What is Tai Industries share price return in the past 10 years?

Tai Industries Ltd share price has appreciated 17% annually (CAGR) over the past ten years.

Tai Industries Ltd - Stock Valuation and Financial Performance

Name: Tai Industries
Brand: Tai Industries

BSE: 519483 | NSE: | Trading | Small Cap

Place order

Tai Industries Share Price

₹43.35 0.75 1.76%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Tai Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Tai Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

17.87

Market Cap:

25.6 Cr.

52-wk low:

33.7

52-wk high:

64.4

Is Tai Industries Ltd an attractive stock to invest in?

1. Is Tai Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tai Industries Ltd is a below average quality company.

2. Is Tai Industries Ltd undervalued or overvalued?

The key valuation ratios of Tai Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Tai Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tai Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tai Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.2%	6.2%	5.9%	5%	-0.5%	8.2%	-1.7%	6.2%	19%	3.8%	-
Value Creation Index ⓘ	-0.6	-0.6	-0.6	-0.7	-1.0	-0.4	-1.1	-0.6	0.4	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	51	55	58.9	68.3	73.6	114	103	186	301	254	186
Sales YoY Gr.	-	7.9%	6.9%	16.1%	7.8%	55.5%	-9.9%	80.4%	61.7%	-15.4%	-
Adj EPS ⓘ	1.3	1.6	1.6	1.1	-0.2	1.7	-0.5	1.6	6.3	1.4	2.4
YoY Gr.	-	23.7%	-3.7%	-32.7%	-122.9%	NA	-129.8%	NA	301.3%	-77.8%	-
BVPS (₹) ⓘ	28.6	29	30	19	20.2	24.1	23.9	29.6	37.7	44.5	46.6
Adj Net Profit ⓘ	0.8	1	0.9	0.6	-0.2	1	-0.3	0.9	3.8	0.8	1
Cash Flow from Ops. ⓘ	-0.9	-0.7	1.3	0.8	-0.7	1	1.5	-4.5	-1.1	-1.4	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	-0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	19.6%	28.1%	35.1%	-15.4%
Adj EPS ⓘ	0.7%	NA	NA	-77.8%
BVPSⓘ	5%	17.2%	23%	18.2%
Share Price	17%	24.9%	64.6%	6.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	4.6	5.6	5.3	4.3	-1.2	7.6	-2.1	5.9	18.7	3.4	5.2
Op. Profit Mgn % ⓘ	-5.9	-0.7	-2.5	-0.4	-0.5	0.7	-1.2	-3.8	1.7	0.3	-0.1
Net Profit Mgn % ⓘ	1.5	1.8	1.6	0.9	-0.2	0.9	-0.3	0.5	1.3	0.3	0.8
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	338	337	339	272	247	164	167	92	65	93	80
Cash Conv. Cycle ⓘ	13	11	16	-10	-26	-21	-23	-1	7	11	23

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 35.11%

Return on Equity has declined versus last 3 years average to 5.20%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -32.80%

Latest Financials - Tai Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.4	-
TTM Sales (₹ Cr.)	186	-
BVPS (₹.) ⓘ	46.6	-
Reserves (₹ Cr.) ⓘ	22	-
P/BV ⓘ	0.91	-
PE ⓘ	17.87	-

From the Market
52 Week Low / High (₹)	33.66 / 64.39
All Time Low / High (₹)	1.55 / 72.00
Market Cap (₹ Cr.)	25.6
Equity (₹ Cr.)	6
Face Value (₹)	10
Industry PE ⓘ	75.8

Management X-Ray of Tai Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Tai Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Tai Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	51	55.03	58.85	68.30	73.63	114.46	103.12	186.02	300.82	254.36
Operating Expenses ⓘ	54.02	55.48	60.34	68.60	73.99	113.70	104.38	192.99	295.63	253.50
Manufacturing Costs	2.86	2.58	2.49	1.86	1.72	1.67	0.77	0.35	0.39	1.23
Material Costs	41.23	43.34	48.43	55.62	59.08	93.73	89.70	174.40	277.92	230.07
Employee Cost	2.88	2.78	3.14	3.24	3.44	3.93	3.65	2.91	2.88	3.34
Other Costs ⓘ	7.05	6.79	6.28	7.87	9.76	14.37	10.26	15.33	14.44	18.86
Operating Profit ⓘ	-3.02	-0.46	-1.49	-0.29	-0.36	0.76	-1.26	-6.97	5.19	0.86
Operating Profit Margin (%)	-5.9%	-0.8%	-2.5%	-0.4%	-0.5%	0.7%	-1.2%	-3.7%	1.7%	0.3%
Other Income ⓘ	4.45	1.86	2.64	1.31	1.78	1.62	1.87	10.22	1.04	5.85
Interest ⓘ	0.14	0.13	0.15	0.14	0.12	0.12	0.09	0.08	0.09	0.14
Depreciation ⓘ	0.24	0.29	0.17	0.19	0.94	0.50	0.32	0.24	0.27	0.25
Exceptional Items ⓘ	0	0	0	0	0	0	0	0.12	0	0
Profit Before Tax ⓘ	1.05	0.99	0.84	0.69	0.36	1.76	0.21	3.04	5.87	6.32
Tax ⓘ	0.27	0.07	-0.09	0.07	-0.03	0.13	-0.05	0.31	1.75	1.70
Profit After Tax	0.78	0.92	0.93	0.62	0.39	1.63	0.26	2.73	4.12	4.61
PAT Margin (%)	1.5%	1.7%	1.6%	0.9%	0.5%	1.4%	0.3%	1.5%	1.4%	1.8%
Adjusted EPS (₹)	1.3	1.5	1.6	1.0	0.7	2.7	0.4	4.6	6.9	7.7
Dividend Payout Ratio (%)	54%	45%	32%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	17.15	17.41	17.98	11.42	12.11	14.43	14.36	17.76	22.61	26.71
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	11.15	11.41	11.98	5.42	6.11	8.43	8.36	11.76	16.61	20.71
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0.12
Long Term Debt	0	0	0	0	0	0	0	0	0	0.08
Short Term Debt	0	0	0	0	0	0	0	0	0	0.04
Trade Payables	26.25	32.49	34.73	32.51	38.25	33.14	22.27	26.28	30	42.34
Others Liabilities ⓘ	8.21	7.27	7.33	7.54	7.69	8.83	16.76	11.78	14.19	12.13
Total Liabilities ⓘ	51.61	57.17	60.04	51.47	58.05	56.40	53.39	55.82	66.80	81.29
Fixed Assets
Gross Block	7.07	6.42	6.45	2.09	2.20	2.67	2.56	2.58	2.60	2.95
Accumulated Depreciation	5.83	5.70	5.81	0.19	1.13	1.48	1.78	2.01	2.06	2.29
Net Fixed Assetsⓘ	1.24	0.72	0.64	1.90	1.08	1.19	0.78	0.57	0.54	0.66
CWIP ⓘ	0	0.16	0.19	0	0	0	0	0	0	0
Investmentsⓘ	0.87	0.86	0.86	1.90	2.14	2.97	2.61	3.41	4.34	3.68
Inventories	2.37	2.11	2.47	2.77	2.89	3.26	2.38	0.72	3.15	3.72
Trade Receivables	26.41	33.84	35.36	25.96	30.96	24.05	14.45	30.64	34.63	46.52
Cash Equivalents	1.86	1.38	3.05	1.33	1.36	2.79	5.24	3.29	2.62	6.39
Others Assetsⓘ	18.87	18.10	17.47	17.61	19.64	22.14	27.92	17.20	21.52	20.32
Total Assets ⓘ	51.61	57.17	60.04	51.47	58.05	56.40	53.39	55.82	66.80	81.29

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-0.88	-0.66	1.27	0.79	-0.70	0.95	1.53	-4.45	-1.09	-1.42
PBT ⓘ	1.05	0.99	0.84	0.69	0.36	1.76	0.21	2.93	5.87	6.32
Adjustment ⓘ	-0.46	-0.29	-0.51	-1	-0.44	0.61	-0.15	-2.39	0.04	-5.24
Changes in Working Capital ⓘ	-1.21	-1.17	1.17	0.99	-0.52	-1.25	1.63	-4.56	-5.59	-0.94
Tax Paid ⓘ	-0.03	-0.01	-0.01	0.11	-0.10	-0.18	-0.15	-0.42	-1.40	-1.56
Cash Flow From Investing Activity ⓘ	0.80	0.18	0.91	-0.47	0.74	0.21	0.93	2.50	0.07	4.14
Capex	-0.05	-0.17	-0.11	-1.27	-0.12	-0.61	-0.09	-0.02	-0.26	-0.34
Net Investments	0	0	0	0	0	0	0	-0.01	-0.03	0
Others ⓘ	0.85	0.35	1.02	0.80	0.85	0.82	1.01	2.52	0.36	4.48
Cash Flow From Financing Activityⓘ	-0.05	-0.01	-0.51	-0.33	0	-0.02	0	0	0	0.11
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-0.01	0	0	0	0	0	0	0	0.12
Interest Paid ⓘ	-0.02	0	0	0	0	-0.02	0	0	0	-0.01
Dividend Paid ⓘ	0	0	-0.51	-0.33	0	0	0	0	0	0
Others ⓘ	-0.03	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	-0.13	-0.49	1.68	-0.01	0.03	1.14	2.45	-1.95	-1.01	2.82

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	4.6	5.35	5.27	4.23	3.31	12.3	1.79	17.03	20.43	18.71
ROCE (%)	6.99	6.46	5.57	5.67	4.11	14.16	2.04	19.42	29.52	26.15
Asset Turnover Ratio	0.99	1.01	1	1.23	1.34	2	1.88	3.41	4.91	3.44
PAT to CFO Conversion(x)	-1.13	-0.72	1.37	1.27	-1.79	0.58	5.88	-1.63	-0.26	-0.31
Working Capital Days
Receivable Days	184	200	215	164	141	88	68	44	40	58
Inventory Days	18	15	14	14	14	10	10	3	2	5
Payable Days	233	247	253	221	219	139	113	51	37	57

Tai Industries Ltd Stock News

Tai Industries Ltd FAQs

What is the share price of Tai Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Tai Industries on 19-Apr-2024 16:01 is ₹43.35.

What is the market cap of Tai Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Tai Industries stood at ₹25.56.

What is the P/E ratio of Tai Industries?

The latest P/E ratio of Tai Industries as of 19-Apr-2024 16:01 is 17.87.

What is the P/B ratio of Tai Industries?

The latest P/B ratio of Tai Industries as of 19-Apr-2024 16:01 is 0.91.

What is the 52-week high and low of Tai Industries?

The 52-week high of Tai Industries is ₹64.39 and the 52-week low is ₹33.66.

What is the TTM revenue of Tai Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tai Industries is ₹186.2 ( Cr.) .

About Tai Industries Ltd

Tai Industries was set up in May 1983 as Tashi Agro Industries Private Limited for marketing of agricultural products. On August 6, 1992, the status of the company was changed to public limited company. The company's name was changed to Tai Industries on March 29, 1994.

Tai Industries Limited is the Indian flagship company under the Tashi Group.

The company launched â€˜DRUKâ€™ brand of fruit products in 1986. Manufactured by its group company â€˜Bhutan Fruit Products Private Limitedâ€™ each single product of DRUK has been acquired from the mountain slopes of Bhutan, nurtured by traditional eco-friendly agro management techniques. The DRUK products that have pervaded international markets include fruits, vegetables, jams, squashes, pickles, honey, fruit slices, corn flakes and processed foods and tropical delights like mango pulp, panna & juices.

The other sector that the company has forayed into is the marketing of mineral products. Calcium carbide, ferro silicon, charcoal etc are mined / processed by its group companies in Bhutan.

The registered office of the company, located at 53A Mirza Ghalib Street, 3rd floor, Kolkata 700016, is in control of a network of numerous branches, depots and a chain of C&F Agency depots that operate nationally.

Tai Industries has added yet another dimension to itself by promoting JAMIPOL Limited for the production of Desulphurisation compounds, in association with the Tata Group and SKW Metalchemie GMBH, Germany.

Charting Indian consumerism on a steady rise, Tai Industries has diversified into large format retailing with its chain of supermarkets â€˜C3 -The Marketplaceâ€™. The first C3 store was put up at Lee Road in Kolkata in 2004, only to be followed by many more properties that mushroomed across the city that invited immense footfall and announced their success.

Divisions