Solid Stone Company Ltd - Stock Valuation and Financial Performance

BSE: 513699 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Solid Stone Co Share Price

31 -1.00 -3.13%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Solid Stone Co

M-Cap below 100cr DeciZen not available

Solid Stone Company stock performance -

mw4me loader
P/E Ratio (SA):
18.94
Market Cap:
17.1 Cr.
52-wk low:
22.2
52-wk high:
45.3

Is Solid Stone Company Ltd an attractive stock to invest in?

1. Is Solid Stone Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Solid Stone Company Ltd is a average quality company.

2. Is Solid Stone Company Ltd undervalued or overvalued?

The key valuation ratios of Solid Stone Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Solid Stone Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Solid Stone Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Solid Stone Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Solid Stone Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.7%11.4%5.8%6.6%5.9%5.7%5.4%2.3%2.3%5.5%-
Value Creation
Index
-0.5-0.2-0.6-0.5-0.6-0.6-0.6-0.8-0.8-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.957.559.966.161.441.236.617.224.330.825
Sales YoY Gr.-15.2%4.2%10.3%-7.2%-32.9%-11.2%-52.9%41.2%26.6%-
Adj EPS 2.34.11.21.41.31.11.2-1.4-1.411.7
YoY Gr.-80.4%-71.7%23.5%-9.9%-14.8%6.4%-219.8%NANA-
BVPS (₹) 30.234.235.336.737.83940.43937.738.739.8
Adj Net
Profit
1.22.20.60.80.70.60.6-0.8-0.80.61
Cash Flow from Ops. 0.11.40.8-0.122.91.212.63.4-
Debt/CF from Ops. 174.69.717.7-182.18.55.514.418.27.75.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.2%-12.9%-5.6%26.6%
Adj EPS -8.2%-4.1%-3.6%NA
BVPS2.8%0.5%-1.4%2.8%
Share Price 2.3% -19.9% -13.8% -9.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.712.63.343.42.82.9-3.5-3.72.74.3
Op. Profit
Mgn %
7.47.25.85.968.410.611.5912.817.1
Net Profit
Mgn %
2.43.811.21.11.41.7-4.3-3.21.83.6
Debt to
Equity
0.80.70.70.80.80.80.80.911-
Working Cap
Days
257264282253268382418896631533320
Cash Conv.
Cycle
166165175176186291346690472408161

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.30%

Debt to equity has declined versus last 3 years average to 0.95

Sales growth has been subdued in last 3 years -5.55%

Net Profit has been subdued in last 3 years -3.57%

Sales growth is not so good in last 4 quarters at -19.02%

Latest Financials - Solid Stone Company Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 1.7
TTM Sales (₹ Cr.) 25.3 25.3
BVPS (₹.) 39.8 39.8
Reserves (₹ Cr.) 16 16
P/BV 0.80 0.80
PE 18.94 19.18
From the Market
52 Week Low / High (₹) 22.20 / 45.32
All Time Low / High (₹) 2.00 / 165.00
Market Cap (₹ Cr.) 17.1
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of Solid Stone Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Solid Stone Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales49.9257.5259.9466.1061.3741.1736.5517.2324.3230.80
Operating Expenses 46.2853.4756.6162.2757.8337.7032.6615.3122.1326.87
Manufacturing Costs0.420.430.320.240.240.240.240.270.310.46
Material Costs38.6045.7349.6457.0852.6732.3928.2612.1918.4621.92
Employee Cost 1.801.841.571.351.581.531.471.011.211.56
Other Costs 5.455.465.093.603.343.542.691.832.162.93
Operating Profit 3.644.053.333.823.543.463.881.932.193.93
Operating Profit Margin (%) 7.3%7.0%5.6%5.8%5.8%8.4%10.6%11.2%9.0%12.8%
Other Income 0.071.870.100.070.070.220.150.040.030.12
Interest 1.281.801.792.142.112.182.032.352.382.36
Depreciation 0.580.850.710.660.490.490.940.590.800.87
Exceptional Items 0000000000
Profit Before Tax 1.863.280.931.091.011.021.07-0.97-0.960.83
Tax 0.671.140.330.390.420.340.37-0.19-0.190.24
Profit After Tax 1.192.150.590.710.590.680.70-0.77-0.770.58
PAT Margin (%) 2.4%3.7%1.0%1.1%1.0%1.6%1.9%-4.5%-3.2%1.9%
Adjusted EPS (₹)2.24.01.11.31.11.31.3-1.4-1.41.1
Dividend Payout Ratio (%)27%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16.2618.411919.7220.3120.9921.7220.9720.2620.83
Share Capital 5.385.385.385.385.385.385.385.385.385.38
Reserves 10.8813.0313.6214.3414.9315.6116.3415.5914.8815.45
Minority Interest0000000000
Debt12.1412.4512.6415.3315.6314.6215.2918.5317.2717.14
Long Term Debt0.870.710.920.941.351.511.112.278.227.32
Short Term Debt11.2811.7311.7314.3914.2913.1114.1916.269.059.82
Trade Payables2.898.724.141.965.981.261.731.930.832.18
Others Liabilities 9.3712.1313.8712.195.507.786.563.706.7711.66
Total Liabilities 40.6751.7149.6649.2047.4244.6645.3145.1245.1351.80

Fixed Assets

Gross Block7.027.036.766.687.036.948.468.086.786.89
Accumulated Depreciation4.443.624.154.775.265.626.386.874.124.68
Net Fixed Assets2.583.422.621.921.781.322.081.212.662.21
CWIP 0000000000
Investments 1.111.111.111.110.950.950.950.950.950.95
Inventories22.5825.9524.8822.7219.3021.1919.4220.8121.3727.33
Trade Receivables5.749.9910.9112.0617.7315.4916.7612.0211.7711.30
Cash Equivalents 0.510.340.170.440.460.450.540.120.230.07
Others Assets8.1510.909.9810.957.215.265.5510.028.179.95
Total Assets 40.6751.7149.6649.2047.4244.6645.3145.1245.1351.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.071.350.78-0.091.972.901.181.022.583.37
PBT 1.863.280.931.091.011.021.07-0.97-0.960.83
Adjustment 1.710.832.462.862.582.652.402.963.113.18
Changes in Working Capital -2.84-2.07-1.91-3.55-0.96-0.41-1.9-0.860.48-0.6
Tax Paid -0.65-0.69-0.69-0.50-0.67-0.37-0.39-0.12-0.05-0.05
Cash Flow From Investing Activity -0.89-0.02-0.030-0.19-0.03-0.260-0.05-0.42
Capex -0.91-0.02-0.030-0.35-0.03-0.260-0.05-0.42
Net Investments 00000.1600000
Others 0.02000000000
Cash Flow From Financing Activity 0.79-1.51-0.920.36-1.75-2.89-0.81-1.11-2.40-3.10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-0.126.600.90
Interest Paid -1.15-1.65-1.63-2.14-2.11-2.18-1.93-2.30-2.24-2.20
Dividend Paid -0.37-0.36-0.010000000
Others 2.320.500.722.500.36-0.711.131.31-6.76-1.81
Net Cash Flow -0.03-0.17-0.170.270.03-0.020.11-0.080.13-0.16
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.4812.373.173.652.943.273.29-3.62-3.722.84
ROCE (%)11.516.858.469.48.588.678.23.523.567.91
Asset Turnover Ratio1.271.251.181.341.270.890.810.380.540.64
PAT to CFO Conversion(x)0.060.631.32-0.133.344.261.69N/AN/A5.81
Working Capital Days
Receivable Days3950646389147161305179137
Inventory Days149154155131125179203426316289
Payable Days27464720284119552725

Solid Stone Company Ltd Stock News

Solid Stone Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Solid Stone Co on 28-Mar-2024 16:01 is ₹31.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Solid Stone Co stood at ₹17.12.
The latest P/E ratio of Solid Stone Co as of 28-Mar-2024 16:01 is 18.94.
The latest P/B ratio of Solid Stone Co as of 28-Mar-2024 16:01 is 0.80.
The 52-week high of Solid Stone Co is ₹45.32 and the 52-week low is ₹22.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Solid Stone Co is ₹25.34 ( Cr.) .

About Solid Stone Company Ltd

The year 1950 saw the rise of the Bhagwan Khakhar group, resulting in the inception of Solid Stone Company Ltd, formerly known as Solid Granites Ltd -- a flagship company of the Khakhar group. Over the years, Solid Stone Company Limited has carved an enviable niche in a competitive market; Headquartered in Mumbai, the company has spread its wings across the globe. The company's shares are also listed on the Bombay Stock Exchange.

The company has been a pioneer in the development of mosaics in metal (stainless steel, copper, brass), stone, and metal – stone combinations, which have been designed to keep its customers spoilt for choice. With the wide array of patterns that they have and the flexibility to mix and match their product lines, no project looks or feels complete without the exclusive & unique “Solid Stone Touch”

They at Solid Stone Company Ltd; truly believe that “They are what they repeatedly do. Excellence, then, is not an act, but a habit.” And it is this belief that led to the latest addition to their product line; a unique range of Semi Precious & Gemstones which are available in amazing arrays with a range of over 25 varieties, in all forms, patterns and sizes. Their new semi-precious and gemstone collection helps blend the old with the new, so that their customers not only enjoy the rare appeal of the semi-precious and Gemstones, but also the mythical curative effects of these stone.

With five company owned stores in India, one in the Middle East (Dubai), one in the UK (Leicester) , and many more stores planned in the not too distant future, the company has fixed its sights to become the premier brand name in the natural stone industry; in not only India but all around the world.

It supplies Gem Stones in India, Gem Stones, Granite Flooring Pattern, Handcrafted Stones In India, Handcrafted Stones, Inlays In India, Inlays Pattern In India, Inlays Pattern, Inlays, Granites & Onyx, Lime Stones, Marble Mosaics In India, Stone Mosaics In India, Stone Mosaics Pattern In India, Stone Mosaics Pattern, Stone Mosaics, Marble Mosaics In India, Granite Kitchen Countertops, Granite Kitchen Countertops Patterns, Granite Kitchen Countertops, Granite Marbles, Granite Slab Countertops Granite Slab and Granite Tiles.

Products range of the company includes:

  • Granite
  • Marble
  • Slate-stone
  • Mosaic
  • Metal Mosaics
  • Semi Precious
  • Articles
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.