SVOGL Oil Gas and Energy Ltd - Stock Valuation and Financial Performance

BSE: 522175 | NSE: SVOGL | Oil Exploration | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SVOGL Oil Gas&Energy

M-Cap below 100cr DeciZen not available

SVOGL Oil Gas and Energy stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
28.2 Cr.
52-wk low:
2.1
52-wk high:
2.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of SVOGL Oil Gas&Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'05Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 8.1%6.2%9.4%9.4%8.7%6.6%7.7%6.2%-7.7%-9.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1762053286801,0721,2221,2591,07423812680
Sales YoY Gr.-16.9%60%107.4%57.5%14%3%-14.7%-77.8%-47.1%-
Adj EPS 989.824.518.2814.37.4-117-127.7-57
YoY Gr.--11.2%21.5%150.6%-25.7%-56.1%79.7%-48.1%-1674.4%NA-
BVPS (₹) 77.264109.2158.1195.8205.9215.2221.4106.6-19.1-30.6
Adj Net
Profit
19.625.742.910784.236.966.434.5-542-592-732
Cash Flow from Ops. -29.936.593147180-34749152.6-996-344-
Debt/CF from Ops. -14.112.66.39.39.6-6.74.952.1-3.3-10.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.6%-34.8%-53.6%-47.1%
Adj EPS -234.2%-247.7%-307.4%NA
BVPS-185.6%-162.8%-144.6%-118%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'05Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
13.212.912.415.410.13.96.83.4-71.3-223229.2
Op. Profit
Mgn %
34.334.440.841.736.633.536.342.2-81.8-70.9-82.2
Net Profit
Mgn %
11.112.513.115.87.935.33.2-227.4-469.5-912.3
Debt to
Equity
2.52.31.221.92.42.42.76.6-40.6-
Working Cap
Days
1693353753522923704615902,7305,0412,191
Cash Conv.
Cycle
1021201086812791611781,1272,131304

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - SVOGL Oil Gas and Energy Ltd.

Standalone Consolidated
TTM EPS (₹) -57 -71.3
TTM Sales (₹ Cr.) 80.3 169
BVPS (₹.) -30.6 -25
Reserves (₹ Cr.) -522 -450
P/BV -0.07 -0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.06 / 2.25
All Time Low / High (₹) 2.06 / 739.95
Market Cap (₹ Cr.) 28.2
Equity (₹ Cr.) 128.4
Face Value (₹) 10
Industry PE 11.7

Management X-Ray of SVOGL Oil Gas&Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *87.0587.0586.5485.0429.5729.5729.5729.5729.5729.57
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SVOGL Oil Gas&Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'05Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales175.54205.15410.18680.391,071.801,222.131,259.321,074.24238.47126.12
Operating Expenses 115.40134.65242.98414.41680.89812.60802.35620.77433.45215.50
Manufacturing Costs93.23110.31202.90329.05554.40677.50669.49514.21279.39127.70
Material Costs0000000000
Employee Cost 11.0211.2619.1730.3751.9168.0373.5556.9629.9722.31
Other Costs 11.1513.0820.9154.9974.5867.0759.3149.60124.0965.49
Operating Profit 60.1470.50167.20265.98390.91409.53456.97453.47-194.98-89.38
Operating Profit Margin (%) 34.3%34.4%40.8%39.1%36.5%33.5%36.3%42.2%-81.8%-70.9%
Other Income 1.278.178.196.171711.4428.9511.1824.6880.91
Interest 18.6219.6661.4881.35175.73224.15268.99266.69362.45346.18
Depreciation 16.0718.9832.3841.1581.72112.17112.28121.03152.37241.82
Exceptional Items 0000000000
Profit Before Tax 26.7240.0481.53149.64150.4684.65104.6676.93-685.11-596.46
Tax 6.9314.3827.4154.8358.464435.4939.28-158.09-13.58
Profit After Tax 19.7925.6654.1294.8292.0140.6569.1737.65-527.02-582.88
PAT Margin (%) 11.3%12.5%13.2%13.9%8.6%3.3%5.5%3.5%-221.0%-462.0%
Adjusted EPS (₹)9.28.012.321.619.98.814.98.1-113.0-125.0
Dividend Payout Ratio (%)0%0%0%5%5%23%7%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'05Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 177.70208.69615.35705.03924.63954.50997.761,026.36494.16-88.73
Share Capital 26.6231.9643.9043.9046.3646.3646.3646.3646.3646.36
Reserves 151.07176.73571.44661.12878.26908.14951.40980447.80-135.09
Minority Interest0000000000
Debt421.98460732.061,376.591,728.772,065.961,810.762,263.333,259.103,511.79
Long Term Debt421.98460732.061,376.591,728.771,862.961,571.061,987.262,858.243,069.53
Short Term Debt00000203239.70276.07400.86442.26
Trade Payables3.4512.9138.60120.69239.33218.97192.74282.76329.84231.08
Others Liabilities 35.7648.96157.87217.11260.51574.901,106.591,039.73333.32511.06
Total Liabilities 638.88730.571,543.882,419.413,153.253,814.334,107.854,612.184,416.414,165.20

Fixed Assets

Gross Block350.32375.59693.731,646.472,084.742,313.952,364.332,736.803,219.583,219.58
Accumulated Depreciation81.5697.56128.43166.21244.25344.19450.49554.43686.62926.84
Net Fixed Assets268.75278.02565.311,480.261,840.491,969.761,913.842,182.362,532.962,292.74
CWIP 3.1598.66322.0542.20221.6933.33377.71518.2236.7052.63
Investments 76.137.5156.7356.7856.8356.8856.8856.8856.88
Inventories7.4813.1322.1285.1073199.08219.70284.10261.11262.25
Trade Receivables58.3479.77210.39202.91268.96641.05587.36622.42620.79509.03
Cash Equivalents 247.8773.6261.0480.9643.02245.4289.8552.7624.6044.16
Others Assets46.28181.23355.47471.26649.30668.87862.50895.45883.37947.53
Total Assets 638.88730.571,543.882,419.413,153.253,814.334,107.854,612.184,416.414,165.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'05Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -29.8936.52116.26147.35179.99-346.68490.5752.63-995.62-344.21
PBT 26.7240.0481.53149.64150.4684.65104.6676.93-685.11-596.46
Adjustment 36.8133.2591.33124.39264.98330.95365.47366.66530.14598.88
Changes in Working Capital -42.17-3.1232.21-7.06-11.13-484.71304.72-139.12-537.17-37.22
Tax Paid -4.43-13.99-26.50-34.53-43.44-54.96-26.94000
Cash Flow From Investing Activity -48.70-249.73-779.46-771.95-653.52-40.89-390.94-542.30-28.31-14.57
Capex -48.12-125.13-543.86-681.32-619.59-40.89-395.23-546.62-30.50-15.93
Net Investments -1.090.88-1.38-49.22-0.05-0.05-0.05000
Others 0.50-125.48-234.22-41.41-33.880.054.344.322.191.36
Cash Flow From Financing Activity 322.6938.97650.62644.53435.59589.98-255.20452.57995.77378.34
Net Proceeds from Shares 00352.81093.400000125.65
Net Proceeds from Borrowing 329.7943.97272.07644.52352.19597.95-255.20000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -7.10-525.740-10-7.980452.57995.77252.69
Net Cash Flow 244.10-174.25-12.5819.92-37.94202.40-155.57-37.09-28.1619.56
PARTICULARSDec'05Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)14.6913.8113.4714.6611.494.377.093.72-69.32N/A
ROCE (%)11.289.4114.0513.2713.7410.4711.249.61-8.58N/A
Asset Turnover Ratio0.410.30.360.340.380.350.320.250.050.03
PAT to CFO Conversion(x)-1.511.422.151.551.96-8.537.091.4N/AN/A
Working Capital Days
Receivable Days99123129111801361782069511,635
Inventory Days1118162927416186417757
Payable Days0000000000

SVOGL Oil Gas and Energy Ltd Stock News

SVOGL Oil Gas and Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SVOGL Oil Gas&Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SVOGL Oil Gas&Energy stood at ₹28.24.
The latest P/E ratio of SVOGL Oil Gas&Energy as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SVOGL Oil Gas&Energy as of 01-Jan-1970 05:30 is -0.07.
The 52-week high of SVOGL Oil Gas&Energy is ₹2.25 and the 52-week low is ₹2.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SVOGL Oil Gas&Energy is ₹80.27 ( Cr.) .

About SVOGL Oil Gas and Energy Ltd

Incorporated in 1989, Shiv-Vani  Oil & Gas Exploration Services,commenced its operations in 1990, providing shot-hole drilling services to ONGC - the largest and most prominent state-owned oil and gas exploration and production company in India. Over the next 10 years, the company has gained a position of strength and acquired a large number of shot-hole drilling and workover rigs.

Today, Shiv-Vani owns the largest fleet of onshore rigs in India and has successfully diversified into other crucial activity areas such as seismic surveying, gas compression services and offshore drilling & logistics.

Shiv-Vani has rapidly evolved to emerge as a key player in the upstream sector of the hydrocarbon industry. Headquartered in New Delhi, the company offers a wide spectrum of services in the field of oil and natural gas exploration and production. From shot hole drilling and seismic surveying through to directional drilling, well development, downhole operations, engineering and logistics - it specialise in every area of onshore and offshore operations, as well as in natural gas compression & allied services. The company is the only integrated CBM services provider in India and has successfully pioneered horizontal and directional drilling in the country to enhance CBM procurement. Its professional expertise, combined with exclusive know-how and advanced equipment, has enabled its  clients to accomplish their objectives on time and within budget.

Besides its strong presence in India and extensive working relationships with key corporations like ONGC and Oil India, Shiv-Vani is pre-qualified to work for more than 25 oil and gas exploration and production companies at home and abroad. The company is pre-qualified for drilling and workover service contracts in such countries as Oman, Syria, Iraq, Sudan, Qatar and Indonesia and seismic services in several countries like Iran. We are also targeting the western markets such as the USA and the CIS.The company is listed with the Bombay Stock Exchange and the National Stock Exchange of India, and has recently floated foreign currency convertible bonds (FCCBs) listed on the Singapore Stock Exchange. The company has strategic tie-ups and alliances with conglomerates in Russia, USA, China, Malaysia, UAE, Canada and Germany, and the extensive business build-up in the Middle East.

In 2012 Shiv Vani wins an offshore drilling contract from GUPCO and completes acquisition of offshore jack up rig.

Product -

Shiv-Vani offers a wide spectrum of services in the field of oil and natural gas exploration and production. From shot hole drilling and seismic surveying through to directional drilling, well development, downhole operations, engineering and logistics -they specialize in every area of onshore and offshore operations, as well as in natural gas compression & allied services.

Core Services

Seismic Data Acquisition, Processing and Interpretation- conducts high quality 2D and 3D land seismic surveys for the systematic discovery and development of hydrocarbon deposits. Powered by most modern equipment and latest data gathering techniques, our team of experienced geophysicists, surveyors and engineers gather 2D and 3D seismic data which will not only help assess the chances of finding new oil reservoirs but can also determine whether older fields still contain oil and gas.The company is also involved in, Drilling, Workover, Reservoir Data Acquisition and Pipeline Construction.

Specialised Services

Cementing- In collaboration with its global partners, Shiv-Vani offers a wide range of innovative cementing solutions to support well development and minimise environmental impact.

Stimulation- Shiv-Vani, along with its global partners, employs the latest tools and techniques to provide a full range of solutions and services for stimulation.

Other Specilised  services of the company includes Logging, Well Testing, Directional Drilling and Mud Engineering

The  integrated services provided by the company includes, Integrated Seismic Services, Integrated Drilling and Workover Services, Integrated Well Maintenance Services, Integrated Services for Oil & Gas Field and Integrated CBM Services.

Coal Bed Methane -To meet the rapidly growing energy demands, industry leaders now focus on the exploration, extraction and commercial utilisation of coal bed methane. Shiv-Vani, in collaboration with its global business partners, has ventured into this new area of the energy sector and offers a full range of consultation services for CBM prospecting and production.

Gas Compression & Allied Services

  • Natural Gas Compression-- Shiv-Vani has successfully catered to the natural gas industry and set up a large number of gas compressors at various collecting stations to ensure smooth transportation and enhance operational efficiency.
  • Gas Collecting/Group Gathering Stations-- Shiv-Vani has the unsurpassed expertise and unique capability to provide turnkey solutions for setting up large-scale, state-of-the-art gas collecting/group gathering stations.
  • CNG Booster Compressor-- Shiv-Vani has installed a number of booster compressors to ensure uninterrupted and cost-effective CNG distribution. Booster compressors are ideally suited for 'daughter' stations and connect mobile cascades to dispensing systems in order to maintain a high pressure for fast filling operations.

Company’s offshore business-- Shiv-Vani, a leading name in the upstream services segment, owns and operates a fleet of four state-of-the-art offshore vessels (MV Satyam, MV Shivam, MV Sundaram and MV Sachinam) and provides transportation services to the oil & gas industry.

Platforms & Structures-- Shiv-Vani, a premium E&P service provider, has entered a strategic tie-up and currently utilises the partner's yard and fabrication facilities for engineering and maintenance of offshore platforms and structures.

Drilling-- Shiv-Vani has recently expanded its core skills and diversified into the offshore drilling segment. The company is all set to start its new venture and currently is in the process of acquiring two jack-up rigs.

Milestones Achieved

ISO 9001:2000 Certification  -Shiv-Vani has received ISO 9001:2000 certification in 2003 -- a significant achievement which underlines the company's commitment to total quality management. 

IADC Membership  -Shiv-Vani is a member of the International Association of Drilling Contractors (IADC) -- a premier organisation committed to promoting safety, environmental preservation and advancement in drilling technology.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.