-2.40.6-0.3-0.6-1
Cash Flow from Ops. 0.22.9-0.2-6.11.51.12.3000-
Debt/CF from Ops. 193.212-137.7-4.8233718.94804.6-4342.249556.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -206.1%NANANA
BVPSNANANANA
Share Price 15.3% 19.8% 15.1% 16.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.371.85.26.36.82.7-0.60.30.70.6
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-0.5-0.4-0.4-0.4-0.4-0.5-0.5-0.5-0.5-0.5-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Modipon Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -18.4
TTM Sales (₹ Cr.) 0 429
BVPS (₹.) -78.5 0
Reserves (₹ Cr.) -102 18
P/BV -0.49 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 32.01 / 50.00
All Time Low / High (₹) 3.55 / 300.00
Market Cap (₹ Cr.) 44.6
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 11.7

Management X-Ray of Modipon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Modipon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 1.134.663.033.433.472.200.720.730.650.56
Manufacturing Costs0.120.130.0300.070.150.01000
Material Costs0000000000
Employee Cost 0.230.650.491.0510.560.290.230.230.25
Other Costs 0.773.882.522.382.391.480.420.490.420.31
Operating Profit -1.13-4.66-3.03-3.43-3.47-2.20-0.72-0.73-0.65-0.56
Operating Profit Margin (%) ----------
Other Income 0.420.283.250.020.210.0601.331.360
Interest 0.072.952.641.471.942.802.420.020.040.05
Depreciation 000.010.010.010.010.01000
Exceptional Items 3.404.868.152.720.61-32.31000
Profit Before Tax 2.62-2.485.72-2.17-4.59-7.96-0.850.580.66-0.61
Tax 00-0.650000000
Profit After Tax 2.62-2.486.37-2.17-4.59-7.96-0.850.580.66-0.61
PAT Margin (%) ----------
Adjusted EPS (₹)3.4-3.28.1-1.9-4.0-6.9-0.70.50.6-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -82.49-84.97-78.59-77.75-82.34-90.29-91.13-90.55-89.89-90.50
Share Capital 8.568.568.5611.5811.5811.5811.5811.5811.5811.58
Reserves -91.04-93.52-87.15-89.32-93.91-101.87-102.71-102.13-101.47-102.08
Minority Interest0000000000
Debt38.7434.6228.9629.0335.4642.3142.9643.7244.2944.60
Long Term Debt07.257.307.307.287.267.257.257.257.25
Short Term Debt38.7427.3721.6621.7228.1835.0535.7036.4737.0437.35
Trade Payables17.0320.9420.9424.5024.4924.5124.5124.5024.5224.52
Others Liabilities 32.0433.3332.4129.6828.6629.4629.5930.0228.7529.04
Total Liabilities 5.333.923.725.466.275.995.927.697.677.66

Fixed Assets

Gross Block00.010.110.110.110.110.030.030.030.03
Accumulated Depreciation000.010.020.040.050.020.020.030.03
Net Fixed Assets000.100.080.080.060.01000
CWIP 00000.020.020.020.020.020.02
Investments 0.56000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.610.290.070.050.150.070.050.060.050.05
Others Assets4.173.623.555.326.025.845.847.617.607.60
Total Assets 5.333.923.725.466.275.995.927.697.677.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.202.88-0.21-6.091.541.142.270.01-0.010
PBT 2.62-2.485.72-2.17-4.59-7.96-0.850.580.66-0.61
Adjustment -3.40-2.17-5.65-2.261.581.232.34000
Changes in Working Capital 1.027.52-0.94-1.664.557.870.77-0.58-0.670.61
Tax Paid -0.0400.650000000
Cash Flow From Investing Activity 1.945.928.292.790.190.050.03000
Capex 1.205.108.282.7900.040000
Net Investments 00.6300000000
Others 0.750.1900.010.200.010.02000
Cash Flow From Financing Activity -2.10-8.61-8.303.28-1.63-1.27-2.32000
Net Proceeds from Shares 0003.74000000
Net Proceeds from Borrowing 000.05-0.01-0.03-0.02-0.01000
Interest Paid -0.07-2.95-2.64-0.46-1.78-2.61-2.31000
Dividend Paid 0000000000
Others -2.03-5.66-5.710.020.171.350000
Net Cash Flow 0.040.19-0.22-0.020.10-0.08-0.030.01-0.010
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)0.08N/A-0.03N/AN/AN/AN/A0.02-0.02N/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Modipon Ltd Stock News

Modipon Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Modipon on 19-Apr-2024 16:01 is ₹38.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Modipon stood at ₹44.57.
The latest P/E ratio of Modipon as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Modipon as of 19-Apr-2024 16:01 is -0.49.
The 52-week high of Modipon is ₹50.00 and the 52-week low is ₹32.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modipon is ₹0.00 ( Cr.) .

About Modipon Ltd

Modipon Limited was incorporated in India in 1965. The company was established as a result of collaboration between R.B. Gujarmal Modi & Bros. Pvt. Ltd. of Modinagar India and Rohm & Haas Co. Philadelphia U.S.A.

Modipon Limited, was having its registered office at Hapur Road, Modinagar, District Ghaziabad (U.P.). Erstwhile Indofil Chemicals Limited was amalgamated effective from the Year 1982. The Chemicals division of the company was formed following merger of Indofil Chemicals Ltd. The company had received approval from Govt. of India to transfer technology from Rohm and Haas Company of U.S.A. which would help in upgradation of the technical facilities.

Now the company is having two main divisions:

  • Modipon Fibres Company manufacturing Synthetic Filament Yarns (Nylon and Polyester)
  • Indofil Chemicals Company manufacturing agricultural chemicals, speciality & performance chemicals and construction chemicals.

The company is a leaders in Nylon6 filamnet yarns in India holding 25% of total share . The company is basically into innovative speciality product range and leaders in polyester speciality yarns in India

Product range of the company includes:

  • Polyester POY
  • POY
  • PTY
  • Polyester DTY
  • Polyester Micro Yarn
  • Polyester FDY
  • Polyester Filament Yarn
  • Nylon DTY
  • Nylon Fancy Yarn
  • Nylon FDY
  • Nylon Filament Yarn

Achievements/ recognition:

  • ISO 9001 : 2000
  • ISO 14001
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.