Vishal Exports Overseas Ltd - Stock Valuation and Financial Performance

BSE: 532618 | NSE: VISHALEXPO | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vishal Exports Over

M-Cap below 100cr DeciZen not available

Vishal Exports Overseas stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.2 Cr.
52-wk low:
0.4
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vishal Exports Over:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Sep'07Sep'08Sep'09Sep'10Dec'11Mar'13TTM
ROCE % 22.2%16%14.5%16.7%-33%-2.6%-0.4%-3.4%-22.4%-5.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4122,5422,6813,93695526.44.904.71.60
Sales YoY Gr.-80%5.4%46.8%-75.8%-97.2%-81.4%-100%NA-65.5%-
Adj EPS 0.70.70.71-3.5-0.5-0.1-0.4-1.7-0.5-1.2
YoY Gr.-6.1%1.4%33.8%-467.4%NANANANANA-
BVPS (₹) 3.54.24.75.60.2-0.1-0.2-1.4-2.91.4-1.4
Adj Net
Profit
23.625.325.734.3-126-16.1-3.1-14.8-62.7-17.7-44
Cash Flow from Ops. 38.22.540.3220-266-1.328.100-4.4-
Debt/CF from Ops. 3.471.65.21.2-1.4-396.517.900-88.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -52.9%-72.1%-31%-65.5%
Adj EPS -196.7%NANANA
BVPS-9.7%42.5%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Sep'07Sep'08Sep'09Sep'10Dec'11Mar'13TTM
Return on
Equity %
24.918.316.118.4-174.7-284.37954.388.768.9-4840
Op. Profit
Mgn %
3.62.52.72.6-19.6-51.2-58.30-1588.5-1093.969.1
Net Profit
Mgn %
1.7110.9-13.2-61-63.40-1341.8-1100.2-INF
Debt to
Equity
11.21.21.342-170.8-83.7-8.8-3.47.7-
Working Cap
Days
7162756520010,80356,148043,6191,37,6740
Cash Conv.
Cycle
15203426753,93517,318011,422-2,58,1020

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vishal Exports Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 1
TTM Sales (₹ Cr.) 0 3,937
BVPS (₹.) -1.4 5.6
Reserves (₹ Cr.) -85 166
P/BV -0.33 0.08
PE 0.00 0.47
From the Market
52 Week Low / High (₹) 0.44 / 0.50
All Time Low / High (₹) 0.40 / 11.57
Market Cap (₹ Cr.) 16.2
Equity (₹ Cr.) 36
Face Value (₹) 1
Industry PE 76.8

Management X-Ray of Vishal Exports Over:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.0085.7685.7685.7685.76
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vishal Exports Over

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Sep'07Sep'08Sep'09Sep'10Dec'11Mar'13
Sales1,412.492,542.162,680.563,935.781,431.8126.364.9105.842.01
Operating Expenses 1,362.122,478.752,607.463,832.731,711.9039.877.7843.6498.6423.98
Manufacturing Costs00000000.020.010
Material Costs1,347.212,431.092,568.043,781.911,385.071.91005.780
Employee Cost 0.801.211.121.341.220.390.220.100.010
Other Costs 14.1246.4538.3149.47325.6037.577.5643.5392.8423.98
Operating Profit 50.3763.4173.10103.05-280.08-13.51-2.86-43.64-92.80-21.97
Operating Profit Margin (%) 3.6%2.5%2.7%2.6%-19.6%-51.2%-58.3%--1,588.5%-1,093.9%
Other Income 0.170.660.602.74136.988.333.480.0214.440.03
Interest 26.2330.0435.8950.5829.513.051.6000.010
Depreciation 0.721.432.945.0115.817.852.140.020.020.15
Exceptional Items 0000000000
Profit Before Tax 23.5932.6034.8850.19-188.43-16.07-3.11-43.64-78.38-22.10
Tax 07.309.0715.630.0800000
Profit After Tax 23.5925.3025.8034.57-188.51-16.07-3.11-43.64-78.38-22.10
PAT Margin (%) 1.7%1.0%1.0%0.9%-13.2%-61.0%-63.4%--1,341.8%-1,100.2%
Adjusted EPS (₹)0.70.70.71.0-5.2-0.5-0.1-1.2-2.2-0.6
Dividend Payout Ratio (%)5%9%19%5%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Sep'07Sep'08Sep'09Sep'10Dec'11Mar'13

Equity and Liabilities

Shareholders Fund 126.77149.36169.69202.2013.69-2.38-5.50-49.14-127.5263.38
Share Capital 12121236363636363636
Reserves 114.77137.36157.69166.20-22.31-38.38-41.50-85.14-163.5227.38
Minority Interest0000000000
Debt128.18175.47208.52253.49548.85504.57502.53438.38437.82488.49
Long Term Debt128.18175.47208.52253.49548.85504.57502.53438.38437.82393.04
Short Term Debt00000000095.45
Trade Payables202.92177217.73294.39291.65287.98281.37289.07279.030
Others Liabilities 17.6978.52164.53374.70111.5295.2592.2191.1388.12314.98
Total Liabilities 475.55580.35760.471,124.79965.70885.42870.62769.45677.45866.85

Fixed Assets

Gross Block13.7039.8975.87130.43182.41136.71136.811.281.281.28
Accumulated Depreciation1.402.835.7610.7726.4626.9329.071.111.121.28
Net Fixed Assets12.3137.0770.11119.65155.95109.77107.740.170.160
CWIP 00016.21000000
Investments 0.481.712.132.340.240.140.140.140.140.14
Inventories61.8286.5174.2286.69000000
Trade Receivables190.66321.69428.81501.41515.20480.72476.90477.14384.73392.87
Cash Equivalents 73.0664.5563.01201.5821.941.2924.6324.3724.673.22
Others Assets137.2168.81122.19196.90272.37293.50261.22267.62267.76470.62
Total Assets 475.55580.35760.471,124.79965.70885.42870.62769.45677.45866.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Sep'07Sep'08Sep'09Mar'13
Cash Flow From Operating Activity 38.202.4540.28220.38-398.68-1.2728.05-5.54
PBT 23.5932.6034.8850.19-188.43-16.07-3.51-22.10
Adjustment 26.9131.4938.7355.1741.7819.393.8221.41
Changes in Working Capital -12.31-61.64-33.34115.02-555.96-29.6527.74-4.85
Tax Paid 00000000
Cash Flow From Investing Activity -0.88-27.39-36.28-70.72-46.7429.93-0.180.15
Capex -1.01-26.19-35.98-70.77-48.5729.88-0.100.15
Net Investments 0.03-1.21-0.310.202.190.1000
Others 0.090.010.01-0.16-0.36-0.04-0.080
Cash Flow From Financing Activity -0.0216.43-5.54-11.09263.79-47.33-3.63-16.07
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 26.2147.2933.0644.97295.36-44.2800
Interest Paid -26.23-30.04-35.89-50.58-29.51-3.05-1.600
Dividend Paid 0-0.81-2.71-5.47-2.05000
Others 000000-2.03-16.07
Net Cash Flow 37.30-8.51-1.55138.58-181.63-18.6724.24-21.45
PARTICULARSMar'03Mar'04Mar'05Mar'06Sep'07Sep'08Sep'09Sep'10Dec'11Mar'13
Ratios
ROE (%)25.218.3416.1818.6-175.33N/AN/AN/AN/A0
ROCE (%)26.3221.6220.1324.18-31.24N/AN/AN/AN/A-5.13
Asset Turnover Ratio4.284.8244.181.370.030.0100.010
PAT to CFO Conversion(x)1.620.11.566.37N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days333751431306,8940000
Inventory Days1711117000000
Payable Days352928257700000

Vishal Exports Overseas Ltd Stock News

Vishal Exports Overseas Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vishal Exports Over on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vishal Exports Over stood at ₹16.20.
The latest P/E ratio of Vishal Exports Over as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vishal Exports Over as of 01-Jan-1970 05:30 is -0.33.
The 52-week high of Vishal Exports Over is ₹0.50 and the 52-week low is ₹0.44.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Exports Over is ₹0.00 ( Cr.) .

About Vishal Exports Overseas Ltd

Vishal Exports Overseas was formed as a partnership firm in the name of Vishal Export in the year 1988 and was subsequently converted in to public company on March 6, 1995, under Part IX of the Companies Act, 1956, with the main object of carrying on the business of import and various commodities and products.

The company is in the business of imports and exports of various commodities. The company mainly exports agro-products such as soya bean meal, deoiled cakes of rapeseeds and other oil seeds, sesame seeds, Frozen foods, garments, wheat flour etc. and other commodities vitamins, chemicals, precious metals, edible oils, etc. The company earned the status of ‘Trading House’ in the year 1995-96 and recognition as ‘Star Trading House’ in the year 1997-98 from the Directorate General of Foreign Trade, Ministry of Commerce, Government of India, New Delhi, on the basis of actual performance.

Achievements/ recognition:-

  • 1997-98 Star Trading House by DGFT Govt. of India   
  • 1997-98 Best Exporter (commodity group of basic chemicals, cotton made ups and agro products) by Industries Commissioner, Govt. of Gujarat  
  • 1998-99 Third Highest Exporter of Soya Meal in private sector on all india basis by  Soyabean Oil Processors Association (SOPA) Indore M.P.   
  • 1998-99 Trophy for export in commodity group of ready made garments, basic chemicals and cotton by Industries Commissioner, Govt. of Gujarat  
  • 2000-01 Third Highest Soya Meal exporter by Soyabean Oil Processors Association (SOPA) Indore M.P.  
  • 2000-01 Outstanding contribution in enhancing export performance by Indian Merchant's Chamber Mumbai  
  • 2001-02 11th Rank out of the top 100 unlisted companies by Business Std - CMIE   
  • 2002-03 Silver Trophy - Niryat shree - 2000-01 by Federation of Indian Export Organization (FIEO)- New Delhi  
  • 2002-03 Third Highest exporter as merchant exporter / custom processing by Soyabean Oil Processors Association (SOPA) Indore M.P.  
  • 2004-05 11th Rank out of the top 100 unlisted companies of India - Business India. By India Business Standard - CMIE   
  • 2005-06 Four Star Export House.By DGFT Govt. of India   
  • 2006-07 Ranked 61st Out of the top 1000 Listed companies. By India Business Standard - CMIE   
  • 2006-07 4th Rank as per Total Income in the Trading sector out of top 500 Indian companies. By Dun & Bradstreet Information Services India Pvt. Ltd. 
  • 2006-07 'Niryat Shree' Gold Trophy for Agricultural and Plantation Projects - Non SSI Category for the year 2003-04 By Federation of Indian Export Organization (FIEO)- New Delhi 
  •  2006-07 'Niryat Shree' Silver Trophy for Multi Product Star Export Houses - Non SSI Category for the year 2003-04 By Federation of Indian Export Organization (FIEO)- New Delhi 
  • 2006-07 'Niryat Shree' Silver Trophy for Residual Products - Non SSI Category for the year 2003-04 By Federation of Indian Export Organization (FIEO)- New Delhi    
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.