What is Modern India share price return in the past 10 years?

Modern India Ltd share price has appreciated 0.4% annually (CAGR) over the past ten years.

Modern India Ltd - Stock Valuation and Financial Performance

Name: Modern India
Brand: Modern India

BSE: 503015 | NSE: | Trading | Small Cap

Place order

DeciZen - make an informed investing decision on Modern India

Based on:

Data

M-Cap below 100cr DeciZen not available

Modern India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

398.15

Market Cap:

173.6 Cr.

52-wk low:

45.6

52-wk high:

46.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Modern India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Modern India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.3%	-5.9%	-9.8%	2%	-1.2%	-0.4%	-31.2%	12.8%	14.5%	42.8%	-
Value Creation Index ⓘ	-0.6	-1.4	-1.7	-0.9	-1.1	-1.0	NA	-0.1	0.0	2.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	153	55.9	80.5	56.9	72.4	76.6	44.7	18.2	41	121	41
Sales YoY Gr.	-	-63.3%	44%	-29.3%	27.1%	5.8%	-41.7%	-59.3%	125.8%	194.2%	-
Adj EPS ⓘ	0.7	-1.5	-2.5	-0.9	-2.2	-1.5	-4.2	0.8	0.1	14.7	0.1
YoY Gr.	-	-325%	NA	NA	NA	NA	NA	NA	-88.5%	16244.4%	-
BVPS (₹) ⓘ	13.4	12.6	12.2	11.3	7.3	5.5	-0.5	0	0.1	14.7	0
Adj Net Profit ⓘ	2.6	-5.7	-9.3	-3.3	-8.3	-5.7	-15.7	2.9	0.3	55.2	0
Cash Flow from Ops. ⓘ	32.2	-4.6	-14.6	3.6	74.1	-15.1	-13.9	-4.7	-92.8	83.3	-
Debt/CF from Ops. ⓘ	0.5	-6.7	-0.8	2.3	0.1	-0.4	-1	-2.6	-1.1	1.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-2.6%	10.8%	39.3%	194.2%
Adj EPS ⓘ	40.7%	NA	NA	16244.4%
BVPSⓘ	1%	15%	NA	11207.7%
Share Price	0.4%	-0.4%	-1.4%	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	5.2	-11.8	-20	-7.5	-23.7	-23.7	-165.2	-331	116.6	198.3	1.6
Op. Profit Mgn % ⓘ	-0.3	-15.6	-8.5	-9.4	-17.4	-15.4	-29.8	-79.6	-19.4	56.6	-116.7
Net Profit Mgn % ⓘ	1.7	-10.3	-11.6	-5.9	-11.5	-7.5	-35.1	16	0.8	45.8	1.1
Debt to Equity ⓘ	0.3	0.7	0.3	0.2	0.2	0.3	-7.9	158.2	207.7	2	-
Working Cap Days ⓘ	202	368	236	303	237	268	461	936	762	434	448
Cash Conv. Cycle ⓘ	91	193	141	202	148	139	279	673	643	347	144

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Modern India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	0.6
TTM Sales (₹ Cr.)	41	145
BVPS (₹.) ⓘ	0	4.8
Reserves (₹ Cr.) ⓘ	-7	11
P/BV ⓘ	2289.60	9.57
PE ⓘ	398.15	81.98

From the Market
52 Week Low / High (₹)	45.55 / 46.25
All Time Low / High (₹)	0.65 / 308.38
Market Cap (₹ Cr.)	174
Equity (₹ Cr.)	7.5
Face Value (₹)	2
Industry PE ⓘ	76.8

Management X-Ray of Modern India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Modern India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Modern India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	152.54	55.93	80.53	56.94	72.39	76.58	44.65	18.16	41	120.62
Operating Expenses ⓘ	153.01	64.63	87.34	62.41	85.01	88.37	66.38	35.30	49.13	53.58
Manufacturing Costs	0.75	0.69	0.54	0.26	0.49	0.25	0.77	0.27	0.30	0.31
Material Costs	142.29	52.56	74.30	48.19	67.40	69.61	39.12	22.18	-47.75	17.72
Employee Cost	2.85	3.09	3.18	4.86	5.77	5.64	5.68	5.17	5.69	9.54
Other Costs ⓘ	7.11	8.29	9.33	9.10	11.35	12.88	20.82	7.68	90.89	26
Operating Profit ⓘ	-0.47	-8.70	-6.81	-5.47	-12.62	-11.79	-21.73	-17.14	-8.13	67.05
Operating Profit Margin (%)	-0.3%	-15.6%	-8.5%	-9.6%	-17.4%	-15.4%	-48.7%	-94.4%	-19.8%	55.6%
Other Income ⓘ	7.29	8.03	14.79	9.43	18.06	14.61	15.79	23.05	22.85	11.96
Interest ⓘ	2.19	2.18	3.85	6.32	11.16	8.02	13.50	-1.91	11.63	2.86
Depreciation ⓘ	1.55	1.51	3.96	3.18	2.80	3.19	3.63	4.19	3.77	3.20
Exceptional Items ⓘ	1.30	0.25	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4.38	-4.11	0.16	-5.54	-8.51	-8.38	-23.07	3.62	-0.68	72.95
Tax ⓘ	0.31	-1.62	0.03	-2.21	-2.47	-3.03	-1.51	1.69	-1.11	18.28
Profit After Tax	4.06	-2.49	0.14	-3.33	-6.04	-5.36	-21.56	1.93	0.44	54.67
PAT Margin (%)	2.7%	-4.5%	0.2%	-5.9%	-8.3%	-7.0%	-48.3%	10.6%	1.1%	45.3%
Adjusted EPS (₹)	1.1	-0.7	0.0	-0.9	-1.6	-1.4	-5.7	0.5	0.1	14.6
Dividend Payout Ratio (%)	46%	-18%	820%	-34%	-19%	-17%	0%	0%	0%	14%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	50.32	47.12	45.90	42.55	27.48	20.81	-1.83	0.08	0.50	55.20
Share Capital ⓘ	7.51	7.51	7.51	7.51	7.51	7.51	7.51	7.51	7.51	7.51
Reserves ⓘ	42.81	39.61	38.39	35.04	19.97	13.30	-9.34	-7.43	-7.01	47.69
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	9.77	30.46	11.14	8.14	6.08	6.12	13.91	11.57	103.73	107.10
Long Term Debt	9.13	0.06	9	0	0.04	1.16	0.85	0.57	100.31	0.79
Short Term Debt	0.63	30.40	2.14	8.14	6.03	4.96	13.06	10.99	3.42	106.31
Trade Payables	13.61	3.67	13.86	1.26	11.53	11.04	6.87	0.19	8.04	1.45
Others Liabilities ⓘ	70.32	64.88	78.06	79.50	160.02	155.06	159.66	153.50	152	202.63
Total Liabilities ⓘ	144.02	146.13	148.95	131.44	205.11	193.02	178.60	165.33	264.26	366.38
Fixed Assets
Gross Block	23.53	20.30	34.36	21.37	22.53	24.77	34.21	33.80	29.33	30.43
Accumulated Depreciation	10.42	10.19	10.64	3.05	2.53	5.55	8.31	11.57	14.96	18
Net Fixed Assetsⓘ	13.10	10.11	23.72	18.32	20	19.22	25.90	22.23	14.37	12.43
CWIP ⓘ	4.65	23.07	3.78	3.66	3.56	3.66	3.66	3.66	3.66	3.77
Investmentsⓘ	62.38	62.37	66.60	69.19	126.88	111.11	94.28	100.35	108.89	179.89
Inventories	13.86	13.98	16.52	13.72	12.46	15.65	17.83	12.12	97.57	118.17
Trade Receivables	28.99	18.84	29.42	18.65	25.73	25.31	25.03	16.86	25.07	16.45
Cash Equivalents	1.14	0.66	0.42	0.28	0.80	0.57	0.44	0.32	0.30	11.47
Others Assetsⓘ	19.90	17.11	8.49	7.62	15.70	17.50	11.46	9.79	14.40	24.19
Total Assets ⓘ	144.02	146.13	148.95	131.44	205.11	193.02	178.60	165.33	264.26	366.38

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	32.15	-4.57	-14.61	3.56	74.11	-15.11	-13.88	-4.65	-92.83	83.28
PBT ⓘ	4.06	-2.49	0.16	-5.54	-8.51	-8.38	-23.07	3.62	-0.68	72.95
Adjustment ⓘ	-0.99	-3.73	-6.91	0.84	-0.49	-1.43	16.15	-16.83	-5.13	5.38
Changes in Working Capital ⓘ	29.81	2.78	-7.7	8.29	82.98	-4.99	-6.88	8.85	-87.58	6.78
Tax Paid ⓘ	-0.73	-1.14	-0.16	-0.02	0.13	-0.30	-0.08	-0.29	0.56	-1.83
Cash Flow From Investing Activity ⓘ	-11.14	-7.60	17.01	1.88	-69.99	16.16	8.92	8.89	2.70	-71.50
Capex	3.60	-13.42	14.12	0	-0.73	-2.64	-0.51	-0.44	-0.48	-1.27
Net Investments	-33.67	0.62	-3.14	1.24	-69.25	18.71	6.86	6.89	0.32	-71.82
Others ⓘ	18.94	5.19	6.03	0.64	-0.01	0.09	2.57	2.43	2.86	1.60
Cash Flow From Financing Activityⓘ	-21.57	11.67	-2.61	-10.55	-2.57	-0.28	-3.14	-2.25	100.99	-21
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	6.82	-13.72	30.05	-9.25	0.08	1.50	-0.24	-0.31	99.73	-13.64
Interest Paid ⓘ	-2.19	-2.18	-3.85	-0.93	-0.36	-0.43	-1.13	-0.99	-0.84	-2.63
Dividend Paid ⓘ	-2.18	-1.88	-0.54	-1.38	-1.29	-1.35	-1.08	-0.04	-0.05	-0.01
Others ⓘ	-24.02	29.45	-28.26	1	-1	0	-0.68	-0.90	2.15	-4.72
Net Cash Flow ⓘ	-0.56	-0.50	-0.21	-5.12	1.56	0.77	-8.10	1.99	10.87	-9.22

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	8.23	-5.11	0.3	-7.54	-17.25	-22.19	N/A	0	151	196.31
ROCE (%)	8.58	-2.71	5.95	1.43	6.27	-1.19	N/A	13.91	18.76	56.7
Asset Turnover Ratio	1.01	0.39	0.55	0.41	0.43	0.38	0.24	0.11	0.19	0.38
PAT to CFO Conversion(x)	7.92	N/A	-104.36	N/A	N/A	N/A	N/A	-2.41	-210.98	1.52
Working Capital Days
Receivable Days	82	156	109	154	112	122	206	421	187	63
Inventory Days	50	91	69	97	66	67	137	301	488	326
Payable Days	36	60	43	57	35	59	84	58	-31	98

Modern India Ltd Stock News

Modern India Ltd FAQs

What is the share price of Modern India?

Company share prices are keep on changing according to the market conditions. The closing price of Modern India on 04-Jun-2021 18:01 is ₹46.25.

What is the market cap of Modern India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2021 18:01 the market cap of Modern India stood at ₹173.6.

What is the P/E ratio of Modern India?

The latest P/E ratio of Modern India as of 04-Jun-2021 18:01 is 398.1.

What is the P/B ratio of Modern India?

The latest P/B ratio of Modern India as of 04-Jun-2021 18:01 is 2,289.6.

What is the 52-week high and low of Modern India?

The 52-week high of Modern India is ₹46.25 and the 52-week low is ₹45.55.

What is the TTM revenue of Modern India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern India is ₹41.00 ( Cr.) .

About Modern India Ltd

Modern India ltd.(MIL) was founded by a British gentleman by the name of Gordon and was called 'The Gordon Mills'. Gordon Mills survived the severe hardships and heavy tax structure of the British Empire with the help of its dedicated owners, employees and shareholders. Gordon Mills was officially incorporated into the Indian Companies Act on October 24, 1933 as 'Modern Mills Ltdâ€. (MML) under ownership of the Sirur family.

Over years Modern Mills Ltd. became one of the reputed business houses in the Indian textile industry. With the mill workers strike in the 1990s MML went into a deep financial burden and had to shut down production facilities and went under the BIFR scheme. MML was later taken over by the Jatia family in the early 1990s. The Jatia family infused fresh capital into MML and restarted production with upgraded facilities. Although the new management strived hard to revive MML's past glory, the financial unviability of operating a composite textile mill in the heart of Mumbai with high labour, electricity, water costs and a heavier tax structure, MML was forced to close down its manufacturing unit in the year 2004. MML at the time of closing was one of the last textile mills still functioning in Mumbai.

After shutting down its manufacturing facility, MML changed its identity, renaming itself to 'Modern India Ltd' (MIL). With changes in the government policy, MIL started to focus on other areas of business and today operates a real estate company, which has developed MIL's land bank in Mahalaxmi, Mumbai and is looking at new development projects. At the same time MIL has also started a technical training Institute called the 'Indian Institute of Jewellery' (IIJ), MIL is also a master distributor of GemVision Corporation, USA, having exclusive rights to distribute all GemVision products in India.

Modern India Property Developers Limited, a subsidiary company of Modern India Limited is developing an electronic hardware, software including IT & ITeS special economic zone at Khopoli in land admeasuring 36.89 acres, for which formal approval is received & notification application is filed with designated Development Commissioner. This SEZ would have state of art amenities and integrated development consisting of place of work, residence and leisure. This project is expected to be fully operational by March 2011.

Modernâ€™s overseas division, Modern International Asia Ltd (MIAL) also delivers customized solutions for other products. MIAL has forayed into the trade of lights, luggage, paper, chemicals, textiles, rubber tyres and steel. The aim for MIAL is to become a completely integrated trading firm covering all aspects related to trade, right from placing the order to delivery of goods to your doorstep. At MIAL, we believe that world trade would soon be dominated by BRIC nations, MIALâ€™s endeavor is to provide quality products from these nations to the rest of the world.

Business area of the company:

Real Estate- MIL has a real estate & infrastructure development division which has developed 3.68 lakh sq. ft. of prime property in Mumbai. Projects include a 40 storey residential tower called Belvedere Court and a business center called Modern Center. At present MIL has a total land bank of 18.94 lakh sq. ft. in Mumbai and its surrounding areas of which the company is planning to develop 14.75 lakh sq ft. of property from its land bank.
Jewellery- Modern India Ltd. entered the field of professional education by collaborating with the California Institute of Jewellery Training and launched the Indian Institute of Jewellery(IIJ) as its Promoter and Infrastructure Developer. MIL entered into an agreement with Gemvision for the supply of their Gem vision's Revo 540 Milling Machine, SystemSix Camera System and Matrix & Digital Software. MIL is also marketing in the Indian market.
Textile- In order to meet its clients needs, MIL has set up an overseas subsidiary vis a vis â€œModern International Asia Ltdâ€ (MIAL) which has its base in Hong Kong. MIAL out-sources its requirements from The Peoples Republic of China and Hong Kong. This is purely a B2B segment activity, where MIAL delivers fully customized solutions as per the needs of their clients.

Subsidiaries: The wholly owned subsidiary of Modern India Limited are-

Modern India Property Developers Limited
Indian Institute of Jewellery Limited
Modern International (Asia) Limited

The associated companies of Modern India Limited are-

Shri Rani Sati Investment & Finance Limited
Modern Derivatives & Commodities Private Limited
Modern International Middle East FZC

Achievements/ recoganization

Modern India Limited is ranked amongst the Indiaâ€™s most investor friendly company by Business Today.
In 2008, Modern India Limited forayed into free trade warehousing by acquiring upto 300 acres of land in Panvel.
In 2008, the company planned to establish a five-star hotel in Udaipur and a special economic zone (SEZ) in other parts of the Rajasthan by investing about Rs.2000 crore.
The company is planning to acquire a textile mill in Gujrat or Tamil Nadu.

Recent developments

Modern India has announced that Garware Institute of Career Education and Development, a division of the University of Mumbai, in technical collaboration with the companyâ€™s wholly owned subsidiary, Indian Institute of Jewellery Ltd. will offer Post Graduate Diploma Program in Gems and Jewellery from the month of August, 2009.