Baid Global Ventures Ltd - Stock Valuation and Financial Performance

Name: Baid Global Ventures
Brand: Baid Global Ventures

BSE: 509011 | NSE: | Trading | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Baid Global Ventures

Based on:

Data

M-Cap below 100cr DeciZen not available

Baid Global Ventures stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.29

Market Cap:

1.1 Cr.

52-wk low:

4.9

52-wk high:

5.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Baid Global Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	TTM
ROCE % ⓘ	14.4%	8.9%	10.2%	7.5%	9.9%	11.1%	6.3%	5.6%	4.6%	3.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8.6	11.4	13.7	17.1	17.6	16.3	17.9	20.6	17.7	14.1	297
Sales YoY Gr.	-	31.9%	20.4%	25%	2.7%	-7.1%	9.9%	14.7%	-14.2%	-20%	-
Adj EPS ⓘ	2.5	1.4	1.6	1.2	1.7	2.1	1.1	0.8	0.3	0.1	17
YoY Gr.	-	-43.1%	16.4%	-28.8%	47.4%	22.2%	-47.4%	-30%	-57.1%	-72.7%	-
BVPS (₹) ⓘ	15.5	15	15.1	15.2	15.3	15.8	15.2	16.4	17.3	13.4	71.6
Adj Net Profit ⓘ	0.3	0.2	0.2	0.1	0.2	0.3	0.1	0.1	0	0	4
Cash Flow from Ops. ⓘ	0.4	0.6	0.2	0.1	0.6	-2	0.1	0.1	1.8	0.5	-
Debt/CF from Ops. ⓘ	1.2	0.5	0.9	6.7	0	-1.2	37.2	25.4	0.9	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	5.6%	-4.3%	-7.7%	-20%
Adj EPS ⓘ	-30.8%	-44.5%	-56.6%	-72.7%
BVPSⓘ	-1.6%	-2.7%	-4.1%	-22.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	TTM
Return on Equity % ⓘ	15.5	8.8	10.3	7.3	10.6	12.4	6.6	4.7	1.9	0.6	39.9
Op. Profit Mgn % ⓘ	5.5	3.3	2.9	1.9	2.4	3.7	2.9	2.6	2.1	1.6	1.8
Net Profit Mgn % ⓘ	3.5	1.5	1.4	0.8	1.2	1.6	0.7	0.5	0.2	0.1	1.3
Debt to Equity ⓘ	0.3	0.2	0.1	0.2	0	1.3	1.6	1.6	0.7	0	0
Working Cap Days ⓘ	77	60	57	62	64	91	116	110	123	87	138
Cash Conv. Cycle ⓘ	-2	-11	-8	-2	-2	-2	6	9	0	-4	31

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Baid Global Ventures Ltd.

	Standalone	Consolidated
TTM EPS (₹)	17	-
TTM Sales (₹ Cr.)	297	-
BVPS (₹.) ⓘ	71.6	-
Reserves (₹ Cr.) ⓘ	14	-
P/BV ⓘ	0.07	-
PE ⓘ	0.29	-

From the Market
52 Week Low / High (₹)	4.89 / 5.05
All Time Low / High (₹)	4.03 / 292.90
Market Cap (₹ Cr.)	1.1
Equity (₹ Cr.)	2.3
Face Value (₹)	10
Industry PE ⓘ	75.9

Management X-Ray of Baid Global Ventures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

81.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Baid Global Ventures

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Baid Global Ventures

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Sales	8.62	11.37	13.69	17.11	17.57	16.33	17.94	20.58	17.65	14.12
Operating Expenses ⓘ	8.14	10.99	13.29	16.79	17.14	15.73	17.43	20.04	17.27	13.89
Manufacturing Costs	0.34	0.56	0.66	1.11	1.22	1.31	1.49	1.43	1.08	0.87
Material Costs	5.55	7.68	8.69	10.75	10.62	8.76	9.57	11.33	10.10	8.73
Employee Cost	0.36	0.36	0.39	0.48	0.66	0.79	0.78	0.79	0.70	0.57
Other Costs ⓘ	1.89	2.40	3.56	4.45	4.64	4.87	5.58	6.49	5.39	3.73
Operating Profit ⓘ	0.48	0.37	0.40	0.32	0.42	0.60	0.52	0.54	0.38	0.23
Operating Profit Margin (%)	5.5%	3.3%	2.9%	1.9%	2.4%	3.7%	2.9%	2.6%	2.1%	1.6%
Other Income ⓘ	0.05	0.06	0.05	0.05	0.04	0.04	0.08	0.05	0.07	0.03
Interest ⓘ	0.10	0.05	0.03	0.03	0.01	0.16	0.23	0.26	0.23	0.11
Depreciation ⓘ	0.09	0.10	0.10	0.11	0.11	0.11	0.12	0.12	0.12	0.10
Exceptional Items ⓘ	0	0	0	0	0	-0.04	0	0	0	-0.66
Profit Before Tax ⓘ	0.33	0.29	0.31	0.23	0.34	0.33	0.24	0.20	0.10	-0.62
Tax ⓘ	0.04	0.11	0.12	0.08	0.13	0.11	0.11	0.11	0.05	-0.17
Profit After Tax	0.30	0.18	0.20	0.14	0.21	0.23	0.13	0.09	0.05	-0.45
PAT Margin (%)	3.4%	1.6%	1.4%	0.8%	1.2%	1.4%	0.7%	0.5%	0.3%	-3.2%
Adjusted EPS (₹)	2.5	1.5	1.6	1.2	1.7	1.9	1.1	0.8	0.4	-3.7
Dividend Payout Ratio (%)	61%	94%	86%	84%	58%	54%	91%	0%	0%	-13%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Equity and Liabilities
Shareholders Fund	1.97	1.91	1.91	1.92	1.99	2.08	1.94	2.04	2.09	1.62
Share Capital ⓘ	1.21	1.21	1.21	1.21	1.21	1.21	1.21	1.21	1.21	1.21
Reserves ⓘ	0.76	0.70	0.70	0.71	0.78	0.87	0.73	0.83	0.88	0.41
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.49	0.29	0.16	0.40	0.02	2.47	2.95	3.09	1.53	0
Long Term Debt	0.49	0.29	0.16	0.40	0.02	2.47	2.95	3.09	1.53	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.06	1.22	1.68	2.01	1.77	1.92	1.96	2.11	2.41	0
Others Liabilities ⓘ	0.43	0.65	0.73	1.15	1.01	1.10	1.38	1.17	1.18	0.17
Total Liabilities ⓘ	3.95	4.06	4.48	5.48	4.79	7.57	8.22	8.41	7.22	1.79
Fixed Assets
Gross Block	2.30	2.35	2.45	2.49	2.57	2.66	2.76	2.90	2.88	0
Accumulated Depreciation	0.45	0.55	0.65	0.75	0.84	0.96	1.08	1.20	1.28	0
Net Fixed Assetsⓘ	1.84	1.80	1.80	1.74	1.73	1.70	1.68	1.70	1.60	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0.80	0.85	1.42	2.18	1.85	2.31	2.88	3.03	2.55	0
Trade Receivables	0.14	0.06	0.15	0.09	0.03	0.03	0.05	0.03	0.07	0
Cash Equivalents ⓘ	0.14	0.30	0.12	0.21	0.17	0.25	0.36	0.13	0.17	0.47
Others Assetsⓘ	1.03	1.06	0.98	1.26	1	3.28	3.25	3.53	2.83	1.32
Total Assets ⓘ	3.95	4.06	4.48	5.48	4.79	7.57	8.22	8.41	7.22	1.79

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Cash Flow From Operating Activity ⓘ	0.41	0.56	0.18	0.06	0.56	-2.04	0.08	0.12	1.80	0.45
PBT ⓘ	0.33	0.29	0.31	0.23	0.34	0.33	0.24	0.20	0.10	-0.62
Adjustment ⓘ	0.17	0.11	0.13	0.15	0.18	0.32	0.43	0.41	0.36	0.22
Changes in Working Capital ⓘ	0.05	0.31	-0.12	-0.21	0.27	-2.47	-0.42	-0.32	1.39	0.9
Tax Paid ⓘ	-0.03	-0.08	-0.07	-0.08	-0.07	-0.10	-0.13	-0.17	-0.05	-0.05
Cash Flow From Investing Activity ⓘ	0.04	0.01	-0.06	0	-0.06	-0.05	-0.07	-0.10	0.04	1.49
Capex	-0.01	-0.05	-0.10	-0.05	-0.10	-0.09	-0.10	-0.14	0.01	1.49
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.05	0.06	0.04	0.04	0.03	0.04	0.03	0.04	0.03	0
Cash Flow From Financing Activityⓘ	-0.44	-0.40	-0.30	0.02	-0.53	2.16	0.10	-0.26	-1.79	-1.64
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	-0.03	-0.01	-0.16	-0.23	-0.26	-0.23	-0.11
Dividend Paid ⓘ	-0.16	-0.20	-0.17	-0.19	-0.14	-0.14	-0.14	-0.14	0	0
Others ⓘ	-0.28	-0.20	-0.13	0.25	-0.38	2.45	0.47	0.15	-1.56	-1.53
Net Cash Flow ⓘ	0	0.17	-0.18	0.08	-0.03	0.07	0.11	-0.24	0.05	0.30

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Ratios
ROE (%)	16.3	9.74	10.8	7.89	11.29	11.95	7.12	4.89	2.61	-24.4
ROCE (%)	17.62	15.3	16.83	12.46	16.97	15.69	10.36	9.53	7.63	-19.42
Asset Turnover Ratio	2.21	2.86	3.26	3.48	3.47	2.67	2.3	2.51	2.28	3.16
PAT to CFO Conversion(x)	1.37	3.11	0.9	0.43	2.67	-8.87	0.62	1.33	36	N/A
Working Capital Days
Receivable Days	4	3	3	3	1	1	1	1	1	0
Inventory Days	43	26	30	38	41	46	52	52	57	0
Payable Days	64	54	61	63	65	77	74	65	82	0

Baid Global Ventures Ltd Stock News

Baid Global Ventures Ltd FAQs

What is the share price of Baid Global Ventures?

Company share prices are keep on changing according to the market conditions. The closing price of Baid Global Ventures on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Baid Global Ventures?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Baid Global Ventures stood at ₹1.13.

What is the P/E ratio of Baid Global Ventures?

The latest P/E ratio of Baid Global Ventures as of 01-Jan-1970 05:30 is 0.29.

What is the P/B ratio of Baid Global Ventures?

The latest P/B ratio of Baid Global Ventures as of 01-Jan-1970 05:30 is 0.07.

What is the 52-week high and low of Baid Global Ventures?

The 52-week high of Baid Global Ventures is ₹5.05 and the 52-week low is ₹4.89.

What is the TTM revenue of Baid Global Ventures?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baid Global Ventures is ₹297.4 ( Cr.) .

About Baid Global Ventures Ltd

The Living Room Lifestyle, established in 1971 is a well recognised furniture brand that evokes quality, prompt service and professionalism. It is dedicated to creating furniture to support urban lifestyles and spaces, first in Mumbai and now in Goa, Pune and Surat.

It started off as a small start-up venture with just four helpers and a handful of patrons and has today grown to a midsize corporate enterprise with a turnover of over Rs 20 crore. Entrenched in the minds of over 0.2 million customers and growing consistently it has instant recall for a majority of people when it comes to upgrading lifestyles through contemporary, and modern furniture produced both locally and sourced from other countries.

In the eighties the furniture industry was a fragmented and unorganized sector which had high potential for growth but lacked professionalism.

It took hard work to bring about a progressive shift in the consumers mind. To kick off further expansion a press launch of a designer collection, an exclusive furniture line inspired from a series of sketches drawn by M.F. Hussain was launched to create awareness and raise consciousness.

A major landmark was a successful public issue and the setting up of a production factory in 1996. It was the Living Room that pioneered the concept of a 100% automated plant where the entire process was mechanized using state-of-the-art German and Italian machinery. The objective was to create designs with an international touch, providing an excellent value-for-money proposition for the end user.

Living Room plans to keep growing & continue to open fresh outlets in other cities & 'B' towns. The company expects the brand to continue growing and maintaining itâ€™s leadership stance among all other retail brands in the industry, both in terms of market share and relationships with its customer.

Product range of the company includes:

Living Room