Tata Advanced Material Ltd - Stock Valuation and Financial Performance

BSE: 526646 | NSE: TATADVMATL | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tata Advan Material

M-Cap below 100cr DeciZen not available

Tata Advanced Material stock performance -

mw4me loader
P/E Ratio (SA):
3.87
Market Cap:
221.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Tata Advan Material:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -6.8%-9.8%-6.7%-25.8%-19.1%-17.7%-9.9%4.6%16.2%18.1%-
Value Creation
Index
-1.5-1.7-1.5-2.8NANANANA0.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.162.410187.675.6107128213419397397
Sales YoY Gr.-27.1%61.7%-13.1%-13.8%41.8%19.6%66%97.1%-5.2%-
Adj EPS -4.2-1.4-1.5-4.9-3.8-3.3-2.3-0.52.13.94
YoY Gr.-NANANANANANANANA85.7%-
BVPS (₹) 3.38.16.61.7-2.1-5.4-7.7-8.31.85.810
Adj Net
Profit
-10.2-20.3-21.6-69.6-53.5-47.1-32.1-6.329.65557
Cash Flow from Ops. -1.1-21.2-16.4-29-4.8-17.16.111.830.759-
Debt/CF from Ops. -31.6-3.7-7.6-6.6-35-9.326.615.46.73.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.2%39.4%45.8%-5.2%
Adj EPS NANANA85.7%
BVPS6.5%NANA227%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-10.7-17.1-20.8-119.5-243-216.7-167.4-56.437.630.751.1
Op. Profit
Mgn %
-15.4-17-8.1-44.6-27.9-13.3-7.811.113.920.7-155.9
Net Profit
Mgn %
-20.8-32.6-21.4-79.5-70.7-44-25-37.113.814.4
Debt to
Equity
4.30.71.48.18.26.910.625.91.41-
Working Cap
Days
3524263794634292952591931441930
Cash Conv.
Cycle
1822311972662261671051614280

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tata Advanced Material Ltd.

Standalone Consolidated
TTM EPS (₹) 4 -
TTM Sales (₹ Cr.) 397 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 1.56 -
PE 3.87 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 4.25 / 16.00
Market Cap (₹ Cr.) 221
Equity (₹ Cr.) 141.8
Face Value (₹) 10
Industry PE 11.9

Management X-Ray of Tata Advan Material:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tata Advan Material

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales49.0862.36100.8187.6375.58107.14128.16212.70419.29397.42
Operating Expenses 56.6773.20108.93126.7396.64121.91138.15191.86361.37315.30
Manufacturing Costs7.209.9415.2014.5414.8312.3515.4226.5041.4746.12
Material Costs26.2032.9058.6366.3439.5661.8362.8097.78231.49171.26
Employee Cost 12.3517.4322.6026.7124.5029.1336.2742.1851.1963.35
Other Costs 10.9212.9312.5019.1417.7418.5923.6625.4037.2234.57
Operating Profit -7.59-10.84-8.12-39.10-21.05-14.77-9.9920.8457.9282.12
Operating Profit Margin (%) -15.5%-17.4%-8.1%-44.6%-27.9%-13.8%-7.8%9.8%13.8%20.7%
Other Income 2.921.936.890.641.040.386.290.544.805.63
Interest 2.824.6111.1319.8721.4320.5320.3621.1320.8919.80
Depreciation 2.145.898.7411.1711.6612.488.038.519.9210.74
Exceptional Items 0000000000
Profit Before Tax -9.62-19.42-21.10-69.49-53.10-47.41-32.09-8.2631.9157.21
Tax 0.120.03-0.060000000
Profit After Tax -9.74-19.45-21.04-69.49-53.10-47.41-32.09-8.2631.9157.21
PAT Margin (%) -19.8%-31.2%-20.9%-79.3%-70.3%-44.2%-25.0%-3.9%7.6%14.4%
Adjusted EPS (₹)-4.0-1.4-1.5-4.9-3.8-3.3-2.3-0.62.34.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 8.07114.0893.0423.5520.4523.0415.317.05150.25207.46
Share Capital 16.31141.76141.76141.76191.76241.76266.76266.76266.63266.63
Reserves -8.24-27.69-48.72-118.22-171.32-218.72-251.45-259.71-116.38-59.17
Minority Interest0000000000
Debt34.9177.74123.50174.88148.90136.94138.15177.48206.1694.45
Long Term Debt34.9177.7481.28107.32103.7185.1071.35117.2413013.33
Short Term Debt0042.2267.5645.1951.8466.7960.2476.1681.11
Trade Payables24.5532.2354.5733.1035.1145.6363.1389.58128.45101.64
Others Liabilities 125.3015.0322.2139.2942.4641.1740.4522.8125.61130.53
Total Liabilities 192.83239.08293.33270.82246.92246.78257.03296.92510.47534.07

Fixed Assets

Gross Block50.75151.37180.23187.57208.40212.08215.16231.26352.59402.08
Accumulated Depreciation9.7315.3624.0935.2546.8759.3067.9774.7584.0593.31
Net Fixed Assets41.02136.01156.15152.31161.54152.77147.19156.50268.55308.76
CWIP 85.3613.845.0519.461.820.927.522.2229.349.90
Investments 0000000000
Inventories26.8529.0444.8531.3744.2942.8843.3658.4488.3795.98
Trade Receivables28.1145.3653.6647.9226.8237.5838.8261.89101.3680.96
Cash Equivalents 4.261.312.210.200.060.768.122.842.613
Others Assets7.2413.5131.4119.5612.3911.8712.0215.0220.2435.47
Total Assets 192.83239.08293.33270.82246.92246.78257.03296.92510.47534.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -1.10-21.24-16.41-28.96-4.80-17.086.1211.8430.7358.98
PBT -9.62-19.42-21.10-69.49-53.10-47.41-32.09-8.2631.9157.21
Adjustment 2.659.2217.3530.0731.5033.9423.3031.8426.1929.50
Changes in Working Capital 6.2-10.9-12.4510.5216.96-3.8614.96-12.1-27.34-25.21
Tax Paid -0.32-0.14-0.21-0.07-0.150.26-0.050.37-0.04-2.52
Cash Flow From Investing Activity -80.10-29.16-22.81-20.99-3.12-2.88-8.71-17.10-36.15-30.47
Capex -79.14-29.61-23.07-21.16-3.270.02-8.72-17.17-36.36-30.47
Net Investments 0000000000
Others -0.950.440.260.170.14-2.900.010.060.210
Cash Flow From Financing Activity 81.1150.0741.3647.907.8120.689.95-0.025.13-28.17
Net Proceeds from Shares 65.61100050025000
Net Proceeds from Borrowing -0.1930.3440.1800-16.210000
Interest Paid -2.06-2.76-3.5800-19.760-19.98-18.29-18.13
Dividend Paid 0000000000
Others 17.7512.494.7747.90-42.1956.65-15.0519.9623.42-10.04
Net Cash Flow -0.09-0.332.14-2.05-0.120.737.35-5.28-0.290.33
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-181.48-31.84-20.31-119.2200000106.22
ROCE (%)-5.59-8.46-4.86-22.93-15.73-14.55-6.537.0119.3420.26
Asset Turnover Ratio0.350.30.390.320.30.440.520.781.090.76
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0.961.03
Working Capital Days
Receivable Days133208172206176108106856883
Inventory Days165159129154178146120866184
Payable Days220315191171315164243285172245

Tata Advanced Material Ltd Stock News

Tata Advanced Material Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tata Advan Material on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tata Advan Material stood at ₹221.2.
The latest P/E ratio of Tata Advan Material as of 01-Jan-1970 05:30 is 3.87.
The latest P/B ratio of Tata Advan Material as of 01-Jan-1970 05:30 is 1.56.
The 52-week high of Tata Advan Material is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Advan Material is ₹397.4 ( Cr.) .

About Tata Advanced Material Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.