Sumuka Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 532070 | NSE: | Trading | Small Cap

Sumuka Agro Inds. Share Price

162 2.05 1.28%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sumuka Agro Inds.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Sumuka Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
27.07
Market Cap:
114 Cr.
52-wk low:
85.2
52-wk high:
212

Is Sumuka Agro Industries Ltd an attractive stock to invest in?

1. Is Sumuka Agro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumuka Agro Industries Ltd is a below average quality company.

2. Is Sumuka Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Sumuka Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sumuka Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sumuka Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sumuka Agro Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumuka Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0.3%1.6%-11.3%-13.8%-15.2%0.6%22.2%10.3%38.5%-
Value Creation
Index
NA-1.0-0.9-1.8-2.0-2.1-1.00.6-0.31.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.10.10.71.81.40.51.11.427.949
Sales YoY Gr.--41.2%0%600%154.3%-19.7%-65.7%114.3%32.4%1,905.8%-
Adj EPS 000.1-0.5-0.6-0.500.80.43.35.9
YoY Gr.-NA500%-883.3%NANANA3850%-45.6%658.1%-
BVPS (₹) 3.63.73.73.22.62.12.12.93.312.917.5
Adj Net
Profit
000-0.3-0.3-0.300.40.22.34
Cash Flow from Ops. -1.200-0.6-0.10.10.10.50-3.3-
Debt/CF from Ops. -0.200-1.2-812.38.31.2-35.1-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 76.2%73.4%284.6%1905.8%
Adj EPS NANA446.3%658.1%
BVPS15.1%37.3%83.7%290.9%
Share Price - 57.9% 153.9% 82.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00.31.6-13.7-20.2-22.80.831.914.142.339
Op. Profit
Mgn %
30.1-255.6-2.2-36.4-16.5-189.944.524.211.310.4
Net Profit
Mgn %
-0631-37-18.2-20.41.840.7178.38.6
Debt to
Equity
0.1000.40.40.50.50.40.30.1-
Working Cap
Days
6,08110,4338,1331,1575256631,63071364113588
Cash Conv.
Cycle
2693030-3-11-148-1,608-370-1333428

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 39.00%

Sales growth is growing at healthy rate in last 3 years 284.62%

Net Profit is growing at healthy rate in last 3 years 446.26%

Sales growth is good in last 4 quarters at 614.35%

No data to display

Latest Financials - Sumuka Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 -
TTM Sales (₹ Cr.) 49.2 -
BVPS (₹.) 17.5 -
Reserves (₹ Cr.) 5 -
P/BV 9.15 -
PE 27.07 -
From the Market
52 Week Low / High (₹) 85.15 / 212.00
All Time Low / High (₹) 7.00 / 212.00
Market Cap (₹ Cr.) 114
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Sumuka Agro Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sumuka Agro Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00012101128
Operating Expenses 00012201125
Manufacturing Costs0000000000
Material Costs00001100123
Employee Cost 0000000001
Other Costs 0000110000
Operating Profit 0000000003
Operating Profit Margin (%) -39.1%-255.0%-2.2%-36.4%-16.5%-20.4%9.9%44.5%24.2%11.3%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000003
Tax 0000000001
Profit After Tax 0000000002
PAT Margin (%) -48.4%6.0%31.0%-37.0%-18.2%-22.0%1.8%40.7%17.0%8.3%
Adjusted EPS (₹)-0.20.00.1-0.5-0.6-0.60.00.80.43.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2222111229
Share Capital 5555555557
Reserves -3-3-3-4-4-4-4-4-42
Minority Interest0000000000
Debt0001111111
Long Term Debt0000011111
Short Term Debt0001100000
Trade Payables0000110119
Others Liabilities 2110000001
Total Liabilities 43333323420

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000001
Investments 0000000000
Inventories0000100003
Trade Receivables00000000111
Cash Equivalents 0000000111
Others Assets3222222224
Total Assets 43333323420

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -100-100010-3
PBT 0000000104
Adjustment 000000000-1
Changes in Working Capital -10-0-00000-0-6
Tax Paid 000000000-1
Cash Flow From Investing Activity 000000000-1
Capex 0000000000
Net Investments 0000000000
Others 000000000-1
Cash Flow From Financing Activity 1001000005
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 1001000005
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-4.030.31.58-13.67-20.24-24.660.7931.8914.0642.34
ROCE (%)-30.452.36-11.35-14.06-16.350.8924.213.8651.74
Asset Turnover Ratio0.050.030.040.260.610.50.20.410.442.38
PAT to CFO Conversion(x)INFNANNANINFNANNANNANINFNAN-1.5
Working Capital Days
Receivable Days26900130370018976
Inventory Days000446310413713822
Payable Days0004620035794337138076

Sumuka Agro Industries Ltd Stock News

Sumuka Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumuka Agro Inds. on 28-Mar-2024 16:01 is ₹162.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sumuka Agro Inds. stood at ₹114.0.
The latest P/E ratio of Sumuka Agro Inds. as of 28-Mar-2024 16:01 is 27.07.
The latest P/B ratio of Sumuka Agro Inds. as of 28-Mar-2024 16:01 is 9.15.
The 52-week high of Sumuka Agro Inds. is ₹212.0 and the 52-week low is ₹85.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumuka Agro Inds. is ₹49.20 ( Cr.) .

About Sumuka Agro Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.