B&A Packaging India Ltd - Stock Valuation and Financial Performance

BSE: 523186 | NSE: | Paper & Paper Products | Small Cap

B&A Packaging India Share Price

449.95 14.95 3.44%
as on 04-Oct'24 11:38

DeciZen - make an informed investing decision on B&A Packaging India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

B&A Packaging India stock performance -

mw4me loader
P/E Ratio (SA):
16.09
Market Cap:
215.8 Cr.
52-wk low:
185
52-wk high:
533.4

Is B&A Packaging India Ltd an attractive stock to invest in?

1. Is B&A Packaging India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that B&A Packaging India Ltd is a good quality company.

2. Is B&A Packaging India Ltd undervalued or overvalued?

The key valuation ratios of B&A Packaging India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is B&A Packaging India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B&A Packaging India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of B&A Packaging India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B&A Packaging India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 21.7%24.3%23.8%27.1%23.6%26.5%34.1%23.9%21%20.4%-
Value Creation
Index
0.60.70.70.90.70.91.40.70.50.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.347.353.46871.775.798128132129132
Sales YoY Gr.-2.2%12.9%27.3%5.4%5.6%29.4%30.7%2.8%-2.1%-
Adj EPS 4.96.37.9109.715.3211816.422.827
YoY Gr.-27.6%26.1%26.1%-3%57.2%37.6%-14.2%-9%39.2%-
BVPS (₹) 26.932.5404958.172.693.7112.1127.5149155.9
Adj Net
Profit
2.53.13.954.87.610.48.98.111.313
Cash Flow from Ops. 2.42.94.34.63.18.40.39.210.622.1-
Debt/CF from Ops. 6.24.52.82.540.843.91.410.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%12.4%9.6%-2.1%
Adj EPS 18.6%18.7%2.8%39.2%
BVPS21%20.7%16.7%16.8%
Share Price 65.1% 189.3% 24.4% 127.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.921.221.822.518.123.325.217.513.716.517.7
Op. Profit
Mgn %
12.715.315.115.313.815.617.112.312.112.514
Net Profit
Mgn %
5.36.67.47.36.71010.676.28.810.2
Debt to
Equity
1.10.80.60.50.40.20.30.20.20-
Working Cap
Days
14715014515618918416416017617092
Cash Conv.
Cycle
7175828511212111310711511770

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.70%

Sales growth has been subdued in last 3 years 9.55%

Net Profit has been subdued in last 3 years 2.83%

Sales growth is not so good in last 4 quarters at 6.12%

Latest Financials - B&A Packaging India Ltd.

Standalone Consolidated
TTM EPS (₹) 27 -
TTM Sales (₹ Cr.) 132 -
BVPS (₹.) 155.9 -
Reserves (₹ Cr.) 72 -
P/BV 2.79 -
PE 16.09 -
From the Market
52 Week Low / High (₹) 185.00 / 533.40
All Time Low / High (₹) 2.22 / 533.40
Market Cap (₹ Cr.) 216
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 10.1

Management X-Ray of B&A Packaging India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of B&A Packaging India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales46475368727698128132129
Operating Expenses 40404658626481112116113
Manufacturing Costs1222333556
Material Costs32313444464759868982
Employee Cost 44678810121214
Other Costs 43455699911
Operating Profit 67810101217161616
Operating Profit Margin (%) 12.7%15.3%14.6%15.0%13.7%15.5%17.1%12.3%12.1%12.5%
Other Income 1110112111
Interest 2222211111
Depreciation 1111111122
Exceptional Items 0000000000
Profit Before Tax 455871016141415
Tax 1223226553
Profit After Tax 234558119811
PAT Margin (%) 5.3%6.6%7.0%7.1%6.7%9.9%10.7%7.1%6.4%8.9%
Adjusted EPS (₹)4.96.37.69.79.715.221.218.417.023.1
Dividend Payout Ratio (%)10%8%7%5%5%0%0%8%9%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 13162024293647566374
Share Capital 5555555555
Reserves 8111519243142515869
Minority Interest0000000000
Debt14121211126111190
Long Term Debt4333333210
Short Term Debt10998948880
Trade Payables767121081011148
Others Liabilities 4556868999
Total Liabilities 38394354595675869592

Fixed Assets

Gross Block28293132343538404647
Accumulated Depreciation13141516171819212122
Net Fixed Assets15161616171719192525
CWIP 0011100201
Investments 0000000000
Inventories1191218241926283926
Trade Receivables9111114141722242223
Cash Equivalents 11122254512
Others Assets2123214955
Total Assets 38394354595675869592

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 234538091122
PBT 455871016141415
Adjustment 3333331343
Changes in Working Capital -2-2-2-4-6-0-12-3-19
Tax Paid 0-1-2-2-2-4-5-5-5-4
Cash Flow From Investing Activity -1-2-2-2-2-1-4-10-5-14
Capex -1-1-2-2-2-1-3-4-6-3
Net Investments 000-100-1-11-9
Others 0000000-5-1-2
Cash Flow From Financing Activity -1-2-2-2-2-2-1-1-3-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000002-1-1
Interest Paid 00-2-2-2-1-1-1-1-1
Dividend Paid 00000000-1-1
Others -1-200000-200
Net Cash Flow 0001-16-4-235
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.9621.1920.9121.7518.0823.2325.517.8714.1916.69
ROCE (%)21.6824.323.8227.0923.5926.534.0723.8621.0220.38
Asset Turnover Ratio1.381.361.441.441.271.321.491.581.451.38
PAT to CFO Conversion(x)11110.61011.382
Working Capital Days
Receivable Days64696866717473656363
Inventory Days6970678010610182769393
Payable Days79807077877155445250

B&A Packaging India Ltd Stock News

B&A Packaging India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of B&A Packaging India on 04-Oct-2024 11:38 is ₹449.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 11:38 the market cap of B&A Packaging India stood at ₹215.8.
The latest P/E ratio of B&A Packaging India as of 04-Oct-2024 11:38 is 16.09.
The latest P/B ratio of B&A Packaging India as of 04-Oct-2024 11:38 is 2.79.
The 52-week high of B&A Packaging India is ₹533.4 and the 52-week low is ₹185.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B&A Packaging India is ₹132.1 ( Cr.) .

About B&A Packaging India Ltd

B&A Packaging India Limited is part of B&A Group which started its operations in 1915, manufacturing one of the best tea in the world from many gardens spread across the best tea growing areas of Assam. The company’s Group’s other diversified business are tea broking, heritage tourism including a golf resort.

The company is into Paper Sacks & Flexible Laminates manufacturing business having Head Office based at Kolkata, West Bengal & factory at Balasore Orissa.

The manufacturing units are independent of each other and provide its customers a one-stop solution for printed packaging materials. Its paper sacks, flexible laminates, printed laminates, multiwall sacks, plastic pouches, laminated paper all confirm to high standards.

Business area of the company

The company is one of the leading paper sacks & flexible laminate manufacturing companies in India aligning ourselves with its customers as partners to assist them in achieving their goals and objectives in creating customized products. Its product range includes multiwall sacks, printed laminates, plastic pouches and more. It has developed a reputation as a premier vendor, especially in the area of paper sack manufacturing and this has helped it to capture a large market share in tea, mancozeb, chemical, starch, titanium dioxide and other food products.

Products

  • Paper Sack
  • Flexible Laminates / Pouches

The company is certified for:

  • ISO 9001: 2015 - Quality Management Systems
  • ISO 22000: 2005 - Food Safety Management Systems
  • ISO 14001: 2015 - Environmental Management Systems
  • ISO 18001: 2007 - Occupational Health & Safety Management Systems
  • BRC: Grade A
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.