Sharp Industries Ltd - Stock Valuation and Financial Performance

Name: Sharp Industries
Brand: Sharp Industries

BSE: 523359 | NSE: | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sharp Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Sharp Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.57

Market Cap:

9.5 Cr.

52-wk low:

4.7

52-wk high:

4.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sharp Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'04	Jun'05	Jun'06	Sep'07	Sep'08	Sep'09	Sep'10	Sep'11	Sep'12	Jun'13	TTM
ROCE % ⓘ	-47.2%	-31.1%	-29.4%	29.1%	9.6%	13.9%	26.5%	31.3%	13.1%	9%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	12.6	37.1	49.7	66.5	61.2	69.8	113	196	221	296	296
Sales YoY Gr.	-	194.8%	34%	33.9%	-8%	14%	62.4%	73%	12.8%	33.7%	-
Adj EPS ⓘ	-18.5	-8	-4.4	5.1	2.9	4.3	9.4	16.2	7.6	7.9	8.4
YoY Gr.	-	NA	NA	NA	-43.1%	50.4%	115.9%	72.9%	-52.9%	3.9%	-
BVPS (₹) ⓘ	-36.7	-38.3	-6.3	8.2	7.4	11.8	23.4	43.1	50.7	75.6	59.1
Adj Net Profit ⓘ	-20	-8.7	-8.9	10.1	5.8	8.7	18.7	32.3	15.2	15.8	17
Cash Flow from Ops. ⓘ	1.2	-3.7	26.2	-0.7	-12.3	12.2	25.4	-2.4	-9.2	-16.7	-
Debt/CF from Ops. ⓘ	61.7	-16.4	1.6	-41	-4	3.1	1.3	-21	-7.3	-7.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	42%	37%	37.7%	33.7%
Adj EPS ⓘ	NA	22.4%	-5.4%	3.9%
BVPSⓘ	NA	59.4%	47.9%	49%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'04	Jun'05	Jun'06	Sep'07	Sep'08	Sep'09	Sep'10	Sep'11	Sep'12	Jun'13	TTM
Return on Equity % ⓘ	62.7	28.1	31.8	247.6	32.7	45.3	53.2	48.7	16.3	11.1	12.4
Op. Profit Mgn % ⓘ	-120.5	-16.4	-7.3	21.9	13.6	15.4	19.5	20	13.2	11.7	11.6
Net Profit Mgn % ⓘ	-158.8	-23.4	-17.8	15.2	9.4	12.4	16.5	16.5	6.9	5.4	5.6
Debt to Equity ⓘ	-1.8	-1.4	-3.2	1.8	3.3	1.6	0.7	0.6	0.7	0.8	-
Working Cap Days ⓘ	0	281	346	238	360	326	201	145	173	218	0
Cash Conv. Cycle ⓘ	0	-12	-16	47	231	194	115	107	153	196	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sharp Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	8.4	-
TTM Sales (₹ Cr.)	296	-
BVPS (₹.) ⓘ	59.1	-
Reserves (₹ Cr.) ⓘ	98	-
P/BV ⓘ	0.08	-
PE ⓘ	0.57	-

From the Market
52 Week Low / High (₹)	4.74 / 4.74
All Time Low / High (₹)	1.10 / 111.95
Market Cap (₹ Cr.)	9.5
Equity (₹ Cr.)	20
Face Value (₹)	10
Industry PE ⓘ	36.8

Management X-Ray of Sharp Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

61.08

61.09

54.92

32.34

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sharp Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sharp Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Jun'05	Jun'06	Sep'07	Sep'08	Sep'09	Sep'10	Sep'11	Sep'12	Jun'13
Sales	12.57	46.32	49.67	83.12	61.18	69.77	113.32	196.01	221.07	221.69
Operating Expenses ⓘ	27.82	53.93	53.29	64.90	52.88	59.04	91.21	156.78	191.93	195.79
Manufacturing Costs	2.41	47.06	45.39	3.39	1.77	2.12	2.30	4.44	6.56	5.17
Material Costs	11.93	0.16	-0.11	53.96	46.15	52.24	84.85	147.72	178.69	185.11
Employee Cost	3.91	1.89	3.29	3.85	3.18	3.43	3.35	3.15	4.73	3.98
Other Costs ⓘ	9.56	4.82	4.72	3.70	1.77	1.25	0.71	1.48	1.94	1.53
Operating Profit ⓘ	-15.25	-7.61	-3.62	18.22	8.30	10.73	22.11	39.22	29.14	25.91
Operating Profit Margin (%)	-121.0%	-16.4%	-7.3%	21.9%	13.6%	15.4%	19.5%	20.0%	13.2%	11.7%
Other Income ⓘ	0.72	1.07	0.03	0.01	0.02	0.20	0.16	0.12	0.05	0.47
Interest ⓘ	1.37	0.01	0.02	0.14	0.03	0.06	0.11	2.52	6.95	6.94
Depreciation ⓘ	4.12	4.27	5.24	3.86	2.54	2.21	3.50	4.79	6.23	4.61
Exceptional Items ⓘ	0	0	0	0	0	0	0	0.73	0	0
Profit Before Tax ⓘ	-20.03	-10.82	-8.85	14.23	5.75	8.66	18.66	32.78	16.01	14.82
Tax ⓘ	0	0	0	1.60	0	0.01	0	0	0.80	2.96
Profit After Tax	-20.03	-10.82	-8.85	12.63	5.75	8.65	18.66	32.78	15.21	11.86
PAT Margin (%)	-159.0%	-23.4%	-17.8%	15.2%	9.4%	12.4%	16.5%	16.7%	6.9%	5.3%
Adjusted EPS (₹)	-18.5	-10.0	-4.4	6.3	2.9	4.3	9.4	16.4	7.6	5.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Jun'05	Jun'06	Sep'07	Sep'08	Sep'09	Sep'10	Sep'11	Sep'12	Jun'13
Equity and Liabilities
Shareholders Fund	-31.84	-47.33	-10.24	20.45	14.66	23.55	46.60	85.99	101.20	113.06
Share Capital ⓘ	10.82	10.82	19.95	19.95	19.95	19.95	19.95	19.95	19.95	19.95
Reserves ⓘ	-42.66	-58.15	-30.20	0.50	-5.29	3.59	26.65	66.04	81.25	93.10
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	72.11	74.69	40.89	36.35	49	37.45	33.67	51.09	67.22	91.25
Long Term Debt	72.11	74.69	40.89	36.35	49	37.45	33.67	15.21	9.92	16.45
Short Term Debt	0	0	0	0	0	0	0	35.89	57.29	74.80
Trade Payables	26.78	54.70	48.10	14.99	12.71	14.98	14.67	11.81	1.44	10.08
Others Liabilities ⓘ	4.04	6.07	3.46	5.72	4.18	1.67	2.60	1.35	2.83	5.04
Total Liabilities ⓘ	71.08	88.13	82.21	77.51	80.55	77.64	97.54	150.25	172.68	219.42
Fixed Assets
Gross Block	70.80	70.85	68.40	68.45	68.66	69.23	91.72	107.86	109.28	115.92
Accumulated Depreciation	37.53	41.80	45.86	49.72	52.26	54.47	57.97	62.70	68.93	73.54
Net Fixed Assetsⓘ	33.27	29.05	22.54	18.74	16.40	14.76	33.75	45.16	40.35	42.38
CWIP ⓘ	0.34	0.34	0.35	0.62	0.71	0.71	0	0	5.10	9.91
Investmentsⓘ	6.01	6.01	6.01	0.20	0.20	0.20	0.20	0.28	0.28	0.28
Inventories	10.02	9.62	10.57	13.56	15.19	23.39	23.61	44.49	52.64	72.47
Trade Receivables	11.24	36.51	36.16	39.28	40.82	26.31	33.28	56.47	66.31	84.79
Cash Equivalents	0.14	0.12	0.22	0.27	0.32	0.41	0.28	0.55	0.97	1
Others Assetsⓘ	10.06	6.49	6.36	4.83	6.90	11.86	6.42	3.29	7.03	8.59
Total Assets ⓘ	71.08	88.13	82.21	77.51	80.55	77.64	97.54	150.25	172.68	219.42

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Jun'05	Jun'06	Sep'07	Sep'08	Sep'09	Sep'10	Sep'11	Sep'12	Jun'13
Cash Flow From Operating Activity ⓘ	1.17	-4.56	26.18	-0.89	-12.31	12.21	25.42	-2.44	-9.18	-12.56
PBT ⓘ	-20.03	-10.82	-8.85	14.23	5.75	8.66	18.66	32.04	16.01	14.82
Adjustment ⓘ	1.10	3.03	44.79	24.46	-10.45	2.51	8	13.09	13.18	11.56
Changes in Working Capital ⓘ	21.48	3.27	-9.26	-39.37	-7.37	1.15	-1.13	-45.05	-31.42	-31.19
Tax Paid ⓘ	-0.01	-0.02	-0.48	-0.06	-0.20	-0.05	0	0	0	-0.80
Cash Flow From Investing Activity ⓘ	-0.04	-0.05	0.59	5.48	-0.29	-0.57	-21.78	-14.72	-6.52	-11.45
Capex	0.60	-0.05	1.27	-0.32	-0.29	-0.57	-21.78	-14.64	-6.52	-11.45
Net Investments	0	0	0	5.81	0	0	0	-0.08	0	0
Others ⓘ	-0.64	0	-0.68	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-1.25	4.58	-26.66	-4.55	12.65	-11.55	-3.78	17.42	16.12	24.04
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1.25	2.58	-33.80	-4.55	12.65	-11.55	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	2	7.14	0	0	0	-3.78	17.42	16.12	24.04
Net Cash Flow ⓘ	-0.12	-0.03	0.11	0.05	0.05	0.09	-0.13	0.27	0.42	0.03

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Jun'05	Jun'06	Sep'07	Sep'08	Sep'09	Sep'10	Sep'11	Sep'12	Jun'13
Ratios
ROE (%)	N/A	N/A	N/A	323.46	32.74	45.26	53.21	49.44	16.25	11.07
ROCE (%)	N/A	N/A	N/A	33.79	9.61	13.99	26.57	32.48	15.03	11.68
Asset Turnover Ratio	0.19	0.58	0.61	1.04	0.77	0.88	1.29	1.7	1.5	1.25
PAT to CFO Conversion(x)	N/A	N/A	N/A	-0.07	-2.14	1.41	1.36	-0.07	-0.6	-1.06
Working Capital Days
Receivable Days	306	188	254	166	239	176	96	78	92	113
Inventory Days	273	77	71	53	86	101	76	59	73	93
Payable Days	819	0	0	213	110	97	64	33	14	11

Sharp Industries Ltd Stock News

Sharp Industries Ltd FAQs

What is the share price of Sharp Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Sharp Industries on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Sharp Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sharp Industries stood at ₹9.46.

What is the P/E ratio of Sharp Industries?

The latest P/E ratio of Sharp Industries as of 01-Jan-1970 05:30 is 0.57.

What is the P/B ratio of Sharp Industries?

The latest P/B ratio of Sharp Industries as of 01-Jan-1970 05:30 is 0.08.

What is the 52-week high and low of Sharp Industries?

The 52-week high of Sharp Industries is ₹4.74 and the 52-week low is ₹4.74.

What is the TTM revenue of Sharp Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sharp Industries is ₹296.1 ( Cr.) .

About Sharp Industries Ltd

Sharp Industries is incorporated in the year 1989. The company manufactures high precision solid carbide, carbide lugged & carbide tipped cutting tools. Along with standards, the company also designs and manufactures special contour tools to reduce your setup time and costs. Companyâ€™s state- of-the-art designing & manufacturing equipment & team of its experienced craftsman ensures superior quality cutting tools to meet your most difficult requirements. The company is equipped with 5 Axis & double spindle 6 Axis CNC tool & cutter grinding machines along with cylindrical grinding machines, tool & cutter grinding machines, surface grinding machine, turning & milling machines & other equipment. Along with hi-cobalt micro fine carbide as raw material the company also utilizes the latest coating technology available to enhance your tool life which improves the wear resistance properties & heat absorbing properties.

Products of the company:

Drills:-

S. C. Twist Drills, Multistep Drills, Taper Drills, High Helix Drills & Core Drills. S.C. Straight & Helical Step Burnishing Drills with Through Coolant Holes. S.C. Special MV point self centering Drills with or without through coolant holes for high productivity. S.C. Three fluted Drills with or without Through Coolant Holes. S.C. Standard & Special Centre Drills, CNC-NC Drills & Spade Drills. S.C. (Straight & Taper Shank) Lugged extra long Drills

Reamers:

S.C. & Lugged Straight/helical fluted Standard & Step Reamers. S.C. Gun Reamers with through coolant holes. S.C. Standard & Step Burnishing reamers. S.C. Reamers with unequal Indexing. S.C. Chucking, Guided, Taper and Taper Pin Reamers. C.T.BTA Reamers. S.C., Lugged and C.T. Extra Long Reamers

End Mills, Ball Nose & Cutters:

S.C. Lugged and C.T. Wood Ruff cutters, T- Slot cutters, Internal radius cutters and Dovetail Cutters. S.C. & C.T. Slitting cutters, side & face cutters, Wood working cutters and Cylindrical cutters. S.C. & Lugged Chamfering cutters, Countersink cutters and Spot Facing Cutters.

Combinations Tools:

S.C. & Lugged Drilling cum Chamfering Cum Spot Facing Cutters.

S.C. & Lugged Hole Mill Cum Reamers.

C.T. Chamfering Cum Spot Facing Cutters with replaceable Drills.

Reconditioning of Tools & Cutters:

1) Re-conditioning of AA-Class Solid Carbide & HSS Hobs:

Straight & Helical Gashes
Left Hand & Right Hand Helix

2) Re-conditioning of Gun Drills

Re-sharpening of Gun Drills upto 1 meter long on Double Spindle 6 Axis CNC Tool & Cutter Grinding Machine

3) Re-conditioning of Tools & Cutters

Special coatings available TIN, Futura Nano, TiCN. X.Treme to enhance productivity.
Re-sharpening of Standard and Special tool on 5 Axis and 6 Axis CNC Tool & Cutter Grinding Machine.