Universus Photo Imagings Ltd - Stock Valuation and Financial Performance

BSE: 542933 | NSE: UNIVPHOTO | Photographic Products | Small Cap

Universus Photo Imag Share Price

368.60 2.90 0.79%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Universus Photo Imag

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Universus Photo Imagings stock performance -

mw4me loader
P/E Ratio (SA):
12.50
Market Cap:
403.5 Cr.
52-wk low:
319
52-wk high:
485

Is Universus Photo Imagings Ltd an attractive stock to invest in?

1. Is Universus Photo Imagings Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universus Photo Imagings Ltd is a below average quality company.

2. Is Universus Photo Imagings Ltd undervalued or overvalued?

The key valuation ratios of Universus Photo Imagings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Universus Photo Imagings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Universus Photo Imagings Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Universus Photo Imag:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universus Photo Imagings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -19.3%-30.7%-28.4%-65.1%-107%-933.8%21.1%9.1%109.8%6.2%-
Value Creation
Index
-2.4-3.2-3.0-5.7NANA0.5-0.46.8-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000062.44756.243.231
Sales YoY Gr.-NANANANANANA-24.8%19.6%-23%-
Adj EPS -0.7-0.8-0.6-1.1-1.3-1.614.212.9362.732.329.5
YoY Gr.-NANANANANANA-9.4%2717.9%-91.1%-
BVPS (₹) 3.12.31.70.6-0.7-2.9134.5147.6513.1535.1558.3
Adj Net
Profit
00000015.614.139735.432
Cash Flow from Ops. 0000001208.9-84.4-8.3-
Debt/CF from Ops. 0000-1.2-2.80000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-11.5%-23%
Adj EPS NANA31.5%-91.1%
BVPS77.1%NA58.4%4.3%
Share Price - - 26.4% -5.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-19.3-30.7-28.4-99.216508821.19.1109.86.25.4
Op. Profit
Mgn %
00000015.416.81915.310.7
Net Profit
Mgn %
00000024.930706.981.9104
Debt to
Equity
0000-2.7-0.70000-
Working Cap
Days
00000041926771,6943,365
Cash Conv.
Cycle
0000002352681203,352

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 5.40%

Sales growth has been subdued in last 3 years -11.53%

Sales growth is not so good in last 4 quarters at -37.11%

Latest Financials - Universus Photo Imagings Ltd.

Standalone Consolidated
TTM EPS (₹) 29.5 -171.5
TTM Sales (₹ Cr.) 31 31
BVPS (₹.) 558.3 895
Reserves (₹ Cr.) 600 969
P/BV 0.66 0.41
PE 12.50 0.00
From the Market
52 Week Low / High (₹) 319.00 / 485.00
All Time Low / High (₹) 38.00 / 993.00
Market Cap (₹ Cr.) 403
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 18.9

Management X-Ray of Universus Photo Imag:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Universus Photo Imag

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00000062475643
Operating Expenses 00000053394637
Manufacturing Costs0000004223
Material Costs00000043333829
Employee Cost 0000003232
Other Costs 0000003223
Operating Profit 000000108106
Operating Profit Margin (%) ------15.4%16.8%18.7%13.8%
Other Income 000000111147234
Interest 0000000000
Depreciation 0000001100
Exceptional Items 0000000000
Profit Before Tax 000000201948240
Tax 00000045825
Profit After Tax 000000161440035
PAT Margin (%) ------25.2%30.4%712.3%81.0%
Adjusted EPS (₹)-0.7-0.8-0.6-1.1-1.3-1.614.413.0365.432.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 000000147162562586
Share Capital 00000011111111
Reserves 000000136151551575
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000002111
Others Liabilities 0000001111169
Total Liabilities 000000160174579596

Fixed Assets

Gross Block00000017171212
Accumulated Depreciation0000007878
Net Fixed Assets00000010954
CWIP 0000000000
Investments 000000109155375389
Inventories000000861412
Trade Receivables0000003232
Cash Equivalents 00000027000
Others Assets00000043181189
Total Assets 000000160174579596

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0000001209-84-8
PBT 000000201948240
Adjustment 000000110-10-475-33
Changes in Working Capital -00-00-00-63-14-5
Tax Paid 000000-4-2-77-10
Cash Flow From Investing Activity 000000-104-368419
Capex 000000-10080
Net Investments 000000-99-36-21319
Others 000000602890
Cash Flow From Financing Activity 0000001100-11
Net Proceeds from Shares 00000011000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 000000000-11
Others 0000000000
Net Cash Flow 00000027-2700
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A21.369.24110.626.1
ROCE (%)N/AN/AN/AN/AN/AN/A27.3512.16133.426.97
Asset Turnover Ratio0000000.780.280.150.07
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A7.50.64-0.21-0.23
Working Capital Days
Receivable Days00000015161317
Inventory Days000000455266112
Payable Days0000008181213

Universus Photo Imagings Ltd Stock News

Universus Photo Imagings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Universus Photo Imag on 19-Apr-2024 16:01 is ₹368.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Universus Photo Imag stood at ₹403.5.
The latest P/E ratio of Universus Photo Imag as of 19-Apr-2024 16:01 is 12.50.
The latest P/B ratio of Universus Photo Imag as of 19-Apr-2024 16:01 is 0.66.
The 52-week high of Universus Photo Imag is ₹485.0 and the 52-week low is ₹319.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universus Photo Imag is ₹31.03 ( Cr.) .

About Universus Photo Imagings Ltd

Universus Photo Imagings Limited (Formally known as Jindal Photo Imaging Limited) was incorporated as a public limited company under the Indian Companies Act, 1956, in the name of Jindal Photo Investments and Finance Limited, pursuant to a certificate of incorporation dated November 12, 2011 and Certificate for Commencement of Business dated December 07, 2011, issued by the Registrar of Companies, Ahemadabad. The name of the company was changed to Jindal Photo Imaging Limited vide Shareholders resolution dated March 24, 2014 and a fresh certificate of incorporation was obtained on March 25, 2014.

On March 21, 2018 the Registered Office of the company was changed from Union Territory of Dadrs and Nagar Haveli to Bulandhshahr, Uttar Pradesh-245408. Thereafter, the Name of the Company was again changed to Universus Photo Imagings Limited, vide Shareholders resolution dated December 11, 2019 and a fresh certificate of incorporation was obtained on December 12, 2019.

The Company has state of the Art Plant facility for manufacturing of X-Ray Films & Other products at Dadra (UT-Dadra and Nagra Haveli).

Business area of the company

The company is engaged in the manufacturing business of photographic papers, Roll films, Medical X-ray films etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.