What is the P/E ratio of Neo Corp International?

The latest standalone P/E ratio of Neo Corp International as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Neo Corp International?

The latest standalone P/B ratio of Neo Corp International as of 01-Jan-1970 is -0.07.

What is the 52-week high and low of Neo Corp International?

The 52-week high of Neo Corp International is Rs. 1.52 and the 52-week low is Rs. 1.52.

Neo Corp International Ltd - Stock Valuation and Financial Performance

Name: Neo Corp International
Brand: Neo Corp International

BSE: 523820 | NSE: NEOCORP | Textile | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Neo Corp Intl.

Based on:

Data

M-Cap below 100cr DeciZen not available

Neo Corp International stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5.8 Cr.

52-wk low:

1.5

52-wk high:

1.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Neo Corp Intl.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	TTM
ROCE % ⓘ	6.4%	17.4%	10.9%	11.4%	14%	10%	8.6%	8.8%	12%	-14.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	61.9	109	128	176	231	284	424	592	738	652	217
Sales YoY Gr.	-	75.9%	17.5%	37.4%	31.6%	22.9%	49.4%	39.6%	24.6%	-11.7%	-
Adj EPS ⓘ	1.1	8.6	7.1	8.3	10.1	4.4	4.9	5	8.2	-29.1	-61.6
YoY Gr.	-	677.5%	-18%	16.5%	22.9%	-56.9%	12.1%	1.2%	64.5%	-456.7%	-
BVPS (₹) ⓘ	34.7	42.3	49.1	59.2	67.1	56.8	61.9	67.5	75.3	45.5	-23.1
Adj Net Profit ⓘ	1.2	7.5	6.1	7.1	14.2	16.6	18.6	18.8	31	-111	-234
Cash Flow from Ops. ⓘ	1.7	-3.6	19.5	1	0.5	11.3	37.9	15.9	10.8	-8.9	-
Debt/CF from Ops. ⓘ	9.9	-7.6	2.5	76	230.2	14.8	4.5	13.6	24.1	-33.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	29.9%	23.1%	15.4%	-11.7%
Adj EPS ⓘ	-243.8%	-223.5%	-281.1%	-456.7%
BVPSⓘ	3.1%	-7.5%	-9.8%	-39.6%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	TTM
Return on Equity % ⓘ	4.8	23.7	14.6	13.8	18.6	10.6	8.2	7.7	11.4	-48.2	-549.6
Op. Profit Mgn % ⓘ	9.2	14.3	11.1	9.9	10.6	13.5	12.1	10.7	11	-8.3	-91.9
Net Profit Mgn % ⓘ	1.9	6.9	4.8	4.1	6.2	5.8	4.4	3.2	4.2	-17	-107.8
Debt to Equity ⓘ	0.7	0.8	1.1	1.5	1.2	0.8	0.7	0.9	0.9	1.7	-
Working Cap Days ⓘ	237	180	231	235	246	304	273	208	215	276	215
Cash Conv. Cycle ⓘ	174	135	138	57	72	89	92	91	102	124	-57

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Neo Corp International Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-61.6	11.6
TTM Sales (₹ Cr.)	217	1,352
BVPS (₹.) ⓘ	-23.1	76.2
Reserves (₹ Cr.) ⓘ	-126	252
P/BV ⓘ	-0.07	0.02
PE ⓘ	0.00	0.13

From the Market
52 Week Low / High (₹)	1.52 / 1.52
All Time Low / High (₹)	0.60 / 79.25
Market Cap (₹ Cr.)	5.8
Equity (₹ Cr.)	38
Face Value (₹)	10
Industry PE ⓘ	28.4

Management X-Ray of Neo Corp Intl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

62.82

52.47

32.86

29.99

* Pledged shares as % of Promoter's holding (%)

Valuation of Neo Corp Intl.

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Neo Corp Intl.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Sales	61.85	108.82	127.82	175.62	231.07	283.99	424.23	592.25	738.08	651.83
Operating Expenses ⓘ	56.18	93.31	113.74	158.97	206.62	245.75	372.98	529.19	657.92	706.03
Manufacturing Costs	2.86	3.15	6.93	8.37	14.67	14.62	12.77	22.56	24.65	18.31
Material Costs	47.87	80.11	97.03	138.37	176.58	213.15	331.26	469.02	587.11	653.65
Employee Cost	2.72	5.26	4.07	5.67	7.38	7.52	16.44	18.20	24.56	20.42
Other Costs ⓘ	2.73	4.78	5.71	6.57	7.98	10.46	12.51	19.40	21.60	13.65
Operating Profit ⓘ	5.67	15.51	14.08	16.65	24.45	38.24	51.25	63.05	80.16	-54.20
Operating Profit Margin (%)	9.2%	14.3%	11.0%	9.5%	10.6%	13.5%	12.1%	10.6%	10.9%	-8.3%
Other Income ⓘ	0.11	0.19	1.34	5.91	8.43	6.03	5.88	7.42	5.83	17.05
Interest ⓘ	2.05	2.63	3.60	8.13	13.69	18.55	22.25	28.33	42.99	50.36
Depreciation ⓘ	1.83	1.77	2.05	2.64	2.52	3.74	4.80	7.69	8.08	20.29
Exceptional Items ⓘ	0	0	0	0	0	0	-7.82	0	0	0
Profit Before Tax ⓘ	1.90	11.30	9.77	11.80	16.67	21.98	22.25	34.45	34.92	-107.79
Tax ⓘ	0.75	3.87	3.37	2.58	2.48	5.40	6.42	14.73	4.71	-5.49
Profit After Tax	1.15	7.43	6.39	9.22	14.19	16.58	15.83	19.73	30.21	-102.30
PAT Margin (%)	1.9%	6.8%	5.0%	5.2%	6.1%	5.8%	3.7%	3.3%	4.1%	-15.7%
Adjusted EPS (₹)	1.6	8.6	7.4	10.7	10.1	4.4	4.2	5.2	8.0	-26.9
Dividend Payout Ratio (%)	37%	6%	7%	5%	5%	11%	12%	4%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Equity and Liabilities
Shareholders Fund	24.46	36.68	42.57	51.28	94.08	219.35	235.44	256.50	286.45	173.08
Share Capital ⓘ	7.06	8.65	8.65	8.65	14.02	38.02	38.02	38.02	38.02	38.02
Reserves ⓘ	17.40	28.02	33.91	42.62	80.05	181.33	197.42	218.48	248.42	135.05
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	16.90	27.41	47.74	74.67	102.13	153.87	156.51	201.67	240.42	264.02
Long Term Debt	16.90	27.41	47.74	74.67	32.87	60.87	59.37	72.29	105.37	67.56
Short Term Debt	0	0	0	0	69.26	93	97.14	129.39	135.06	196.46
Trade Payables	14.56	16.38	34.35	50.32	45.71	59.60	74.83	97.41	172.25	179.08
Others Liabilities ⓘ	4.44	10.59	20.17	22.52	32.61	57.41	56.89	67.12	81.98	98.30
Total Liabilities ⓘ	60.35	91.06	144.83	198.79	274.52	490.24	523.67	622.70	781.10	714.48
Fixed Assets
Gross Block	27.65	29.36	43.06	48.33	69.45	101.89	109.71	134.09	195.68	197.62
Accumulated Depreciation	14.27	15.91	17.92	18.75	21.17	24.53	29.30	0	40.99	72.02
Net Fixed Assetsⓘ	13.38	13.45	25.13	29.58	48.29	77.36	80.41	134.09	154.69	125.59
CWIP ⓘ	0.11	7.29	17.05	10.13	17.30	34.08	54.26	27.81	1.93	0.29
Investmentsⓘ	0.01	0.01	5.81	8.11	18.58	46.85	59.28	60.88	87.77	87.77
Inventories	17.21	22.72	31.14	29.56	57.40	87.84	129.70	232.02	308.21	244.98
Trade Receivables	23.54	38.37	51.06	49.58	64.72	64.01	76.46	41.62	98.74	125.96
Cash Equivalents	0.95	3.02	2.52	5.75	4.70	10.77	12.40	41.21	24.05	19.85
Others Assetsⓘ	5.15	6.20	12.11	66.06	63.54	169.32	111.15	85.09	105.72	110.04
Total Assets ⓘ	60.35	91.06	144.83	198.79	274.52	490.24	523.67	622.70	781.10	714.48

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Cash Flow From Operating Activity ⓘ	1.71	-3.61	19.48	0.98	0.49	11.28	37.92	15.91	10.82	-8.94
PBT ⓘ	1.90	11.30	9.77	11.78	14.19	16.58	30.08	34.45	34.92	-107.79
Adjustment ⓘ	3.73	4.21	4.97	8.71	18.12	26.45	25.91	37.19	48.71	68.04
Changes in Working Capital ⓘ	-1.88	-15.71	4.33	-23.25	-33.54	-30.07	-20.99	-50.94	-68.53	30.87
Tax Paid ⓘ	-0.11	-0.98	0.42	3.74	1.74	-1.99	-4.88	-4.78	-4.15	-0.33
Cash Flow From Investing Activity ⓘ	-0.53	-9.10	-37.63	-22.41	-47.63	-144.86	-16.49	-16.52	-44.30	18.79
Capex	-0.53	-9.06	-23.52	-24.55	-33.66	-49.62	-28.03	-8.02	-2.84	-0.39
Net Investments	0	0	-5.90	0.06	-12.75	-16.39	-7.22	-1.52	0	0
Others ⓘ	0	-0.04	-8.21	2.08	-1.21	-78.85	18.75	-6.97	-41.46	19.18
Cash Flow From Financing Activityⓘ	-1.06	14.78	17.64	24.66	46.08	139.66	-19.81	29.42	16.32	-14.04
Net Proceeds from Shares ⓘ	0.05	5.58	0.70	4.57	22.73	106.04	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0.78	14.91	14.85	18.24	28.01	-1.51	12.92	55.69	-25.09
Interest Paid ⓘ	0	0	-2.96	-6.41	-13.69	-18.55	-22.25	-28.33	-42.99	-50.36
Dividend Paid ⓘ	0	-0.51	-0.43	-0.43	-0.43	-0.68	-0.19	1.49	0	0
Others ⓘ	-1.10	8.93	5.42	12.08	19.23	24.84	4.14	43.34	3.62	61.40
Net Cash Flow ⓘ	0.12	2.07	-0.50	3.23	-1.06	6.07	1.62	28.81	-17.16	-4.19

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Ratios
ROE (%)	4.76	24.34	16.16	19.66	19.53	10.7	7.02	8.02	11.13	-44.53
ROCE (%)	9.69	25.97	16.84	17.64	17.9	13.76	11.26	14.25	15.26	-11.29
Asset Turnover Ratio	1.15	1.51	1.08	1.08	1.04	0.79	0.84	1.03	1.05	0.88
PAT to CFO Conversion(x)	1.49	-0.49	3.05	0.11	0.03	0.68	2.4	0.81	0.36	N/A
Working Capital Days
Receivable Days	121	99	128	99	85	78	60	36	35	62
Inventory Days	95	64	77	60	65	88	93	111	133	154
Payable Days	52	33	79	112	99	90	74	67	84	98

Neo Corp International Ltd Stock News

Neo Corp International Ltd FAQs

What is the share price of Neo Corp Intl.?

Company share prices are keep on changing according to the market conditions. The closing price of Neo Corp Intl. on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Neo Corp Intl.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Neo Corp Intl. stood at ₹5.78.

What is the P/E ratio of Neo Corp Intl.?

The latest P/E ratio of Neo Corp Intl. as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Neo Corp Intl.?

The latest P/B ratio of Neo Corp Intl. as of 01-Jan-1970 05:30 is -0.07.

What is the 52-week high and low of Neo Corp Intl.?

The 52-week high of Neo Corp Intl. is ₹1.52 and the 52-week low is ₹1.52.

What is the TTM revenue of Neo Corp Intl.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neo Corp Intl. is ₹217.2 ( Cr.) .

About Neo Corp International Ltd

Neo Corporation International (NCIL), since its inception in 1986, is dedicated in making tailor designed products under Packtech. NCIL has reached the status of a fore-runner internationally as a reliable supplier of Packtech products.

With its current growth initiative, NCIL has entered into other technical textile segments like Geotech and Agrotech.

NCIL is a listed public limited company with an equity base of 8.75 million shares. It is listed on the Bombay Stock Exchange (BSE) and Ahmedabad Stock Exchange.

As the barriers of the trade have come down, strong markets like India have become the cynosure of industries worldwide. To encash these opportunities, the company has endeavoured to reinvent itself with planned capital investment and management culture. NCIL is renewing its customer relationship by providing value-added solutions. Efforts are made to embrace information technology in the quest of efficient and faster processes throughout the demand and supply chain. It is also balancing the growth aspirations with social concerns for sustainable growth and environment friendliness.

Situated in the heart of India, NCIL has one of the largest integrated, clean room manufacturing facilities, sprawling in 300,000 sq ft area. Each and every component required for the range of products is manufactured under one roof, thus ensuring quicker deliveries, stricter quality assurance measures and better flexibility to meet customersâ€™ demands.

Product of the company

Packtech: Manufactured with state-of-the-art manufacturing facilities, the wide range of Packtech Products provide cost-effective solutions for storage, carriage and protection requirements of industrial, agricultural and their goods.
Agrotech: Applications for technical textiles in the Agrotech sector include all activities concerned with the growing and harvesting of crops and animals. The principle function of most agricultural textiles relates to the protection of either food produce, animals or land.
Geotech: NCIL has Geotextiles having wide range of end-uses in pavements/roads/railroad beds/airfields, retaining wall earth embankment, concrete revetment, drain construction, waterways, coastal engineering/defence, landfill, industrial and contaminated land reclamation.

Certification / Recognition

ISO 9001:2000
Star Export House status recognized by the Government of India

Strategic Partners

Commercial Syn Bag
Umashree Texplast
Saaj Flexipack
Saaj Plastic Industries
Sacos Indigo

Milestones

1985: Incorporation
1993: Became a public limited company
1994: Status of Export House, recognized by the government of India
1995: Second Best Exporter Award by the ministry of commerce, government of India.
1996: Rights issue
1997: Broadening of product mix by adding FIBCs
1998: Best Exporter Award by Plexcouncil
1999: Best Exporter Award by AIFTMA
2000-2001: The company got the 2nd Best Exporterâ€™s Award from the Plastic Exporter Promotion Council (Sponsored by the ministry of commerce & industry)
2001: Awarded Status on "Golden Export House Certificate" from the additional director of foreign trade, Directorate General of Foreign Trade, ministry of commerce.
2002-2003 Certificate of Compliance on Quality Management System (ISO 9001-2000) from the International Certificate services (Asia) Pvt. Ltd.
2002-2003: The company got Exporterâ€™s Performance Award from All India Flat Tape Manufacturer Association, Bangalore India.
2004-2005: The company got Exporterâ€™s Performance Award from All India Flat Tape Manufacturer Association, Bangalore India.
2005-2006: Expansion project for setting up of clean room facility and enhancement of big bag capacity to 3.5 million bags per annum.
2006-2007: Implementation of 1S0-22000 and HACCP systems.