Ras Propack Lamipack Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 500361 | NSE: RASLAMIPAK | Packaging | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on RAS Propack(Amalgama

M-Cap below 100cr DeciZen not available

Ras Propack Lamipack Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
35.66
Market Cap:
5.2 Cr.
52-wk low:
4.4
52-wk high:
5.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of RAS Propack(Amalgama:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10TTM
ROCE % -31.4%-11.8%-39.4%-7.4%-651.4%113.7%49.6%60.7%34.4%20.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.86.518.817.61511.76.74.23.946
Sales YoY Gr.--67.1%187.4%-6.5%-14.8%-21.9%-42.9%-37.3%-6.5%3.3%-
Adj EPS -3.5-0.6-1.9-1.2-2.6-2.6-2.5-3-3.6-3.40.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -5.3-4.3-8.5-9-11.8-14.4-17.1-14.5-25.4-19.7-19.6
Adj Net
Profit
-15-2.5-8.2-5.2-11.4-11.2-10.9-12.8-15.4-3.50
Cash Flow from Ops. 1.5-0.40.13.10.70.90.1-0.7-0.267.4-
Debt/CF from Ops. 26.2-53358.112.566.459.1436.1-69.8-538.60.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.2%-23%-15.4%3.3%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10TTM
Return on
Equity %
-559.521.930.215.928.421.617.124.215.45.4-0.7
Op. Profit
Mgn %
81615.710.51.7-7.5-27.307.8-6313.6
Net Profit
Mgn %
-75.4-37.8-43.8-29.8-76.4-96.2-163.3-305.6-392.8-87.12.3
Debt to
Equity
-1.7-1.2-1.1-1-0.9-0.8-0.8-0.8-0.9-0.5-
Working Cap
Days
811671141201271461882275313980
Cash Conv.
Cycle
-94-80-5-21-40-80-137-295-648-4010

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Ras Propack Lamipack Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 6.4 -
BVPS (₹.) -19.6 -
Reserves (₹ Cr.) -31 -
P/BV -0.25 -
PE 35.66 -
From the Market
52 Week Low / High (₹) 4.36 / 5.17
All Time Low / High (₹) 0.59 / 74.70
Market Cap (₹ Cr.) 5.2
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 19.9

Management X-Ray of RAS Propack(Amalgama:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.001.301.44
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RAS Propack(Amalgama

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10
Sales14.879.7918.7717.5614.9611.686.676.273.914.04
Operating Expenses 13.688.2315.8315.7214.7112.558.496.273.616.59
Manufacturing Costs1.740.861.401.431.341.0411.140.751
Material Costs7.924.629.719.818.416.713.950.8200
Employee Cost 0.750.661.241.331.421.401.201.070.480.60
Other Costs 3.272.083.483.143.543.402.333.242.384.98
Operating Profit 1.191.572.941.840.25-0.87-1.8200.30-2.55
Operating Profit Margin (%) 8.0%16.0%15.7%10.5%1.7%-7.5%-27.3%0.0%7.8%-63.0%
Other Income 0.140.060.193.730.230.231.730.750.460.61
Interest 32.816.296.866.998.169.5318.2114.960.95
Depreciation 3.072.324.674.694.692.261.101.310.850.36
Exceptional Items -21.57-0.65-1.313.62-0.8200000
Profit Before Tax -26.31-4.16-9.14-2.36-12.01-11.05-10.72-18.76-15.05-3.25
Tax 000000.160.070.050.010
Profit After Tax -26.31-4.16-9.14-2.36-12.01-11.22-10.79-18.81-15.06-3.25
PAT Margin (%) -176.0%-42.5%-48.7%-13.4%-80.3%-96.1%-161.0%-299.0%-384.0%-80.3%
Adjusted EPS (₹)-6.1-1.0-2.1-0.5-2.8-2.6-2.5-4.3-3.5-3.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10

Equity and Liabilities

Shareholders Fund -15.92-27.46-36.60-38.96-50.97-62.44-74.08-94.12-110-20.46
Share Capital 43.3043.3043.3043.3043.3043.3043.3043.3043.3010.38
Reserves -59.22-70.76-79.90-82.26-94.27-105.74-117.38-137.42-153.30-30.84
Minority Interest0000000000
Debt28.4234.8439.1038.6843.7150.4359.5777.9292.969.74
Long Term Debt28.4234.8439.1038.6843.7150.4359.5777.9292.969.74
Short Term Debt0000000000
Trade Payables6.564.134.023.984.545.543.9355.080.50
Others Liabilities 19.2221.9422.9920.0121.2422.4723.5225.1026.1220.49
Total Liabilities 38.2833.4529.5123.7218.521612.9513.8914.1510.28

Fixed Assets

Gross Block50.7850.9551.1551.5551.6751.9551.9752.1752.2051.05
Accumulated Depreciation18.3725.3530.0134.7039.3941.0842.1843.5044.3443.61
Net Fixed Assets32.4125.6121.1416.8512.2910.869.798.677.857.44
CWIP 0.090.120.230000000
Investments 0.01000000000
Inventories2.042.362.441.140.810.530.440.0500
Trade Receivables1.312.611.791.301.802.190.531.792.050
Cash Equivalents 0.530.920.710.620.500.170.210.070.080.26
Others Assets1.891.833.213.813.132.241.983.314.172.58
Total Assets 38.2833.4529.5123.7218.521612.9513.8914.1510.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10
Cash Flow From Operating Activity 1.09-0.660.113.100.660.850.14-1.12-0.1767.42
PBT -26.31-4.16-9.14-2.36-12.01-11.48-11.63-20.01-15.8873.57
Adjustment 19.545.3311.238.6411.799.8610.6419.5215.811.31
Changes in Working Capital 12.97-0.840-1.862.1831.450.420.03-6.5
Tax Paid 0000000000
Cash Flow From Investing Activity -5.98-0.03-0.31-0.18-0.12-0.27-0.03-0.19-0.030
Capex -5.98-0.03-0.31-0.18-0.12-0.27-0.03-0.19-0.030
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 4.690.58-0.02-3.01-0.66-0.91-0.071.170.21-67.25
Net Proceeds from Shares 0000000008.22
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 4.690.58-0.02-3.01-0.66-0.91-0.071.170.21-75.46
Net Cash Flow -0.20-0.11-0.22-0.09-0.12-0.330.04-0.140.010.18
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.40.310.680.760.810.770.530.490.280.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days27643828335565651790
Inventory Days387141322118231400
Payable Days3034221531491852744371,98800

Ras Propack Lamipack Ltd. (Amalgamated) Stock News

Ras Propack Lamipack Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RAS Propack(Amalgama on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of RAS Propack(Amalgama stood at ₹5.17.
The latest P/E ratio of RAS Propack(Amalgama as of 01-Jan-1970 05:30 is 35.66.
The latest P/B ratio of RAS Propack(Amalgama as of 01-Jan-1970 05:30 is -0.25.
The 52-week high of RAS Propack(Amalgama is ₹5.17 and the 52-week low is ₹4.36.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RAS Propack(Amalgama is ₹6.41 ( Cr.) .

About Ras Propack Lamipack Ltd. (Amalgamated)

RAS Propack Lamipack incorporated in 1995 is engaged in manufacturing and supply of soft squeeze laminate tubes.

The company has a modern, state-of-the-art production facility. The current equipment at the plant is as under:

Tube making - 2 KMK AMS THT with CCM Lines.  Printing - Sanki LTP Flexo Printing Machine. Latest state- of-the-art Laboratory & Testing facilities.

At the Plant, RPL continues to follow standard which are similar to ISO 9000 standard.

The Laminated Tubes are produced by RPL on KMK high speed equipments using the well-proven KMK Technology of Switzerland.

Products manufactured by the company:

RP’s product soft squeeze tubes are primarily used in following industries.

  • Oral care (dentifrice - tooth paste)
  • Pharmaceutical
  • Cosmetics
  • Adhesive, etc.

Clientele:

RPL’s key customers are Hindustan Lever Limited, Balsara Hygiene Products Limited, Choice Laboratories, Himalaya Drug Company, Personna Cosmetics and other private labels in the Indian market. Besides the products are also exported to Iran, Unilever Sri Lanka, etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.