Is Manaksia a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manaksia Ltd is a average quality company .

Is Manaksia undervalued or overvalued?

The key valuation ratios of Manaksia Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Manaksia share price return in the past 10 years?

Manaksia Ltd share price has appreciated 4.6% annually (CAGR) over the past ten years.

Is Manaksia a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manaksia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Manaksia Ltd - Stock Valuation and Financial Performance

Name: Manaksia
Brand: Manaksia

BSE: 532932 | NSE: MANAKSIA | Trading | Small Cap

Place order

Manaksia Share Price

₹108 2.41 2.28%
as on 16-Apr'24 16:01

10 Year X-Ray of Manaksia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	8.9%	9.3%	26.2%	11.1%	44.4%	17.9%	44.5%	3.8%	4.2%	66.8%	-
Value Creation Index ⓘ	-0.4	-0.3	0.9	-0.2	2.2	0.3	2.2	-0.7	-0.7	3.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	571	0.6	25.8	31.5	47.2	33.5	36.3	26.7	62.8	143	206
Sales YoY Gr.	-	-99.9%	3,932.8%	22%	50%	-29%	8.3%	-26.4%	134.8%	128.3%	-
Adj EPS ⓘ	4.3	1.2	3.4	1.6	7.7	3.5	8	0.6	0.7	14.4	3.3
YoY Gr.	-	-72.7%	191.4%	-52.7%	380%	-55.1%	132.2%	-92%	7.8%	1987%	-
BVPS (₹) ⓘ	13.2	12.2	13.8	14.1	19	19.2	16.8	17.4	15.7	27.6	26.2
Adj Net Profit ⓘ	27.8	7.6	22.2	10.5	50.3	22.6	52.5	4.2	4.5	94.3	22
Cash Flow from Ops. ⓘ	126	-3.5	-16.7	-29.8	-2.2	-19.9	-10.5	-6.1	8.7	2.2	-
Debt/CF from Ops. ⓘ	0	0	0	-0.3	-1.1	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-14.2%	24.9%	58%	128.3%
Adj EPS ⓘ	14.5%	13.4%	21.6%	1987%
BVPSⓘ	8.5%	7.7%	18%	75.3%
Share Price	4.6%	23.7%	25.5%	-14.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	9.2	9.1	26	11.5	46.3	18.1	44.5	3.8	4.1	66.5	12.2
Op. Profit Mgn % ⓘ	6.6	-2066	-10	-18.1	-5.5	-21.3	-24.4	-79.9	-1.5	4.2	4.6
Net Profit Mgn % ⓘ	4.9	1185.1	85.9	33.3	106.5	67.4	144.6	15.7	7.2	65.8	10.4
Debt to Equity ⓘ	0	0	0	0.1	0	0	0	0	0	0	-
Working Cap Days ⓘ	201	23,763	620	681	523	849	716	810	311	98	116
Cash Conv. Cycle ⓘ	99	1,374	148	144	70	116	79	60	19	4	105

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 58.04%

Net Profit is growing at healthy rate in last 3 years 21.59%

Sales growth is good in last 4 quarters at 102.66%

Return on Equity has declined versus last 3 years average to 12.20%

Latest Financials - Manaksia Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.3	15.1
TTM Sales (₹ Cr.)	206	893
BVPS (₹.) ⓘ	26.2	121.9
Reserves (₹ Cr.) ⓘ	158	786
P/BV ⓘ	4.04	0.87
PE ⓘ	32.21	6.99

From the Market
52 Week Low / High (₹)	96.65 / 194.05
All Time Low / High (₹)	24.15 / 248.70
Market Cap (₹ Cr.)	692
Equity (₹ Cr.)	13.1
Face Value (₹)	2
Industry PE ⓘ	78.4

Management X-Ray of Manaksia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Manaksia

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Manaksia

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	571	1	26	31	47	34	36	27	63	143
Operating Expenses ⓘ	540	14	28	40	50	43	45	48	64	137
Manufacturing Costs	39	1	1	1	1	1	0	1	0	0
Material Costs	424	0	15	22	41	30	35	26	56	128
Employee Cost	22	7	5	6	4	5	4	4	4	4
Other Costs ⓘ	55	6	7	12	4	7	5	18	3	5
Operating Profit ⓘ	31	-14	-3	-8	-3	-9	-9	-21	-1	6
Operating Profit Margin (%)	5.4%	-2,116.5%	-10.0%	-26.7%	-5.5%	-27.0%	-24.4%	-79.9%	-1.4%	4.2%
Other Income ⓘ	27	24	33	21	69	37	75	30	9	115
Interest ⓘ	16	0	0	0	0	0	0	0	0	1
Depreciation ⓘ	12	1	1	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	30	9	29	12	66	27	66	8	8	120
Tax ⓘ	7	2	6	4	14	6	13	4	-1	23
Profit After Tax	23	7	23	9	52	21	53	4	8	97
PAT Margin (%)	4.0%	1,149.7%	89.7%	27.3%	109.4%	63.4%	145.3%	15.7%	13.5%	67.8%
Adjusted EPS (₹)	3.5	1.1	3.5	1.3	7.9	3.3	8.1	0.6	1.3	14.8
Dividend Payout Ratio (%)	57%	178%	57%	0%	38%	92%	130%	467%	0%	40%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	87	80	90	93	125	126	110	114	103	181
Share Capital ⓘ	13	13	13	13	13	13	13	13	13	13
Reserves ⓘ	74	67	77	79	111	113	97	101	90	168
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	7	2	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	7	2	0	0	0	0	0
Trade Payables	0	0	0	9	10	14	0	0	5	0
Others Liabilities ⓘ	3	3	5	2	1	2	1	1	1	6
Total Liabilities ⓘ	90	83	95	110	139	142	111	116	109	187
Fixed Assets
Gross Block	16	16	15	3	3	3	4	4	4	4
Accumulated Depreciation	11	12	13	0	1	1	1	2	2	2
Net Fixed Assetsⓘ	4	3	3	3	2	2	2	2	2	2
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	37	40	38	37	42	39	38	39	43	67
Inventories	0	0	0	0	0	0	0	1	1	1
Trade Receivables	0	5	16	18	19	25	4	4	6	2
Cash Equivalents	3	2	4	3	26	13	16	10	22	84
Others Assetsⓘ	46	33	34	49	49	64	50	60	36	32
Total Assets ⓘ	90	83	95	110	139	142	111	116	109	187

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	126	-4	-17	-30	-2	-20	-11	-6	9	2
PBT ⓘ	30	9	29	12	66	27	66	8	8	120
Adjustment ⓘ	2	-23	-32	-20	-64	-36	-73	-14	-2	-104
Changes in Working Capital ⓘ	99	14	-9	-17	11	-5	10	-0	3	0
Tax Paid ⓘ	-5	-4	-5	-5	-15	-6	-13	1	0	-14
Cash Flow From Investing Activity ⓘ	6	16	32	24	48	28	81	-2	12	16
Capex	-13	0	0	-1	0	0	0	0	0	0
Net Investments	-7	-3	2	1	-8	3	0	-9	-15	-81
Others ⓘ	26	19	30	23	56	25	81	7	27	97
Cash Flow From Financing Activityⓘ	-119	-13	-13	5	-25	-22	-69	0	-20	-20
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-24	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-16	0	0	0	0	0	0	0	0	-1
Dividend Paid ⓘ	-13	-13	-13	0	-20	-20	-69	0	-20	-20
Others ⓘ	-65	0	0	5	-5	-2	0	0	0	0
Net Cash Flow ⓘ	13	-1	2	-1	21	-14	1	-9	1	-2

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	7.57	8.83	27.17	9.4	47.6	16.98	44.71	3.75	7.79	68.53
ROCE (%)	10.41	10.99	34.44	13	58.05	21.63	55.76	7.11	7.26	84.98
Asset Turnover Ratio	1.06	0.01	0.29	0.31	0.38	0.24	0.29	0.24	0.56	0.97
PAT to CFO Conversion(x)	5.48	-0.57	-0.74	-3.33	-0.04	-0.95	-0.21	-1.5	1.13	0.02
Working Capital Days
Receivable Days	75	1,356	148	199	144	238	144	57	30	10
Inventory Days	0	37	0	0	0	1	1	4	4	2
Payable Days	0	0	0	147	85	153	76	2	16	7

Manaksia Ltd Stock News

Manaksia Ltd FAQs

What is the share price of Manaksia?

Company share prices are keep on changing according to the market conditions. The closing price of Manaksia on 16-Apr-2024 16:01 is ₹108.0.

What is the market cap of Manaksia?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Manaksia stood at ₹692.0.

What is the P/E ratio of Manaksia?

The latest P/E ratio of Manaksia as of 16-Apr-2024 16:01 is 32.21.

What is the P/B ratio of Manaksia?

The latest P/B ratio of Manaksia as of 16-Apr-2024 16:01 is 4.04.

What is the 52-week high and low of Manaksia?

The 52-week high of Manaksia is ₹194.1 and the 52-week low is ₹96.65.

What is the TTM revenue of Manaksia?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manaksia is ₹205.9 ( Cr.) .

About Manaksia Ltd

Manaksia Limited (formerly Hindusthan Seals Ltd., incorporated in 1984) is a multi-division and multi-location conglomerate. The company was promoted by Basant Kumar Agrawal and Suresh Kumar Agrawal. It is headquartered in Kolkata, India, and its shares are listed on the Bombay Stock Exchange, the National Stock Exchange and the Calcutta Stock Exchange.

Manaksia specialises in the manufacture of packaging products (crowns, closures and metal containers), metal products and fast moving consumer goods, among others. Its metal packaging products include crowns, roll-on pilfer-proof closures, expanded polyethylene liners as well as push-open and other metal containers.

The company has now diversified into the production of aluminium rolled products, secondary specification aluminium alloys and galvanised steel.

In the fast moving consumer goods segment, the company is a dependable mosquito repellents outsourcing destination for Mortein (owned by Reckitt Benckiser (India) Limited) and Maxo (owned by Jyothy Laboratories) brands. The company has now diversified into the production of aluminium rolled products, secondary specification aluminium alloys and galvanised steel. It possesses 15 manufacturing plants in India and three abroad; two in Nigeria and one in Ghana.

Product range of the company includes:

Roll On Pilfer Proof (ROPP) Closures- made of high quality aluminium are internationally accepted sealing devices, fitted on glass, plastic and metal containers for prevention of pilferage. Used for liquors, medicines, non-carbonated fruit drinks, hair oils and other consumer products. It produce Deep Drawn ROPP Closures, Side Chamferred ROPP Closures and Side Decorated Extra Deep Drawn (Steel Cap Type) ROPP Closures.
Crown- These closures are made with moulded PVC and dry blend lining. These are widely used by almost all brand leaders of soft drinks and beer in India.
Metal Container- Push Open Type Metal Containers for Shoe Polish, Other metal containers are manufactured from quality aluminium with great precision and skill on order from premier companies manufacturing face creams, balms and ointments and it also produce Tea Caddies for preserving the 'garden freshness' of Indian tea.
Mosquito Repellant Coil- under the brand name 'MORTEIN' with the support of Reckitt Benckiser (India) Limited and also mosquito coil stand
Aluminium products- Aluminium sheets and coils, roofing and flooring sheet, aluminium alloy ingot, prefabricated shelter.
Steel products- CRcoil/ sheet, hot dipped galvanized steel, prepainted profile sheet.

Subsidiaries:

The companyâ€™s wholly owned subsidiary in Nigeria, MINL Limited, was set up in 1996 and is the market leader in ROPP caps and crown corks in Nigeria. It has also set up facilities for the manufacture of galvanised steel, metal colour coated sheets and coils and secondary specification aluminium alloys.
The company also has subsidiary companies in Ghana (Dynatech Industries Ghana Limited) and Dubai (Euroasian Ventures FZE).

Milestones of the company:

2008: The Company declares its IPO.
2005-06: Commencement of commercial production at Kutch.
2004-05: Expansion of product horizon at Nigeria, facilities for Continuous Galvanising and manufacture of Aluminium Alloy Ingots set up.
2003-04: Manufacture of mosquito coils starts at Assam. Hindusthan Seals Limited the second largest manufacturer of mosquito coils in the world.Hindusthan Seals Limited renamed Manaksia Limited. Trial production starts in Aluminium Rolling Mill at Haldia.
2002-03: Mark Steels Limited, a wholly owned subsidiary of Hindusthan Seals Limited for setting up an integrated steel complex at Purulia, inaugurates manufacturing facilities of 100 TPD of sponge iron.Metal profiling line set up through a subsidiary, Dynatech Industries Ghana Limited at Ghana.
2001-02: Facilities for manufacture of Mosquito Coils set up at Bhopal.Manufacture of Corrugated Cardboard Boxes commences at Hyderabad.Assam, Haldia and Kutch projects visualised and work commences. Commercial production at Assam factory starts.Facilities for manufacture of value-added Aluminium products and Continuous Galvanising Line set up at Bankura.
2000: Facilities for manufacture of mosquito coils set up at Bankura.Hindusthan Seals Limited - the largest manufacturer of ROPP caps and closures in Asia.
1999: Manufacturing unit set up at Bankura for manufacture of ROPP caps and mosquito coil stands.Facilities for manufacture of Mosquito Coils set up at Hyderabad.
1997-98: New Unit of Manaksia Closures Private Limited for manufacture of crown closures set up at Hyderabad.New factory of Manaksia Crowns Private Limited set up at Silvassa for manufacture of crown closures.Facilities for printing of metal sheets and manufacture of stands for mosquito coils set up at Liluah.Manaksia Crowns Private Limited, Manaksia Closures Private Limited and Kunststoff Polymers Private Limited merged with Hindusthan Seals Limited.
1996: Manaksia Industries Private Limited commences business initially though trading operations and then manufacturing of ROPP caps and crown closures start.
1995: Overseas operations visualised at Nigeria under the name and style of Manaksia Industries Nigeria Limited.
1994: Auro Enterprises Private Limited, Manaksia Containers Private Limited, R.K. Aluminium Private Limited and Mandwara Polymer Chemie Private Limited are merged with Hindusthan Seals Limited.
1991-92: Kunststoff Polymers Private Limited commences manufacture of Expanded Polyethylene wads at Bhopal.
1989-90: Manaksia Crowns Private Limited commences manufacture of ROPP caps and crowns at Bhopal.
1988-89: Operations commence at Mandwara Polymer Chemie Private Limited factory at Haripal for the manufacture of printing ink, lacquers and varnishes.Work for setting up of new factories of Manaksia Closures Private Limited and Kunststoff Polymers Private Limited, starts at Bhopal.
1986-87: Facilities of Manaksia Crowns Private Limited for manufacture of Crown Closures and facilities of Auro Enterprises Private Limited for manufacture of PP caps and printing of metal sheets, set up at Hyderabad.
1984-85: Hindusthan Seals Limited incorporated as a public limited company in December 1984 to take over the assets of the proprietorship firm Hindusthan Seals. First Directors, Shri B.K. Agrawal, Shri S.K. Agrawal and Shri B.D. Agrawal. Shares of the company are listed in the Calcutta Stock Exchange.Kunststoff Polymers Private Limited, Auro Enterprises Private Limited, Manaksia Crowns Private Limited, Manaksia Closures Private Limited, Mandwara Polymer Chemie Private Limited incorporated as private limited companies.Madras (Chennai) Branch of Hindusthan Seals Limited set up.
1982-83: The Delhi Branch of Hindusthan Seals set up.R.K. Aluminium Private Limited commences business in rolling of stainless steel.Manaksia Containers Private Limited commences business in manufacture of PP caps and metal containers.Aluminium & Allied Products, a proprietorship firm set up by Shri Sunil Kumar Agrawal for manufacture of stainless steel utensils at 114/99, S.N. Roy Road, Kolkata.
1980-81: R.K. Aluminium Private Limited incorporated for installation of rolling mill for stainless steel at 114/99, S.N. Roy Road, Kolkata.Manaksia Containers Private Limited incorporated for manufacture of ROPP caps and metal containers at 15, B.K. Paul Temple Road, Belur, Howrah. The Hyderabad Branch of Hindusthan Seals set up.
1979: Shri B.K. Agrawal and others incorporate a private limited company under the name and style of Manaksia India (Pvt.) Limited for trading in ROPP caps. The Bombay (Mumbai) Branch of Hindusthan Seals set up.
1978: Howrah Sheet & Engineering, a proprietorship firm set up by Shri M.P. Agrawal for manufacture of ROPP caps at 211, S.N. Roy Road, Kolkata.Hindusthan Sheets and Metal Works, a proprietorship firm set up by Shri B.D. Agrawal for manufacture of ROPP caps at 211, S.N. Roy Road, Kolkata. Hind Supply & Manufacturing Corporation, a proprietorship firm set up by Shri S.K. Agrawal for manufacture of ROPP caps at 211, S.N. Roy Road, Kolkata.The Bangalore Branch of Hindusthan Seals set up.
1972: Shri Basant Kumar Agrawal, an entrepreneur and visionary par excellence sets up Hindusthan Seals, a proprietorship firm at 95/1, Dharmatala Road, Salkia, Howrah for the manufacture of ROPP caps.