Stocks - Q : Quality | V : Valuation | PT : Price Trend
Funds - P : Performance | Q : Quality
Funds - P : Performance | Q : Quality
BSE: 0 | NSE: RAJPUTANA | Miscellaneous | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajputana Biodiesel Ltd is a below average quality company.
The key valuation ratios of Rajputana Biodiesel Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Rajputana Biodiesel Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | -15.1% | 12.9% | 27.1% | 35.1% | - |
| Value Creation Index ⓘ | NA | -0.1 | 0.9 | 1.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 9.7 | 17.1 | 23.4 | 53.8 | 54 |
| Sales YoY Gr. | - | 76.2% | 37.1% | 129.7% | - |
| Adj EPS ⓘ | -37.7 | 5.6 | 3.7 | 9 | 6.6 |
| YoY Gr. | - | NA | -34.2% | 146.6% | - |
| BVPS (₹) ⓘ | -39.7 | -34.4 | 9.9 | 25.7 | 21.4 |
| Adj Net Profit ⓘ | -1.4 | 0.2 | 1.7 | 4.6 | 5 |
| Cash Flow from Ops. ⓘ | 0.8 | -0.5 | -1.2 | -6.8 | - |
| Debt/CF from Ops. ⓘ | 12 | -20.3 | -7.6 | -2.3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 77% | 129.7% | ||||
| Adj EPS ⓘ | NA | NA | NA | 146.6% | ||||
| BVPSⓘ | NA | NA | NA | 160.5% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 94.9 | -15 | 103.6 | 52.1 | 27.9 |
| Op. Profit Mgn % ⓘ | -7 | 7.4 | 15 | 14.2 | NAN |
| Net Profit Mgn % ⓘ | -14.6 | 1.2 | 7.2 | 8.6 | 8.6 |
| Debt to Equity ⓘ | -6.2 | -8.5 | 2 | 1.2 | - |
| Working Cap Days ⓘ | 0 | 101 | 128 | 129 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 45 | 78 | 92 | 0 |
Sales growth is growing at healthy rate in last 3 years 77.04%
Return on Equity has declined versus last 3 years average to 27.90%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 6.6 | 6.4 |
| TTM Sales (₹ Cr.) | 53.8 | 53.5 |
| BVPS (₹.) ⓘ | 21.4 | 21.4 |
| Reserves (₹ Cr.) ⓘ | 8 | 8 |
| P/BV ⓘ | 11.23 | 11.26 |
| PE ⓘ | 36.67 | 37.43 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 169 |
| Equity (₹ Cr.) | 7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 11.8 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 10 | 17 | 23 | 54 |
| Operating Expenses ⓘ | 10 | 16 | 20 | 46 |
| Manufacturing Costs | 0 | 1 | 1 | 2 |
| Material Costs | 9 | 14 | 18 | 42 |
| Employee Cost | 0 | 0 | 0 | 1 |
| Other Costs ⓘ | 1 | 1 | 1 | 1 |
| Operating Profit ⓘ | -1 | 1 | 4 | 8 |
| Operating Profit Margin (%) | -7.2% | 7.4% | 15.0% | 14.2% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 1 | 1 | 1 | 1 |
| Depreciation ⓘ | 1 | 1 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -2 | 0 | 2 | 6 |
| Tax ⓘ | -1 | 0 | 1 | 2 |
| Profit After Tax | -1 | 0 | 2 | 5 |
| PAT Margin (%) | -14.7% | 1.2% | 7.2% | 8.6% |
| Adjusted EPS (₹) | -38.1 | 5.3 | 3.7 | 9.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | -1 | -1 | 5 | 13 | ||||||
| Share Capital ⓘ | 0 | 0 | 5 | 5 | ||||||
| Reserves ⓘ | -2 | -1 | 0 | 8 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 9 | 11 | 8 | 14 | ||||||
| Long Term Debt | 0 | 2 | 4 | 6 | ||||||
| Short Term Debt | 9 | 9 | 5 | 8 | ||||||
| Trade Payables | 0 | 1 | 1 | 1 | ||||||
| Others Liabilities ⓘ | 0 | 0 | 1 | 4 | ||||||
| Total Liabilities ⓘ | 8 | 10 | 15 | 33 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 6 | 6 | 6 | 7 | ||||||
| Accumulated Depreciation | 1 | 2 | 2 | 3 | ||||||
| Net Fixed Assetsⓘ | 4 | 4 | 4 | 4 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 2 | ||||||
| Inventories | 1 | 2 | 5 | 10 | ||||||
| Trade Receivables | 1 | 1 | 3 | 11 | ||||||
| Cash Equivalents | 0 | 0 | 1 | 0 | ||||||
| Others Assetsⓘ | 2 | 2 | 2 | 6 | ||||||
| Total Assets ⓘ | 8 | 10 | 15 | 33 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1 | -1 | -1 | -7 |
| PBT ⓘ | -2 | 0 | 2 | 6 |
| Adjustment ⓘ | 1 | 1 | 1 | 2 |
| Changes in Working Capital ⓘ | 1 | -2 | -5 | -14 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -2 | 0 | 1 | -3 |
| Capex | 0 | 0 | 0 | -1 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | -1 | 0 | 1 | -3 |
| Cash Flow From Financing Activityⓘ | 1 | 1 | 1 | 9 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 4 | 4 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -1 | -1 | -1 | -1 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 2 | 2 | -2 | 6 |
| Net Cash Flow ⓘ | 0 | 0 | 1 | -1 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | 103.55 | 52.11 | ||||||
| ROCE (%) | N/A | N/A | 27.05 | 35.11 | ||||||
| Asset Turnover Ratio | 1.18 | 1.85 | 1.84 | 2.22 | ||||||
| PAT to CFO Conversion(x) | N/A | N/A | -0.5 | -1.4 | Working Capital Days | |||||
| Receivable Days | 29 | 22 | 34 | 49 | ||||||
| Inventory Days | 27 | 32 | 59 | 53 | ||||||
| Payable Days | 14 | 13 | 20 | 12 | ||||||
Rajputana Biodiesel Limited was incorporated on November 10, 2016 under the name and style of ‘Rajputana Biodiesel Systems Private Limited, a private limited company under the Companies Act, 2013, pursuant to a Certificate of Incorporation issued by the Registrar of Companies, Jaipur. Pursuant to a special resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on May 13, 2024 the company was converted from a private limited company to public limited company and consequently, the name of the company was changed to ‘Rajputana Biodiesel Limited’ and a fresh certificate of incorporation dated July 08, 2024 was issued to the company by the Central Processing Centre, Manesar.
The company is engaged in the business of manufacturing and supplying of bio-fuels and its by-products namely glycerine and fatty acids. It intends to add value to its by-products and explore the export potential of bio-diesel. Its products cover majorly biodiesel, glycerine and fatty acid. The company has full flexibility in its manufacturing facility to handle the multiple feed stocks as per market requirements.
The company was promoted and pioneered by Mr. Sarthak Soni, and Mr. Tanay Attar. They have been associated with the company since its inception. Thereafter, Mr. Sudeep Soni had joined the business in March, 2017. Its Promoters have a background of almost 7 years in biodiesel industry and its operation. Their experience and expertise has guided the company in expanding its operations by taking strategic initiatives.
Business area of the company
The company is engaged in the business of manufacturing and supplying of bio-fuels and its by-products namely glycerine and fatty acids
Products of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Download APP
