Karur KCP Packkagings Ltd - Stock Valuation and Financial Performance

BSE: 531363 | NSE: KARURKCP | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Karur KCP Packaging

M-Cap below 100cr DeciZen not available

Karur KCP Packkagings stock performance -

mw4me loader
P/E Ratio (SA):
7.43
Market Cap:
54.5 Cr.
52-wk low:
46.5
52-wk high:
46.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Karur KCP Packaging:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 8.8%9.8%10.5%6.8%7%7%7.3%7.1%7.3%6.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 260270309316371412440525586509482
Sales YoY Gr.-3.6%14.6%2.3%17.3%11.2%6.7%19.4%11.6%-13.1%-
Adj EPS 5.38.29.42.95.57.44.234.136.3
YoY Gr.-55.3%15.4%-69.7%91.3%35.1%-42.6%-29.3%35.3%-27.1%-
BVPS (₹) 62.874.384.692.3133.3139.7142.8144141.3145.2150.1
Adj Net
Profit
5.38.29.42.96.28.34.83.44.63.57
Cash Flow from Ops. 5.540.844.433.516.330.535.311349.859.7-
Debt/CF from Ops. 34.84.44.67.413.188.52.45.84.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.7%6.6%5%-13.1%
Adj EPS -6.2%-11.6%-11.3%-27.1%
BVPS9.8%1.7%0.6%2.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
8.311.511.63.255.432.12.82.14.2
Op. Profit
Mgn %
14.113.815.310.611.510.713.31110.111.514.3
Net Profit
Mgn %
233.10.91.721.10.60.80.71.5
Debt to
Equity
32.42.42.71.41.61.91.71.81.6-
Working Cap
Days
220236224237213203210202194222128
Cash Conv.
Cycle
17719015516817717418718517720220

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Karur KCP Packkagings Ltd.

Standalone Consolidated
TTM EPS (₹) 6.3 2
TTM Sales (₹ Cr.) 482 713
BVPS (₹.) 150.1 142
Reserves (₹ Cr.) 164 155
P/BV 0.31 0.33
PE 7.43 23.43
From the Market
52 Week Low / High (₹) 46.50 / 46.50
All Time Low / High (₹) 14.50 / 100.95
Market Cap (₹ Cr.) 54.5
Equity (₹ Cr.) 11.7
Face Value (₹) 10
Industry PE 7.1

Management X-Ray of Karur KCP Packaging:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *89.3489.3489.3489.3489.3489.3488.0288.0288.0288.02
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Karur KCP Packaging

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales260.33269.62308.95316.14370.75412.10439.86525.27586.26509.27
Operating Expenses 223.65232.60275.82282.91328.24376.02381.90470.62528.04450.95
Manufacturing Costs39.5835.4240.2345.3537.8037.8845.7349.4156.9150.70
Material Costs156.4769.40191.69203.19249.24292.40299.51381.24430.09364.37
Employee Cost 13.4513.9513.1715.8921.872421.5922.2624.0823.31
Other Costs 14.15113.8430.7318.4819.3321.7415.0717.7116.9712.56
Operating Profit 36.6837.0133.1333.2242.5136.0857.9754.6558.2258.32
Operating Profit Margin (%) 14.1%13.7%10.7%10.5%11.5%8.8%13.2%10.4%9.9%11.5%
Other Income 6.3311.394.66197.884.2738.592.943.46
Interest 20.7824.0927.1126.5926.6626.6337.8340.6639.7938.53
Depreciation 7.858.559.569.6410.7710.8415.0320.1917.2217.23
Exceptional Items 0014.29-1.45-0.258.480000
Profit Before Tax 14.3815.7715.4214.5412.7211.368.112.394.156.02
Tax 7.563.815.926.345.052.763.551.260.272.02
Profit After Tax 6.8211.969.508.207.678.614.561.123.874
PAT Margin (%) 2.6%4.4%3.1%2.6%2.1%2.1%1.0%0.2%0.7%0.8%
Adjusted EPS (₹)6.812.09.58.26.87.74.11.03.43.4
Dividend Payout Ratio (%)15%8%0%12%0%13%25%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 65.9276.7186.2193.24150.69157.99161.24162.36159.12170.12
Share Capital 1010101011.2511.2511.2511.2511.2511.72
Reserves 55.9266.7176.2183.24139.44146.74149.99151.11147.87158.40
Minority Interest0000000000
Debt189.24178.62202.36249.10178.77225.31273.96254.26275.74249.62
Long Term Debt189.24178.62202.36249.1046.2263.3173.1754.6849.0140.98
Short Term Debt0000132.55162200.79199.58226.72208.64
Trade Payables48.6945.6957.5415.247.532.0616.6993.9275.5664.99
Others Liabilities 37.5039.8330.3537.87122.98113.39121.63126.71121.12135.43
Total Liabilities 341.35340.85376.46395.46459.97498.75573.51637.26631.53620.17

Fixed Assets

Gross Block173.32182.23190.07194.95257.09225.05349.73377.14390.61399.96
Accumulated Depreciation42.2150.6260.0468.3478.6661.5694.97113.99137.38154.27
Net Fixed Assets131.11131.61130.02126.60178.43163.49254.76263.14253.23245.69
CWIP 0.410.3216.4127.7112.6662.3710.066.763.817.40
Investments 0.050.050.050.050.050.050.056.336.336.45
Inventories101.63105.21101.61112.48127.99139.01169.25185.66193.95175.41
Trade Receivables71.6568.7695.8683.4983.2776.91107.09117.15123.91123.87
Cash Equivalents 8.128.6315.6818.8931.2923.7813.9936.8529.9839.66
Others Assets28.3826.2616.8226.2426.2833.1318.3021.3620.3421.69
Total Assets 341.35340.85376.46395.46459.97498.75573.51637.26631.53620.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 5.4540.8244.3533.4716.2630.5235.27113.2649.8159.73
PBT 14.3815.7715.4214.5412.7211.368.112.394.156.02
Adjustment 30.1129.5032.9831.9137.0734.1455.5566.2657.5153.60
Changes in Working Capital -37.11-0.87-18.05-5.03-33.53-16.32-28.3844.61-11.850.12
Tax Paid -1.86-2.93-7.30-6.50000000
Cash Flow From Investing Activity -37.11-8.08-22.83-16.80-46.84-39.20-78.89-24.24-8.73-10.48
Capex -36.50-9.08-24.13-17.76-47.79-40.67-79.99-25.51-11.46-13.04
Net Investments -0.04000000000
Others -0.570.991.300.960.951.471.101.282.732.56
Cash Flow From Financing Activity 29.97-32.23-14.47-13.4542.981.1733.84-66.17-47.95-39.57
Net Proceeds from Shares 0000000007
Net Proceeds from Borrowing 0000000000
Interest Paid -20.78-24.09-27.11-26.59-26.66-26.63-37.83-40.66-39.79-38.53
Dividend Paid -1.17-1.1700-1.170-1.31-1.3100
Others 51.92-6.9712.6413.1470.8127.8072.97-24.20-8.16-8.04
Net Cash Flow -1.690.517.053.2112.40-7.52-9.7822.86-6.879.68
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)11.317.4411.969.276.335.62.870.72.412.43
ROCE (%)15.7815.7815.7513.0911.189.9510.689.69.9110.01
Asset Turnover Ratio0.970.90.930.860.920.910.880.920.980.87
PAT to CFO Conversion(x)0.83.414.674.082.123.547.73101.1312.8714.93
Working Capital Days
Receivable Days75849098776771737184
Inventory Days119123113117112111119116111124
Payable Days255464651764568

Karur KCP Packkagings Ltd Stock News

Karur KCP Packkagings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Karur KCP Packaging on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Karur KCP Packaging stood at ₹54.48.
The latest P/E ratio of Karur KCP Packaging as of 01-Jan-1970 05:30 is 7.43.
The latest P/B ratio of Karur KCP Packaging as of 01-Jan-1970 05:30 is 0.31.
The 52-week high of Karur KCP Packaging is ₹46.50 and the 52-week low is ₹46.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karur KCP Packaging is ₹481.6 ( Cr.) .

About Karur KCP Packkagings Ltd

Started in 1961 by K.C. Palanisamy, the first generation self made industrialist, Karur K C P Packkagings Ltd. has grown into multi-dimentional and multi-product group.

The company is engaged in the business of manufacturing HDPE/PP bags and fabric. The manufacturing facility is located at Mayanur Kulithalai Taluk Trichy District. It caters to the requirement of cement companies like Indian Cements, Madras Cements, Chettinad Cements, Priya Cements and Rajashree Cements. The company now proposes to set up a plant to manufacture Extensible Sack Kraft Paper. The company is importing a second hand plant from Carteira Mota Grappa North Italy with a capacity to produce 60 TPD.

Turn over of more than $ 55 million.Supplying packing material for major Indian cement Industries and exporting its products to USA, Europe and SAARC countries.

Product range of the company includes:

  • Paper - Set up with an investment in excess of $ 11.70 million, in 1996, the unit manufactures a special packaging paper called Extensible Sack Kraft Paper (ESKP) with an international technology called CLUPAC. The unit has surpassed the CLUPAC standards in quality.
  • Paper Bag - Way back in 1986, the company started manufacturing stitched paper bags and then to an innovative and more modern Pasted Paper Bags, with imported ‘Bottomer Machine’ from Japan.The company has 6 numbers of latest Tuber Machines and 4 numbers of Bottomer Machines for producing fine quality paper bags with minimum manpower.
  • P.P. Bag -This is one of the units that earned the company its high repute. Located at Mayanur, Karur District, in Tamilnadu and started in 1991, it has excelled in the production of Quality Poly Propylene bags for over a decade. It has 3 Extruders of “Kholsite” make with imported ‘T’ die, of the renowned ‘EDI, USA’ make, as a part of its modern machinery, helping it to achieve high quality levels.Catering exclusively to the cement companies, this unit has many of the top cement manufacturers for its clients.
  • FIBCs - The latest addition to the group is the formulation of FIBC division mainly set-up to cater the needs of USA & EUROPEAN market. At present it has capacity to convert 250 Tons of Poly Propylene per month and in next 6 months 300-400 Tons of Poly Propylene per month will be added to this capacity.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.