B&A Packaging India Ltd - Stock Valuation and Financial Performance

BSE: 523186 | NSE: | Paper & Paper Products | Small Cap

B&A Packaging India Share Price

220 9.75 4.64%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on B&A Packaging India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

B&A Packaging India stock performance -

mw4me loader
P/E Ratio (SA):
12.47
Market Cap:
104.3 Cr.
52-wk low:
170.3
52-wk high:
275

Is B&A Packaging India Ltd an attractive stock to invest in?

1. Is B&A Packaging India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that B&A Packaging India Ltd is a good quality company.

2. Is B&A Packaging India Ltd undervalued or overvalued?

The key valuation ratios of B&A Packaging India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is B&A Packaging India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B&A Packaging India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of B&A Packaging India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B&A Packaging India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.4%14.8%16.1%17%17.9%15.9%20.4%22.2%15.4%12.8%-
Value Creation
Index
-0.20.10.20.20.30.10.50.60.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.546.347.353.46871.775.798128132127
Sales YoY Gr.-14.2%2.2%12.9%27.3%5.4%5.6%29.4%30.7%2.8%-
Adj EPS 34.96.37.9109.715.3211816.416.9
YoY Gr.-63.3%27.6%26.1%26.1%-3%57.2%37.6%-14.2%-9%-
BVPS (₹) 22.626.932.5404958.172.693.7112.1127.5142.1
Adj Net
Profit
1.52.53.13.954.87.610.48.98.18
Cash Flow from Ops. 1.42.42.94.34.63.18.40.39.210.6-
Debt/CF from Ops. 11.26.24.52.82.540.843.91.41-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14%14.1%20.2%2.8%
Adj EPS 20.7%10.4%2.4%-9%
BVPS21.2%21.1%20.7%13.8%
Share Price 53.7% 142.6% 78.5% 21.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.219.921.221.822.518.123.325.217.513.712.5
Op. Profit
Mgn %
12.812.715.315.115.313.815.617.112.312.112
Net Profit
Mgn %
3.75.36.67.47.36.71010.676.26.6
Debt to
Equity
1.41.10.80.60.50.40.20.30.20.2-
Working Cap
Days
155147150145156189184164160176100
Cash Conv.
Cycle
747175828511212111310711567

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.22%

Return on Equity has declined versus last 3 years average to 12.50%

Net Profit has been subdued in last 3 years 2.43%

Sales growth is not so good in last 4 quarters at -6.32%

Latest Financials - B&A Packaging India Ltd.

Standalone Consolidated
TTM EPS (₹) 16.9 -
TTM Sales (₹ Cr.) 127 -
BVPS (₹.) 142.1 -
Reserves (₹ Cr.) 66 -
P/BV 1.48 -
PE 12.47 -
From the Market
52 Week Low / High (₹) 170.25 / 274.95
All Time Low / High (₹) 2.22 / 355.40
Market Cap (₹ Cr.) 104
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 6.7

Management X-Ray of B&A Packaging India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of B&A Packaging India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4146475368727698128132
Operating Expenses 3540404658626481112116
Manufacturing Costs1122233355
Material Costs28323134444647598689
Employee Cost 3446788101212
Other Costs 34345569910
Operating Profit 5678101012171616
Operating Profit Margin (%) 12.8%12.7%15.3%14.6%15.0%13.7%15.5%17.1%12.3%12.1%
Other Income 0111011211
Interest 2222221111
Depreciation 1111111112
Exceptional Items 0000000000
Profit Before Tax 24558710161414
Tax 1122322655
Profit After Tax 12345581198
PAT Margin (%) 3.7%5.3%6.6%7.0%7.1%6.7%9.9%10.7%7.1%6.4%
Adjusted EPS (₹)3.04.96.37.69.79.715.221.218.417.0
Dividend Payout Ratio (%)8%10%8%7%5%5%0%0%8%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11131620242936475663
Share Capital 5555555555
Reserves 681115192431425158
Minority Interest0000000000
Debt151412121112611119
Long Term Debt5433333321
Short Term Debt91099894888
Trade Payables676712108101114
Others Liabilities 3455686899
Total Liabilities 35383943545956758695

Fixed Assets

Gross Block27282931323435384046
Accumulated Depreciation12131415161718192121
Net Fixed Assets15151616161717191925
CWIP 0001110020
Investments 0000000000
Inventories811912182419262839
Trade Receivables991111141417222422
Cash Equivalents 1111222545
Others Assets2212321495
Total Assets 35383943545956758695

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 12345380911
PBT 24558710161414
Adjustment 3333333133
Changes in Working Capital -2-2-2-2-4-6-0-12-3-1
Tax Paid 00-1-2-2-2-4-5-5-5
Cash Flow From Investing Activity -1-1-2-2-2-2-1-4-10-5
Capex -1-1-1-2-2-2-1-3-4-6
Net Investments 0000-100-1-11
Others 00000000-5-1
Cash Flow From Financing Activity -1-1-2-2-2-2-2-1-1-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002-1
Interest Paid 000-2-2-2-1-1-1-1
Dividend Paid 000000000-1
Others -1-1-200000-20
Net Cash Flow 00001-16-4-23
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.2619.9621.1920.9121.7518.0823.2325.517.8714.19
ROCE (%)17.3221.6824.323.8227.0923.5926.534.0723.8621.02
Asset Turnover Ratio1.281.381.361.441.441.271.321.491.581.45
PAT to CFO Conversion(x)111110.61011.38
Working Capital Days
Receivable Days67646968667174736563
Inventory Days7169706780106101827693
Payable Days81798070778771554452

B&A Packaging India Ltd Stock News

B&A Packaging India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of B&A Packaging India on 28-Mar-2024 16:01 is ₹220.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of B&A Packaging India stood at ₹104.3.
The latest P/E ratio of B&A Packaging India as of 28-Mar-2024 16:01 is 12.47.
The latest P/B ratio of B&A Packaging India as of 28-Mar-2024 16:01 is 1.48.
The 52-week high of B&A Packaging India is ₹274.9 and the 52-week low is ₹170.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B&A Packaging India is ₹126.7 ( Cr.) .

About B&A Packaging India Ltd

B&A Packaging India Limited is part of B&A Group which started its operations in 1915, manufacturing one of the best tea in the world from many gardens spread across the best tea growing areas of Assam. The company’s Group’s other diversified business are tea broking, heritage tourism including a golf resort.

The company is into Paper Sacks & Flexible Laminates manufacturing business having Head Office based at Kolkata, West Bengal & factory at Balasore Orissa.

The manufacturing units are independent of each other and provide its customers a one-stop solution for printed packaging materials. Its paper sacks, flexible laminates, printed laminates, multiwall sacks, plastic pouches, laminated paper all confirm to high standards.

Business area of the company

The company is one of the leading paper sacks & flexible laminate manufacturing companies in India aligning ourselves with its customers as partners to assist them in achieving their goals and objectives in creating customized products. Its product range includes multiwall sacks, printed laminates, plastic pouches and more. It has developed a reputation as a premier vendor, especially in the area of paper sack manufacturing and this has helped it to capture a large market share in tea, mancozeb, chemical, starch, titanium dioxide and other food products.

Products

  • Paper Sack
  • Flexible Laminates / Pouches

The company is certified for:

  • ISO 9001: 2015 - Quality Management Systems
  • ISO 22000: 2005 - Food Safety Management Systems
  • ISO 14001: 2015 - Environmental Management Systems
  • ISO 18001: 2007 - Occupational Health & Safety Management Systems
  • BRC: Grade A
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.