Asia Pack Ltd - Stock Valuation and Financial Performance

BSE: 530899 | NSE: | Trading | Small Cap

Asia Pack Share Price

49.95 2.37 4.98%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Asia Pack

M-Cap below 100cr DeciZen not available

Asia Pack stock performance -

mw4me loader
P/E Ratio (SA):
31.67
Market Cap:
13.2 Cr.
52-wk low:
25.5
52-wk high:
55

Is Asia Pack Ltd an attractive stock to invest in?

1. Is Asia Pack Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Asia Pack Ltd is a below average quality company.

2. Is Asia Pack Ltd undervalued or overvalued?

The key valuation ratios of Asia Pack Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Asia Pack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Asia Pack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Asia Pack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asia Pack Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1.3%-1.2%2.4%2.7%0.1%0.8%1.2%0.7%1.1%1.2%-
Value Creation
Index
-1.1-1.1-0.8-0.8-1.0-0.9-0.9-1.0-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 016.531.523.70.90.10.10.20.10.10
Sales YoY Gr.-NA90.9%-24.9%-96.3%-90.9%25%50%-66.7%0%-
Adj EPS -0.8-0.81.61.900.60.80.50.80.91.6
YoY Gr.-NANA18.6%-97.8%1325%43.9%-40.2%53.1%18.7%-
BVPS (₹) 65.265.367.268.869.269.670.470.871.572.373.6
Adj Net
Profit
-0.2-0.20.40.500.20.20.10.20.20
Cash Flow from Ops. -0.4-0.10.1-0.4-0.56.5-7.3-0.2-0.4-0.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-43.7%-20.6%0%
Adj EPS NA86%2.8%18.7%
BVPS1.2%0.9%0.9%1.1%
Share Price 8.9% 17.3% 44.7% 35%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-1.3-1.22.32.70.10.81.20.71.11.22.2
Op. Profit
Mgn %
0-1.1-0.8-1-52.3-453.6-462.8-204.1-601-594.6-1257.9
Net Profit
Mgn %
0-1.31.32.11.2181.2224.788.8395.6451.21390.4
Debt to
Equity
0000000000-
Working Cap
Days
01341382926,80448,64430,85022,35967,22066,930863
Cash Conv.
Cycle
03401,0429,458-2,51448298286538

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.20%

Sales growth has been subdued in last 3 years -20.63%

Net Profit has been subdued in last 3 years 2.77%

Sales growth is not so good in last 4 quarters at -12.50%

Latest Financials - Asia Pack Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 1.7
TTM Sales (₹ Cr.) 0 23.7
BVPS (₹.) 73.6 0
Reserves (₹ Cr.) 17 16
P/BV 0.68 0.00
PE 31.67 30.27
From the Market
52 Week Low / High (₹) 25.46 / 54.97
All Time Low / High (₹) 0.90 / 59.15
Market Cap (₹ Cr.) 13.2
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Asia Pack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Asia Pack

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales016.5231.5323.690.880.080.100.150.050.05
Operating Expenses 0.2716.7031.84241.410.520.620.500.370.39
Manufacturing Costs0.020.050.030.020.050.030.040.030.030.03
Material Costs016.2631.2323.440.8100000
Employee Cost 0.100.180.290.340.360.330.380.260.230.23
Other Costs 0.150.210.290.190.190.150.200.210.110.13
Operating Profit -0.27-0.18-0.31-0.31-0.53-0.43-0.53-0.35-0.32-0.34
Operating Profit Margin (%) --1.1%-1.0%-1.3%-59.6%-516.0%-549.0%-240.0%-633.0%-659.0%
Other Income 0.210.180.970.880.740.690.920.590.580.67
Interest 00.0100000000
Depreciation 0.140.190.170.130.120.080.070.070.070.05
Exceptional Items 00.2100000000
Profit Before Tax -0.200.020.490.440.100.180.320.170.200.27
Tax 0.010000.020.060.110.070.010.06
Profit After Tax -0.200.020.490.440.080.120.220.100.190.21
PAT Margin (%) -0.1%1.5%1.9%9.1%138.5%227.6%67.3%378.1%406.1%
Adjusted EPS (₹)-0.80.11.91.70.30.40.80.40.70.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 17.3017.3217.8018.2518.3518.4618.6618.7618.9519.16
Share Capital 2.732.732.732.732.732.732.732.732.732.73
Reserves 14.5714.5815.0715.5215.6215.7315.9316.0316.2216.43
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables00.0410.128.096.946.940000
Others Liabilities 0.050.100.330.060.050.130.270.310.320.34
Total Liabilities 17.3517.4628.2526.3925.3425.5318.9319.0719.2719.50

Fixed Assets

Gross Block3.363.583.583.593.593.593.593.593.593.59
Accumulated Depreciation0.821.131.301.431.541.631.701.761.831.88
Net Fixed Assets2.552.452.282.162.051.961.891.831.761.71
CWIP 0.060.060.060.060.060.060.06000
Investments 6.7610.786.055.988.3915.888.188.138.118.08
Inventories000.480000000
Trade Receivables00.369.868.036.87000.040.040.04
Cash Equivalents 0.020.050.130.040.020.190.020.070.020.01
Others Assets7.973.779.3910.137.967.458.789.019.339.66
Total Assets 17.3517.4628.2526.3925.3425.5318.9319.0719.2719.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.35-0.060.06-0.37-0.496.51-7.29-0.24-0.36-0.34
PBT -0.20-0.200.490.440.100.180.320.170.200.27
Adjustment -0.070.02-0.73-0.69-0.56-0.55-0.77-0.40-0.50-0.58
Changes in Working Capital -0.08-0.220.33-0.12-0.026.89-6.850.0100.02
Tax Paid 0-0.01-0.02-0.01-0.0100-0.02-0.06-0.05
Cash Flow From Investing Activity -0.700.090.020.280.46-6.347.130.290.310.32
Capex 0.05-0.2200000000
Net Investments -0.75-3.903.230.13-2.30-7.547.690.0100
Others 04.21-3.210.152.771.20-0.560.280.310.32
Cash Flow From Financing Activity 1.05000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0.19000000000
Dividend Paid 0000000000
Others 0.86000000000
Net Cash Flow 0.010.030.08-0.09-0.020.17-0.160.05-0.05-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-1.180.092.792.470.440.631.180.531.011.11
ROCE (%)-1.130.122.792.470.540.951.750.911.051.42
Asset Turnover Ratio00.951.380.870.03000.0100
PAT to CFO Conversion(x)N/A-30.12-0.84-6.1354.25-33.14-2.4-1.89-1.62
Working Capital Days
Receivable Days08591383,0740096298286
Inventory Days0060000000
Payable Days01591423,38900000

Asia Pack Ltd Stock News

Asia Pack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asia Pack on 28-Mar-2024 16:01 is ₹49.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Asia Pack stood at ₹13.17.
The latest P/E ratio of Asia Pack as of 28-Mar-2024 16:01 is 31.67.
The latest P/B ratio of Asia Pack as of 28-Mar-2024 16:01 is 0.68.
The 52-week high of Asia Pack is ₹54.97 and the 52-week low is ₹25.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asia Pack is ₹0.03 ( Cr.) .

About Asia Pack Ltd

Asia Pack was incorporated as a private limited company on April 23, 1985 and was converted into a public limited company on August 12, 1987. The registered office of the company is located on 3rd Floor, Kirti Plaza, Punchwati, Udaipur-313001, Rajasthan. The directors of the company are Deepak Kumar Parihar, Rewant Purbia and Prakash Chandra Purohit.

The company manufactures woven fabric/sacks in India. It also engages in merchant export activities. The company offers polypropylene and high density polyethylene woven fabric sacks. Its customers include cement units located in the states of Rajasthan and Madhya Pradesh in India. The company exports polypropylene woven sacks through merchant exporters.

For not complying with the listing agreement the company was suspended for trading since January 27, 2004.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.