Chennai Petroleum Corporation Ltd - Stock Valuation and Financial Performance

BSE: 500110 | NSE: CHENNPETRO | Refineries | Small Cap

Chennai Petrol. Corp Share Price

904.55 -8.30 -0.91%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Chennai Petrol. Corp

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Chennai Petroleum Corporation stock performance -

mw4me loader
P/E Ratio (SA):
4.35
Market Cap:
13,501.1 Cr.
52-wk low:
230.8
52-wk high:
1,036

Is Chennai Petroleum Corporation Ltd an attractive stock to invest in?

1. Is Chennai Petroleum Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Chennai Petroleum Corporation Ltd is a average quality company.

2. Is Chennai Petroleum Corporation Ltd undervalued or overvalued?

The key valuation ratios of Chennai Petroleum Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Chennai Petroleum Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Chennai Petroleum Corporation Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Chennai Petrol. Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chennai Petroleum Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.3%4.8%15.9%15.5%13.7%2.7%-16.3%4.3%15.1%36.7%-
Value Creation
Index
-0.6-0.70.10.20.0-0.8-2.2-0.70.11.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49,34341,86625,84627,52032,52741,33837,17322,44543,37576,73579,800
Sales YoY Gr.--15.2%-38.3%6.5%18.2%27.1%-10.1%-39.6%93.3%76.9%-
Adj EPS 0.24.35868.963.5-2.9-128.311.994.8261.9208.4
YoY Gr.-2760%1251.8%18.7%-7.7%-104.6%NANA697.2%176.3%-
BVPS (₹) 115.7111.1157.3221.4257.7220.678.293.8184.8419.7533.6
Adj Net
Profit
2.263.98641,025946-43.4-1,9101771,4113,9003,103
Cash Flow from Ops. 1,1411,0782,2926092,757-145-6214521,0265,749-
Debt/CF from Ops. 4.95291.6-46-1420.290.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5%18.7%27.3%76.9%
Adj EPS 129.2%32.8%NA176.3%
BVPS15.4%10.3%75.1%127.1%
Share Price 29.6% 27.1% 111.6% 281.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.13.84336.126.4-1.2-84.913.5678643.7
Op. Profit
Mgn %
2.105.96.86.51.8-5.296.58.16.4
Net Profit
Mgn %
00.23.33.72.9-0.1-5.10.83.35.13.9
Debt to
Equity
3.33.321.71.227.56.63.40.7-
Working Cap
Days
6358554352483842443417
Cash Conv.
Cycle
23187881010215121

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.33%

Debt to equity has declined versus last 3 years average to 0.68

Return on Equity has declined versus last 3 years average to 43.70%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -9.74%

Latest Financials - Chennai Petroleum Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 208.4 210.2
TTM Sales (₹ Cr.) 79,800 79,800
BVPS (₹.) 533.6 547.6
Reserves (₹ Cr.) 7,829 8,036
P/BV 1.70 1.66
PE 4.35 4.31
From the Market
52 Week Low / High (₹) 230.75 / 1036.00
All Time Low / High (₹) 17.60 / 1036.00
Market Cap (₹ Cr.) 13,501
Equity (₹ Cr.) 148.9
Face Value (₹) 10
Industry PE 17.7

Management X-Ray of Chennai Petrol. Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Chennai Petrol. Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales49,34341,86625,84627,52032,52741,33837,17322,44543,37576,735
Operating Expenses 48,75742,01424,49725,64330,44640,82239,33020,43340,64371,037
Manufacturing Costs342320424389426517487465452594
Material Costs47,34740,83423,25524,34929,10739,19837,68019,01338,86668,543
Employee Cost 291338357513582461508565548556
Other Costs 7765224613913316476553917781,344
Operating Profit 586-1481,3491,8772,082517-2,1572,0122,7325,698
Operating Profit Margin (%) 1.2%-0.4%5.2%6.8%6.4%1.3%-5.8%9.0%6.3%7.4%
Other Income 423736403959241071715
Interest 569405353274322421415376413331
Depreciation 390226274279340453468466504573
Exceptional Items 0000000000
Profit Before Tax -331-7427591,3651,458-298-3,0161,2771,8324,809
Tax -27-70317335545-85-9381,0394891,275
Profit After Tax -304-397421,030913-213-2,0782381,3423,534
PAT Margin (%) -0.6%-0.1%2.9%3.7%2.8%-0.5%-5.6%1.1%3.1%4.6%
Adjusted EPS (₹)-20.4-2.649.869.261.3-14.3-139.016.090.2237.3
Dividend Payout Ratio (%)0%0%8%30%30%0%0%0%2%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,7221,6552,3613,3143,8563,3101,1921,4252,7906,281
Share Capital 149149149149149149149149149149
Reserves 1,5731,5062,2123,1653,7073,1611,0431,2762,6416,132
Minority Interest0000000000
Debt5,4524,3994,5645,4982,8896,3178,6738,6557,7294,087
Long Term Debt2,0001,0002,0032,3248261,4442,9403,0052,3922,159
Short Term Debt3,4523,3992,5603,1732,0634,8745,7335,6515,3381,927
Trade Payables5,2153,2342,4691,6524,4442,4411,5551,8823,2403,007
Others Liabilities 1,5521,6669551,3443,6312,5429702,7313,8653,563
Total Liabilities 13,94210,95510,34911,80814,82014,61012,39014,69317,62516,938

Fixed Assets

Gross Block8,2148,2254,3864,4636,8578,3698,9139,4639,69010,874
Accumulated Depreciation3,9224,1482665388771,3261,7602,1982,6243,143
Net Fixed Assets4,2924,0774,1193,9265,9807,0437,1537,2657,0667,730
CWIP 3447821,6792,7631,4101,1991,5981,5501,210331
Investments 25251212121212121212
Inventories6,6983,8053,1753,2074,7494,8472,3614,5097,5335,974
Trade Receivables2,2231,8287621,0401,569327124200252299
Cash Equivalents 4640391791045129
Others Assets3153975638441,0921,1711,1391,1521,5402,583
Total Assets 13,94210,95510,34911,80814,82014,61012,39014,69317,62516,938

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1,1411,0782,2926092,757-145-6214521,0265,749
PBT -331-7427591,3651,458-298-3,0161,2771,8324,809
Adjustment 954629608605626843893860936863
Changes in Working Capital 5181191948-10721048-6561547-1682-17221085
Tax Paid 00-22-289-376-34-45-2-20-1,007
Cash Flow From Investing Activity -279-477-1,142-1,169-969-1,273-963-548-676-403
Capex -286-484-1,163-1,191-991-1,308-987-568-700-418
Net Investments -1000000000
Others 772222213524202415
Cash Flow From Financing Activity -856-608-1,152561-1,7881,4181,58497-343-5,354
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 806-1470331-3-5911,114491307-1,478
Interest Paid -550-406-310-312-298-469-389-312-337-435
Dividend Paid 000-60-313-275000-30
Others -1,112-55-842601-1,1742,753859-82-313-3,410
Net Cash Flow 5-6-1000017-7
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-16.21-2.3137.1136.5225.59-5.99-93.3718.5564.7178.51
ROCE (%)3.12-4.715.9220.8720.791.35-26.2516.219.9445.76
Asset Turnover Ratio3.853.853.283.673.323.553.623.13.755.27
PAT to CFO Conversion(x)N/AN/A3.090.593.02N/AN/A1.90.761.63
Working Capital Days
Receivable Days16151481172111
Inventory Days44403629333427303627
Payable Days38384531383219332417

Chennai Petroleum Corporation Ltd Stock News

Chennai Petroleum Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Chennai Petrol. Corp on 28-Mar-2024 16:01 is ₹904.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Chennai Petrol. Corp stood at ₹13,501.1.
The latest P/E ratio of Chennai Petrol. Corp as of 28-Mar-2024 16:01 is 4.35.
The latest P/B ratio of Chennai Petrol. Corp as of 28-Mar-2024 16:01 is 1.70.
The 52-week high of Chennai Petrol. Corp is ₹1,036 and the 52-week low is ₹230.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chennai Petrol. Corp is ₹79,800 ( Cr.) .

About Chennai Petroleum Corporation Ltd

Chennai Petroleum Corporation Limited (CPCL), formerly known as Madras Refineries Limited (MRL) was formed as a joint venture in 1965 between the Government of India (GOI), AMOCO and National Iranian Oil Company (NIOC) having a share holding in the ratio 74%, 13% and 13% respectively.

In 1985, AMOCO disinvested its stake in favour of the GOI and the shareholding percentage of GOI and NIOC stood revised at 84.62% and 15.38% respectively. Later GOI disinvested 16.92% of the paid up capital in favour of Unit Trust of India, mutual funds, insurance companies and banks on 19th May 1992, thereby reducing its holding to 67.7%. The public issue of CPCL shares at a premium of Rs 70 (Rs 90 to FIIs) in 1994 was oversubscribed to an extent of 38 times and added a large shareholder base. As a part of the restructuring steps taken up by the Government of India, Indian Oil Corporation acquired equity from GOI in 2000-01.

Business area of the company

The company is in the business of refining crude oil to produce & supply various petroleum products.

Products

Fuel
Lube
Petrochemical Feed Stocks

Awards and recognitions

2013

  • CPCL was awarded the following prizes: Special prize for best reduction in steam leaks for the year 2013. 2nd prize for fumace/Boiler efficiency for the year 2012. Special prize for CBR for Insulation effectiveness of fumace for the year 2012 by Centre for High Technology (CHT)
  • The Golden Peacock award for Occupational Health and Safety for the year 2013 by Institute of Directors (10D).
  • Greentech safety award in silver category for Petroleum sector by Greentech Foundation.
  • CPCL has been selected for Safety Award under Group A (Chemical Industries) for the year 2011 for two categories-Scheme-I Highest Reduction in Weighted Frequency Rate Over Previous Years. Scheme-II Longest Accident free period in man hours in Group A by Government of Tamilnadu.

2014

  • Chennai Petroleum Corporation Limited's (CPCL) Cauvery Basin Refinery has been awarded the Green Award for Industries by the Tamil Nadu Pollution Control Board (TNPCB), for the unique measures adopted by the Company for the preservation of environment by Tamil Nadu Pollution Control Board (TNPCB).
  • Chennai Petroleum Corporation Limited% (CPCL), New Dining Hall in Refinery-Ill has received IGBC's (Indian Green Building Council) Silver Rating for having been constructed complying with Green Building Standards. With the Globe perceiving the concept of Energy conservation & its efficient utilization, CPCL's instigation towards the mission of energy conservation has secured it a place in this year's IGBC Ratings by IGBC's (Indian Green Building Council).
  • The Petrofed Innovator of the Year-Team' award for the year 2013 was bagged by Chennai Petroleum Corporation Limited (CPCL) jointly with Indian Oil Corporation Limited (IOCL). The award was presented for the innovation in the Indigenous development and commercial application technology for 'Co-processing of Non-edible Vegetable Oils in Petroleum Refineries' leading to better product quality. Demonstration of this technology was successfully carried out in CPCL's Plant-13 (Diesel Hydrotreater) and the end product was obtained with high quality as envisaged by Petrofed.
  • Chennai Petroleum Corporation (CPCL)'s Manali Refinery and Cauvery Basin Refinery have been selected for the 'Safety Star Award' and 'Safety Appreciation Award' for 2012' respectively by the National Safety Council, Tamilnadu Chapter in appreciation of the high level of safety measures exercised by the Company by National Safety Council, Tamilnadu.

2015

  • CPCL has been awarded with 'Governance Now PSU Award' for 'Green Initiatives' and 'Research Innovation' in the Miniratna category I Of CPSEs by Miniratna category I Of CPSE.
  • CPCL secured Raibhasha Shield by Town Official language Implementation committee by Town Official language Implementation committee.
  • SAFECON- Best Safety Practices Award for CBR was received from Directorate of Industrial Safety and Health and CII by Directorate of Industrial Safety and Health and CII.

2016

  • CPCL was awarded the 'Highest Tax payer Award 2015-16 by Central Excise Department. This honor was conferred on CPCL for being the top assessee in Chennai Zone, and in a larger way for its contribution towards revenue and industrial growth by Central Excise Department.
  • CPCL has been awarded the OGCF - 2016 Award for Furnace / Boiler Efficiency by Centre for HighTechnology by CHT - Centre for HighTechnology.
  • The Export Excellence Award for the year 2014 was awarded to CPCL under 'Top Exporter in Southern Region' in Gold category, for the active role played in the Exports made by CPCL by FIEO SR Export Award.
  • CPCL's Cauvery Basin Refinery (CBR) has been awarded the prestigious GREEN AWARD for the second consecutive year by TamilNadu Pollution Control Board (TNPCB) for the various environmental protection measures undertaken by CBR by TamilNadu Pollution Control Board.
  • CPCL has been awarded the Best Enterprise Award by WIPS, under the aegis of SCOPE for the year 2016 under Mini ratna category by Forum of women in Public sector.

2018

  • ISO Certificate for Integrated Management System - Certificates ISO 9001:2015 EMS14001:2015/BS OHSAS18001:2007(Quality,Environment and Occupational Health & safety) by Bureau Veritas.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.