IBP Company Ltd - Stock Valuation and Financial Performance

BSE: 500198 | NSE: IBP | Refineries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on IBP Co

M-Cap below 100cr DeciZen not available

IBP Company stock performance -

mw4me loader
P/E Ratio (SA):
90.71
Market Cap:
1,128.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of IBP Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 21.1%13.3%10.7%10.3%10.1%0%12.5%38.8%0.6%-5.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8252,1342,3404,6146,32108,36910,16513,27515,14715,147
Sales YoY Gr.-17%9.6%97.2%37%-100%NA21.5%30.6%14.1%-
Adj EPS 7.311.714.215.916.1039.897.20.4-23.85.6
YoY Gr.-58.9%22%11.6%1.5%-100%NA144.5%-99.6%-5759.5%-
BVPS (₹) 0117.3128.8140153.20225.2282.7297.8301.1349.4
Adj Net
Profit
24.425.831.535.235.7088.12150.9-52.612
Cash Flow from Ops. 44.6-1614843.258.703105860-434-
Debt/CF from Ops. 0.3-27.83.312.910.60000-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.5%19.1%21.9%14.1%
Adj EPS -214%-208.1%-184.2%-5759.5%
BVPSNA14.5%10.2%1.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
10.210.411.611.81102138.30.1-7.91.7
Op. Profit
Mgn %
2.92.931.71.70-0.32-0.5-3.73.1
Net Profit
Mgn %
1.31.21.40.80.601.12.10-0.40.1
Debt to
Equity
0.11.71.71.81.800000.5-
Working Cap
Days
0224526300302316140
Cash Conv.
Cycle
0-3-11-8-80-5-7-7-30

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - IBP Company Ltd.

Standalone Consolidated
TTM EPS (₹) 5.6 -
TTM Sales (₹ Cr.) 15,147 -
BVPS (₹.) 349.4 -
Reserves (₹ Cr.) 752 -
P/BV 1.46 -
PE 90.71 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 80.00 / 989.00
Market Cap (₹ Cr.) 1,128
Equity (₹ Cr.) 22.2
Face Value (₹) 10
Industry PE 17.8

Management X-Ray of IBP Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06
Sales1,825.122,134.492,339.544,614.056,320.848,369.4810,164.8713,274.7015,147.42
Operating Expenses 1,773.022,073.632,270.394,534.296,217.528,397.249,963.2013,343.9015,703.07
Manufacturing Costs9.6511.9214.6016.9017.07156.03225.79258.63217.55
Material Costs1,462.891,713.091,984.924,255.605,917.788,007.499,456.0112,836.2915,232.88
Employee Cost 45.3145.2160.2063.6792.1692.61131.68124.83128.16
Other Costs 255.17303.41210.66198.11190.51141.11149.72124.16124.47
Operating Profit 52.0960.8669.1579.77103.32-27.76201.68-69.20-555.65
Operating Profit Margin (%) 2.9%2.9%3.0%1.7%1.6%-0.3%2.0%-0.5%-3.7%
Other Income 30.1734.8551.1349.0859.54217.36176.48211.21631.49
Interest 41.1153.5668.6770.8280.724.464.294.358.23
Depreciation 9.4311.1413.8816.6834.4344.3941.2754.7235.21
Exceptional Items 0-0.240000000
Profit Before Tax 31.7130.7837.7441.3447.71140.74332.6082.9332.40
Tax 7.305.246.186.11652.99117.9424.0619.96
Profit After Tax 24.4225.5431.5635.2341.7187.75214.6658.8712.44
PAT Margin (%) 1.3%1.2%1.3%0.8%0.7%1.0%2.1%0.4%0.1%
Adjusted EPS (₹)0.011.514.315.918.839.696.926.65.6
Dividend Payout Ratio (%)0%26%18%27%24%35%36%38%36%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 239.49259.76285.25309.97339.25498.86626.01659.57666.92
Share Capital 14.7622.1522.1522.1522.1522.1522.1522.1522.15
Reserves 224.72237.61263.10287.82317.10476.71603.86637.42644.78
Minority Interest000000000
Debt12.15444.76492.42555621.87000329.38
Long Term Debt12.15444.76492.42555621.87000329.38
Short Term Debt000000000
Trade Payables0197.71237.10357.31559.57688.62719.39637.55548.62
Others Liabilities -251.6317.3816.7624.4037.22603.11844.151,100.03839.60
Total Liabilities 0919.621,031.531,246.681,557.921,790.582,189.552,397.142,384.52

Fixed Assets

Gross Block247.65311.10381.18486.21617.44873.981,076.861,302.641,455.76
Accumulated Depreciation42.9153.5866.1481.94112.23218.80255.59307.47340.46
Net Fixed Assets204.74257.52315.04404.27505.21655.18821.27995.171,115.30
CWIP 28.1534.9935.9541.2446.9148.8775.7990.1594.08
Investments 0197.87239.72294.72229.3915.2816.2516.91486.11
Inventories86.5795.75112.01158.08331.48474.74385.19328.31306.71
Trade Receivables82.1465.0768.7085.3097.78132.5395.7074.53186.61
Cash Equivalents 83.0485.01161.5095.0588.48328.48664.46727.7776.89
Others Assets-484.64183.4198.60168.03258.66135.50130.89164.30118.83
Total Assets 0919.621,031.531,246.681,557.921,790.582,189.552,397.142,384.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'06
Cash Flow From Operating Activity 44.62-16.02147.5843.1958.68310.38586.25-434.19
PBT 31.7130.7837.7441.3447.71140.74332.6032.40
Adjustment 29.1640.8145.5659.9684.8020.206.22-74.55
Changes in Working Capital 7.86-52.32106.92-11.32-73.25183.14330.43-393.34
Tax Paid -7.05-6.42-10.51-3.59-0.58-33.70-831.30
Cash Flow From Investing Activity -60.54-106.92-114.16-166.20-45.27-87.85-190.61-516.83
Capex -47.97-70.76-72.36-111.20-143.37-81.50-193.17-90.27
Net Investments -12.57-36.16-41.80-5576.2700-375.02
Others 000021.83-6.352.56-51.54
Cash Flow From Financing Activity 76.18118.9133.4164.41-19.98-22.54-59.66300.14
Net Proceeds from Shares 0.010.03000000
Net Proceeds from Borrowing 115.4794.0678.7470.4243.93000
Interest Paid 0000-76.34-0.49-0.07-4.11
Dividend Paid -4.30-5.18-5.33-6.01-10.46-22.05-59.59-25.13
Others -3530-40022.8900329.38
Net Cash Flow 60.26-4.0366.83-58.60-6.57199.99335.98-650.88
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)10.210.2311.5811.8412.8520.9438.179.161.88
ROCE (%)28.9417.6414.3613.6614.0719.8959.913.584.91
Asset Turnover Ratio04.692.64.274.735.255.35.886.36
PAT to CFO Conversion(x)1.83-0.634.681.231.413.542.73-7.380
Working Capital Days
Receivable Days161210655423
Inventory Days17151510131715108
Payable Days393840252828271914

IBP Company Ltd Stock News

IBP Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IBP Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of IBP Co stood at ₹1,128.3.
The latest P/E ratio of IBP Co as of 01-Jan-1970 05:30 is 90.71.
The latest P/B ratio of IBP Co as of 01-Jan-1970 05:30 is 1.46.
The 52-week high of IBP Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IBP Co is ₹15,147 ( Cr.) .

About IBP Company Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.