Johnson Pharmacare Ltd - Stock Valuation and Financial Performance

BSE: 532154 | NSE: | Trading | Small Cap

Johnson Pharmacare Share Price

0.79 -0.01 -1.25%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Johnson Pharmacare

M-Cap below 100cr DeciZen not available

Johnson Pharmacare stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
44 Cr.
52-wk low:
0.5
52-wk high:
1.4

Is Johnson Pharmacare Ltd an attractive stock to invest in?

1. Is Johnson Pharmacare Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Johnson Pharmacare Ltd is a below average quality company.

2. Is Johnson Pharmacare Ltd undervalued or overvalued?

The key valuation ratios of Johnson Pharmacare Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Johnson Pharmacare Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Johnson Pharmacare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Johnson Pharmacare:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Johnson Pharmacare Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.1%-0.1%-0.2%-0.1%-0.1%-0%-0.2%0%0.2%-0.4%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0NA-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,79100000.900.83.32.50
Sales YoY Gr.--100%NANANANA-100%NA329%-22.4%-
Adj EPS 0000000000-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.11.11.11.11.11.11.11.1111
Adj Net
Profit
-0.1-0.1-0.1-0.1-0.10-0.100.1-0.2-1
Cash Flow from Ops. 3.98.3-10.910.7-0.9-0.90.2-0.14.9-0.4-
Debt/CF from Ops. 0.30.1-0.10.1-2-1.83.7-6.40.1-4.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -51.8%NANA-22.4%
Adj EPS NANANANA
BVPS-0.2%-0.4%-0.6%8.3%
Share Price -19.3% -22.4% 46.7% 41.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.1-0.1-0.2-0.1-0.1-0-0.200.2-0.4-1
Op. Profit
Mgn %
00000-1.200.24.18.8NAN
Net Profit
Mgn %
00000-1.200.23-8.1-INF
Debt to
Equity
0000000000-
Working Cap
Days
400002,39303,1757131,4470
Cash Conv.
Cycle
200001830448110760

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Johnson Pharmacare Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) 2 -
P/BV 0.78 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.45 / 1.38
All Time Low / High (₹) 0.11 / 21.02
Market Cap (₹ Cr.) 44
Equity (₹ Cr.) 55
Face Value (₹) 1
Industry PE 75.8

Management X-Ray of Johnson Pharmacare:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Johnson Pharmacare

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,791.0200000.9200.763.262.53
Operating Expenses 1,791.100.070.130.080.060.930.090.763.133.86
Manufacturing Costs0000000000
Material Costs1,790.9400000.9000.652.692.02
Employee Cost 000.010.030.030.020.020.020.100.07
Other Costs 0.150.070.110.050.030.010.070.080.341.76
Operating Profit -0.08-0.07-0.13-0.08-0.06-0.01-0.0900.13-1.33
Operating Profit Margin (%) 0.0%-----1.2%-0.2%4.1%-52.6%
Other Income 0000.05000000
Interest 0000000000
Depreciation 0.01000000000
Exceptional Items 0000000000
Profit Before Tax -0.08-0.07-0.13-0.03-0.06-0.01-0.0900.13-1.33
Tax 0000.0400000.04-0.04
Profit After Tax -0.08-0.07-0.13-0.08-0.06-0.01-0.0900.10-1.29
PAT Margin (%) 0.0%-----1.2%-0.2%3.0%-51.1%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 58.5658.4958.3658.2958.2358.2158.1458.1458.2456.95
Share Capital 50505050505050505555
Reserves 8.568.498.368.298.238.218.148.143.241.95
Minority Interest0000000000
Debt1.110.610.610.611.691.690.630.690.611.91
Long Term Debt0.610.610.610.611.691.690.630.690.611.91
Short Term Debt0.50000000000
Trade Payables0.430.42000000.6500
Others Liabilities 0.020.020.070.080.020.02001.130.98
Total Liabilities 60.1259.5459.0358.9759.9459.9358.7759.4859.9859.83

Fixed Assets

Gross Block0.31000000000
Accumulated Depreciation0.29000000000
Net Fixed Assets0.02000000000
CWIP 0000000000
Investments 43.675443.1453.7854.0353.1352.2652.2654.1845.56
Inventories0000000000
Trade Receivables8.160.4312.58000.920.921.681.050
Cash Equivalents 0.260.270.340.340.330.300.280.230.040
Others Assets8.014.842.984.845.575.575.315.314.7114.27
Total Assets 60.1259.5459.0358.9759.9459.9358.7759.4859.9859.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.898.27-10.9010.66-0.85-0.930.17-0.114.90-0.40
PBT -0.08-0.07-0.13-0.08-0.06-0.01-0.0900.13-1.33
Adjustment 0.01000000000
Changes in Working Capital 3.968.34-10.7710.73-0.78-0.920.26-0.114.80.89
Tax Paid 00000000-0.040.04
Cash Flow From Investing Activity -4.45-10.3110.86-10.65-0.250.900.880-5.010
Capex 00.0200000000
Net Investments -4.45-10.3310.86-10.65-0.250.900.880-1.920
Others 00000000-3.090
Cash Flow From Financing Activity 0.562.050.1001.090-1.070.06-0.080.36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.562.050.1001.090-1.070.06-0.080.36
Net Cash Flow 00.010.060.01-0.01-0.03-0.03-0.05-0.19-0.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.14-0.13-0.21-0.13-0.11-0.02-0.1600.17-2.24
ROCE (%)-0.14-0.12-0.21-0.05-0.11-0.02-0.1500.23-2.26
Asset Turnover Ratio29.9900000.0200.010.050.04
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A49N/A
Working Capital Days
Receivable Days2000036506241530
Inventory Days0000000000
Payable Days000000018300

Johnson Pharmacare Ltd Stock News

Johnson Pharmacare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Johnson Pharmacare on 19-Apr-2024 16:01 is ₹0.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Johnson Pharmacare stood at ₹44.00.
The latest P/E ratio of Johnson Pharmacare as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Johnson Pharmacare as of 19-Apr-2024 16:01 is 0.78.
The 52-week high of Johnson Pharmacare is ₹1.38 and the 52-week low is ₹0.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Johnson Pharmacare is ₹0.00 ( Cr.) .

About Johnson Pharmacare Ltd

Johnson Pharmacare Limited (formerly known as Robinson Worldwide Trade Limited) is a listed public company incorporated on June 30, 1994. It is classified as a public limited company and is located in Ahmedabad, Gujarat.

The company went for public issue on February 20, 1997. The company has changed its name from Robinson Worldwide Trade Ltd. to Sun & Shine Worldwide Ltd. in 2011 and in 2021 the name has been changed to Johnson Pharmacare Limited.

Business area of the company

Initially the company was involved in trading business with objectives to provide business services. As of now the Company is not engaged in any activity and the management is looking for a right opportunity to make the Company operational.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.