Yaari Digital Integrated Services Ltd Stock Analysis

BSE: 533520 | NSE: YAARI | Miscellaneous | Small Cap

BSE Share Price Jan 24, 18:01
78.00 -5.50 (-6.59%)

DeciZen - Make an Informed Decision on Yaari Digital Integ

Overall Rating

1. Quality

2. Valuation

Fair
P/E P/S EV/EBITDA

3. Price Trend

FAQ's

1. Is Yaari Digital Integrated Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yaari Digital Integrated Services Ltd is a below average quality company.

2. Is Yaari Digital Integrated Services Ltd undervalued or overvalued?

The key valuation ratios of Yaari Digital Integrated Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Yaari Digital Integrated Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Yaari Digital Integrated Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yaari Digital Integ:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yaari Digital Integrated Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 2.7%5.2%5.5%2.7%3.2%0.3%1.9%6.7%-5.9%-1.8%-
Value Creation Index -0.8-0.6-0.6-0.8-0.8-1.0-0.9-0.5-1.4-1.1-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 84.1171276207310223233171225168162
YoY Gr. Rt. %-103.8%61.2%-24.9%49.6%-27.9%4.2%-26.6%31.9%-25.3%-
Adj EPS 2.78.293.61.6-4.2-1.78-21.4-12.4-10.7
YoY Gr. Rt. %-202.9%9.6%-60.2%-54.9%-356.2%NANA-367.3%NA-
BVPS (₹) 156.8163.7171.3173.5174.863.169.5155.434.54749.5
Adj Net Profit 13.741.445.718.28.2-21.1-9.571.5-191-108-96
Cash Flow from Ops. 10.754.547.720.5168-529-76.4-175-218841-
Debt/CF from Ops. 00.20.614.12.7-1.3-8.8-2-5.20.4-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 8%-11.5%-10.2%-25.3%
Adj EPS -218.3%-250.1%NANA
BVPS -12.5-23.1-12.236.3
Share Price 28.5% 25.5% -37.6% -20.7%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 2.15.15.42.10.9-3.5-2.47.5-21.9-30.1-22.2
Op. Profit Mgn % 30.825.42121.727.813.821.8-1.2-24.65.3-16.1
Net Profit Mgn % 16.324.216.68.82.7-5.7-2.244.7-83.7-60.2-59.2
Debt to Equity 0000.30.52.21.80.33.70.80.1
Working Cap Days 2,4399386318999591,3247751,2041,1611,6791,631
Cash Conv. Cycle 314143726140871971221400

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.80

Return on Equity is Poor

Sales growth has been subdued in last 3 years -10.21%

Sales growth is not so good in last 4 quarters at -10.79%

Latest Financials - Yaari Digital Integrated Services Ltd.

Standalone Consolidated
TTM EPS (₹) -14 -10.7
TTM Sales (₹ Cr.) 0.2 162
BVPS (₹.) 161.5 49.5
Reserves (₹ Cr.) 1,425 425
P/BV 0.52 1.70
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 80.45 / 182.85
All Time Low / High (₹) 3.05 / 785.00
Market Cap (₹ Cr.) 746
Equity (₹ Cr.) 17.9
Face Value (₹) 2
Industry PE 62.3

Management X-Ray of Yaari Digital Integ :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Yaari Digital Integrated Services Ltd

Yaarii Digital Integrated Services Limited (formerly Indiabulls Integrated Services Limited) the Holding Company, was incorporated on July 24 2007. The Holding Company’s registered office stands changed from M-62 and 63, First Floor, Connaught Place, New Delhi, India to Plot No. 448-451 Udyog Vihar, Phase-V Gurugram, Haryana, India with effect from 15 January 2019.

Pursuant to the Holding Company’s shareholders’ approval, at their AGM held on November 13, 2020, in order to create unique digital identity, through its digital platform “Yaarii”, of which the Holding Company has proprietary rights, and to charter right direction for its continuous focus around promoting digital financial and other solutions and given that Yaarii app, as a digital distribution platform, finds resonance as on date with lacs of customers across a range of financial products and to leverage on its brand identity to grow to next frontier, the name of the Holding Company stood changed from ‘Indiabulls Integrated Services Limited’ to ‘Yaarii Digital Integrated Services Limited’ with effect from November 25, 2020, upon receipt of fresh Certificate of Incorporation dated November 25, 2020, issued by the Registrar of Companies NCT of Delhi and Haryana.

Business area of the company

The company primarily, directly and through its subsidiaries, is presently engaged in the businesses of digital platform through Yaarii app, providing management and maintenance services, equipment hiring services, financial services with the primary focus on financing in rural markets, and other related services and businesses, and shall undertake its proposed life and general insurance business, through its subsidiaries, upon receipt of regulatory approvals.

Read More Read Less