Kaiser Corporation Ltd - Stock Valuation and Financial Performance

BSE: 531780 | NSE: | Plastic Products | Small Cap

Kaiser Corp. Share Price

10.63 -0.02 -0.19%
as on 28-Mar'24 15:31

DeciZen - make an informed investing decision on Kaiser Corp.

M-Cap below 100cr DeciZen not available

Kaiser Corporation stock performance -

mw4me loader
P/E Ratio (SA):
949.85
Market Cap:
56 Cr.
52-wk low:
9.6
52-wk high:
42.5

Is Kaiser Corporation Ltd an attractive stock to invest in?

1. Is Kaiser Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kaiser Corporation Ltd is a below average quality company.

2. Is Kaiser Corporation Ltd undervalued or overvalued?

The key valuation ratios of Kaiser Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kaiser Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaiser Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kaiser Corp.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaiser Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1%0.7%0.3%-3%0.7%0.4%-0.4%-0.7%0.9%0.9%-
Value Creation
Index
-0.9-1.0-1.0-1.2-1.0-1.0-1.0-1.1-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.50.50.60.70.70.70.40.60.61
Sales YoY Gr.-4.4%12.5%3.7%17.9%0%0%-34.9%32.6%-3.5%-
Adj EPS 000-0000-0000
YoY Gr.-0%-100%NANA-100%NANANA0%-
BVPS (₹) 0.90.90.90.90.90.90.90.90.90.90.9
Adj Net
Profit
000-0.10000000
Cash Flow from Ops. 0000.200-0.1000.1-
Debt/CF from Ops. 000000-0.85.28.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%-3.6%-5.9%-3.5%
Adj EPS 0%0%NA0%
BVPS0.1%0%0%1.1%
Share Price 13.7% 37% 201% -61.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.70.3-30.70.4-0.5-0.80.70.81.1
Op. Profit
Mgn %
8.79.411.72.80.1-2.4-157.21.88.2
Net Profit
Mgn %
9.56.82.4-25.352.5-3.4-8.45.86.78.5
Debt to
Equity
0000000000-
Working Cap
Days
33437734524715216320234121518179
Cash Conv.
Cycle
33879692748210919112811446

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.10%

Sales growth is good in last 4 quarters at 26.87%

Sales growth has been subdued in last 3 years -5.90%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Kaiser Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.8
TTM Sales (₹ Cr.) 0.6 24.6
BVPS (₹.) 0.9 1.4
Reserves (₹ Cr.) - 2
P/BV 11.76 7.86
PE 949.85 12.81
From the Market
52 Week Low / High (₹) 9.61 / 42.53
All Time Low / High (₹) 0.30 / 130.55
Market Cap (₹ Cr.) 56
Equity (₹ Cr.) 5.3
Face Value (₹) 1
Industry PE 35.2

Management X-Ray of Kaiser Corp.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kaiser Corp.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.460.480.540.560.660.660.660.430.570.55
Operating Expenses 0.420.430.540.550.640.660.680.490.530.54
Manufacturing Costs0.030.030.030.020.020.010.010.0100
Material Costs0.080.080.120.130.140.180.190.100.150.16
Employee Cost 0.180.180.210.220.240.270.290.250.250.26
Other Costs 0.140.140.190.180.240.200.180.130.130.13
Operating Profit 0.040.040.010.010.020-0.02-0.060.040.01
Operating Profit Margin (%) 8.7%9.4%1.0%1.7%2.8%0.1%-2.4%-15.0%7.2%1.8%
Other Income 00.0300.240.020.020.010.020.020.04
Interest 00000000.010.010.01
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.040.070.010.250.040.02-0.01-0.050.050.05
Tax -0.010.04-0.010.240.0100.01-0.010.010.01
Profit After Tax 0.040.030.010.020.030.02-0.02-0.040.030.04
PAT Margin (%) 9.5%6.8%2.4%2.8%5.0%2.5%-3.4%-8.4%5.8%6.7%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.674.704.714.734.764.784.764.724.694.73
Share Capital 5.265.265.265.265.265.265.265.265.265.26
Reserves -0.59-0.56-0.55-0.53-0.50-0.48-0.50-0.54-0.57-0.53
Minority Interest0000000000
Debt0000000.090.110.120
Long Term Debt0000000000
Short Term Debt0000000.090.110.120
Trade Payables0.060.060.050.060.070.070.110.050.040.05
Others Liabilities -0.19-0.18-0.190-0.01-0.02-0.010.040.080.08
Total Liabilities 4.544.584.574.784.824.834.954.924.924.86

Fixed Assets

Gross Block0.030.030.030.010.010.010.010.010.020.02
Accumulated Depreciation0.020.020.02000.010.010.010.010.02
Net Fixed Assets0.010000.010.010.01000
CWIP 0000000000
Investments 43.993.994.444.464.484.484.504.544.57
Inventories0.030.030.030.020.010.010.01000
Trade Receivables0.150.200.190.210.240.230.380.240.270.18
Cash Equivalents 0.070.060.080.080.060.050.020.060.070.05
Others Assets0.290.290.290.030.040.050.050.120.040.05
Total Assets 4.544.584.574.784.824.834.954.924.924.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.04-0.020.020.20-0.01-0.01-0.110.020.010.11
PBT 0.040.070.010.250.040.02-0.01-0.050.050.05
Adjustment 0-0.030-0.24-0.02-0.02-0.01-0.02-0.01-0.04
Changes in Working Capital -0.07-0.060.010.22-0.02-0-0.080.08-0.030.1
Tax Paid -0.01-0.010-0.04-0.01-0.01-0.02000
Cash Flow From Investing Activity 00.010-0.20000000
Capex 0000000000
Net Investments 00.0100000000
Others 000-0.19000000
Cash Flow From Financing Activity 0000000.090.010-0.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-0.01-0.01-0.01
Dividend Paid 0000000000
Others 0000000.090.020.01-0.12
Net Cash Flow -0.04-0.010.020-0.02-0.02-0.020.030.01-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.950.690.270.330.70.35-0.47-0.750.70.79
ROCE (%)0.841.580.125.310.830.41-0.15-0.871.241.09
Asset Turnover Ratio0.10.10.120.120.140.140.140.090.120.11
PAT to CFO Conversion(x)-1-0.67210-0.33-0.5N/AN/A0.332.75
Working Capital Days
Receivable Days80132128127123130169264164151
Inventory Days182420161076500
Payable Days242251163147172146175286102101

Kaiser Corporation Ltd Stock News

Kaiser Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kaiser Corp. on 28-Mar-2024 15:31 is ₹10.63.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:31 the market cap of Kaiser Corp. stood at ₹56.04.
The latest P/E ratio of Kaiser Corp. as of 28-Mar-2024 15:31 is 949.9.
The latest P/B ratio of Kaiser Corp. as of 28-Mar-2024 15:31 is 11.76.
The 52-week high of Kaiser Corp. is ₹42.53 and the 52-week low is ₹9.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaiser Corp. is ₹0.62 ( Cr.) .

About Kaiser Corporation Ltd

Kaiser Press was incorporated in 1993 and is engaged in printing activities. The registered office of the company is located at GIDC, Lodhika, Plot No G/1324-27, Kalawad Road, Post Khirasra Metod, Rajkot, Gujarat 360003.

Business areas of the company:

The company undertakes printing mainly for the small and medium corporate companies. It has been suspended from BSE on account of non compliance with listing agreement clauses.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.