Dharti Proteins Ltd - Stock Valuation and Financial Performance

BSE: 531171 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dharti Proteins

M-Cap below 100cr DeciZen not available

Dharti Proteins stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.6 Cr.
52-wk low:
3.5
52-wk high:
3.5

Is Dharti Proteins Ltd an attractive stock to invest in?

1. Is Dharti Proteins Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dharti Proteins Ltd is a below average quality company.

2. Is Dharti Proteins Ltd undervalued or overvalued?

No data found

3. Is Dharti Proteins Ltd a good buy now?

No data found

10 Year X-Ray of Dharti Proteins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharti Proteins Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -3.2%1.6%-1.3%0.2%-0.9%0.6%0.3%-0.5%-10.6%-1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.85.10.30.62.71.10.20000
Sales YoY Gr.--79.5%-94.9%111.5%392.7%-60.9%-83%-100%NANA-
Adj EPS -0.5-0.1-0.60-0.5-0-0.3-0-0.7-0.1-0.1
YoY Gr.-NANANA-2750%NANANANANA-
BVPS (₹) 7.37.36.76.76.16.15.85.7555
Adj Net
Profit
-0.5-0.1-0.70-0.50-0.30-0.7-0.10
Cash Flow from Ops. -2.52.4-0.30-0.7-0.1-0.4-0.3-0.10-
Debt/CF from Ops. -1.60.6-4.40-2.1-21.6-3.9-4-28.6-35.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS-4.2%-4.1%-4.9%-1.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-6.3-0.7-9.20.3-8.3-0.4-5.2-0.6-12.9-1.5-1.4
Op. Profit
Mgn %
-2.13.7-79.6-0.4-3.9-2.38.8000NAN
Net Profit
Mgn %
-2-1-254.43.2-20-2.2-178.2000-INF
Debt to
Equity
0.60.20.20.20.20.30.30.20.30.30.3
Working Cap
Days
27179613,6555,9231,0732,66315,7370000
Cash Conv.
Cycle
48-2,830-14,468-1,638-392505850000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Dharti Proteins Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 5 -
Reserves (₹ Cr.) -5 -
P/BV 0.69 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.45 / 3.45
All Time Low / High (₹) 2.46 / 50.00
Market Cap (₹ Cr.) 3.6
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 64.6

Management X-Ray of Dharti Proteins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dharti Proteins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales24.765.080.260.552.711.060.18000
Operating Expenses 25.284.900.460.562.861.100.160.060.720.06
Manufacturing Costs0.180.1100000000
Material Costs24.714.540.260.492.611.010.11000
Employee Cost 0.080.060.020.010.010.040.010.010.010.01
Other Costs 0.310.190.190.060.240.050.050.050.710.06
Operating Profit -0.520.19-0.21-0.01-0.14-0.030.02-0.06-0.72-0.06
Operating Profit Margin (%) -2.1%3.7%-79.6%-2.5%-5.3%-3.0%8.8%---
Other Income 0.220.040.120.050.070.080.010.0300
Interest 0.220.180000.070.09000
Depreciation 0.040.060.030.02000000
Exceptional Items 0000000000
Profit Before Tax -0.55-0.01-0.120.02-0.07-0.03-0.07-0.04-0.72-0.07
Tax -0.060.030.540.010.5000.250-0.010.01
Profit After Tax -0.49-0.04-0.660.01-0.57-0.03-0.32-0.03-0.72-0.08
PAT Margin (%) -2.0%-0.8%-254.0%1.7%-20.9%-2.7%-178.0%---
Adjusted EPS (₹)-0.50.0-0.60.0-0.60.0-0.30.0-0.7-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 7.537.496.846.856.286.255.935.905.185.10
Share Capital 10.2810.2810.2810.2810.2810.2810.2810.2810.2810.28
Reserves -2.74-2.78-3.44-3.43-4-4.03-4.35-4.38-5.10-5.17
Minority Interest0000000000
Debt4.131.461.511.211.331.611.641.291.291.29
Long Term Debt4.131.461.511.211.330.950.991.291.291.29
Short Term Debt000000.660.66000
Trade Payables4.564.053.552.501.771.501.271.251.251.25
Others Liabilities -0.98-0.77-0.26-0.250.220.270.490.490.500.53
Total Liabilities 15.2512.2311.6410.319.609.629.338.938.218.17

Fixed Assets

Gross Block1.160.690.690.660.150.150.150.150.150.15
Accumulated Depreciation0.370.380.410.410.150.150.150.150.150.15
Net Fixed Assets0.790.310.280.25000000
CWIP 0000000000
Investments 1.811.811.811.811.811.821.651.630.880.86
Inventories4.740.360.100000000
Trade Receivables1.961.551.491.462.392.392.572.192.192.19
Cash Equivalents 0.290.3000.040.0600.030.050.130.09
Others Assets5.667.907.956.755.345.415.085.065.025.03
Total Assets 15.2512.2311.6410.319.609.629.338.938.218.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -2.542.42-0.340-0.65-0.07-0.43-0.33-0.05-0.04
PBT -0.49-0.04-0.660-0.07-0.03-0.07-0.03-0.72-0.07
Adjustment 0.160.250.4900.200.070.0800.660
Changes in Working Capital -2.242.22-0.250-0.28-0.11-0.44-0.290.020.03
Tax Paid 0000-0.5000000
Cash Flow From Investing Activity -0.480.44000.29-0.180.510.040.120
Capex -0.480.44000.2500000
Net Investments 00000-0.010.170.020.100.01
Others 00000.05-0.170.340.020.03-0.01
Cash Flow From Financing Activity 2.88-2.850.0500.370.20-0.050.300-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3.10-2.670.0500.120.270.040.310-0.01
Interest Paid -0.22-0.18000-0.07-0.09000
Dividend Paid 0000000000
Others 00000.2500000
Net Cash Flow -0.140.01-0.2900.02-0.050.030.020.08-0.04
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)-6.29-0.51-9.190.14-8.64-0.46-5.24-0.57-12.92-1.5
ROCE (%)-3.181.63-1.310.24-0.890.580.31-0.46-10.56-1.02
Asset Turnover Ratio1.170.370.020.050.270.110.02000
PAT to CFO Conversion(x)N/AN/AN/A0N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1491262,1489852598195,046000
Inventory Days591833300000000
Payable Days1723465,3602,2532995884,775000

Dharti Proteins Ltd Stock News

Dharti Proteins Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dharti Proteins on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dharti Proteins stood at ₹3.55.
The latest P/E ratio of Dharti Proteins as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dharti Proteins as of 01-Jan-1970 05:30 is 0.69.
The 52-week high of Dharti Proteins is ₹3.45 and the 52-week low is ₹3.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharti Proteins is ₹0.00 ( Cr.) .

About Dharti Proteins Ltd

Devika Proteins was incorporated in 1994. The company offers castor seeds, castor oil, castor cakes, refined cotton oil, palmolein oil, packing material, chemicals and other products.

The registered office of the company is located at 401, 4th Floor, Sakar-II, Ellisbridge, Ahmedabad 380006, Gujarat.

Business area of the company  

The company is engaged in trading of edible and non-edible oil, oil cakes and derivative products.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.