Neueon Towers Ltd - Stock Valuation and Financial Performance

BSE: 532887 | NSE: NTL | Transmission Towers / Equipments | Small Cap

Neueon Towers Share Price

4.23 0.00 0.00%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on Neueon Towers

M-Cap below 100cr DeciZen not available

Neueon Towers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
23.9 Cr.
52-wk low:
3.3
52-wk high:
4.7

Is Neueon Towers Ltd an attractive stock to invest in?

1. Is Neueon Towers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Neueon Towers Ltd is a average quality company.

2. Is Neueon Towers Ltd undervalued or overvalued?

The key valuation ratios of Neueon Towers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Neueon Towers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Neueon Towers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Neueon Towers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Neueon Towers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 10.6%6%6.4%6.3%1.3%-9.9%-18%-28.9%-14.6%-4.9%-
Value Creation
Index
-0.2-0.6-0.6-0.6-0.9-1.7NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0411,8001,8032,1181,39820364.241.92.900
Sales YoY Gr.--11.8%0.2%17.5%-34%-85.5%-68.4%-34.7%-93%-100%-
Adj EPS 10.20.20.30.7-25.7-87-81.8-107.3-39.3-11.4-11.1
YoY Gr.--98.2%50%174.1%-3578.4%NANANANANA-
BVPS (₹) 147147.7148.1148.8115.328.3-53.5-160.7-200-211.40
Adj Net
Profit
530.91.43.8-146-492-463-607-222-64.6-63
Cash Flow from Ops. 191195-3921,01419426257766.717.65.1-
Debt/CF from Ops. 3.86-4.51.81210.14.536.8140.3484.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -201.3%NANANA
BVPS-204.1%-212.9%NANA
Share Price -5.6% 43.3% 69.4% 27%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
7.30.10.20.5-20.4-120.8660100.421.85.610.5
Op. Profit
Mgn %
11.59.412.412.216.8-35.9-538.7-1025.7-3577.50NAN
Net Profit
Mgn %
2.60.10.10.2-10.4-242.2-721.2-1448.3-7568.40-INF
Debt to
Equity
11.52.32.43.616.4-8.7-2.7-2.2-2.1-
Working Cap
Days
2443434364475502,4706,7295,61828,82500
Cash Conv.
Cycle
1161862802453092,2846,2625,30427,45500

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 10.50%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Neueon Towers Ltd.

Standalone Consolidated
TTM EPS (₹) -11.1 -12.9
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 0 0
Reserves (₹ Cr.) -1,347 -1,338
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.33 / 4.68
All Time Low / High (₹) 0.37 / 470.00
Market Cap (₹ Cr.) 23.9
Equity (₹ Cr.) 56.5
Face Value (₹) 10
Industry PE 91.7

Management X-Ray of Neueon Towers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9999.9999.9999.9999.9999.9999.99100.0099.9999.99
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Neueon Towers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2,041.291,799.991,803.312,118.321,397.81203.1264.1541.902.940
Operating Expenses 1,807.301,630.891,580.461,859.811,163.18275.96409.71471.64108.052.48
Manufacturing Costs38.7431.242728.9013.078.707.498.821.900.67
Material Costs1,739.501,585.991,539.251,819.711,141.47194.1757.4536.231.370
Employee Cost 9.278.407.757.255.304.823.853.062.630.76
Other Costs 19.785.266.453.953.3468.27340.91423.54102.151.05
Operating Profit 233.99169.10222.85258.51234.63-72.84-345.56-429.74-105.11-2.48
Operating Profit Margin (%) 11.5%9.4%12.4%12.2%16.8%-35.9%-538.0%-1,025.7%-3,577.5%-
Other Income 14.856.292.670.731.100.160.011.491.340.10
Interest 132.24146.67200.31226.80257.96292.470.3668.3416.200
Depreciation 19.5322.1622.5527.4178.3194.8993.9193.7994.1793.79
Exceptional Items 0000000000
Profit Before Tax 97.076.562.675.03-100.54-460.03-439.81-590.39-214.14-96.18
Tax 36.362.830.861.2145.0231.8922.8215.438.15-31.57
Profit After Tax 60.713.731.803.83-145.56-491.92-462.63-605.82-222.29-64.61
PAT Margin (%) 3.0%0.2%0.1%0.2%-10.4%-242.0%-721.0%-1,445.9%-7,565.7%-
Adjusted EPS (₹)11.70.70.30.7-25.7-87.0-81.8-107.0-39.3-11.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 766.14769.83771.10773.92653.12161.22-301.41-907.23-1,129.52-1,194.13
Share Capital 54.8854.8854.3953.4057.7957.8157.8157.8157.8157.81
Reserves 711.26714.95716.71720.52595.33103.41-359.23-965.04-1,187.33-1,251.94
Minority Interest0000000000
Debt692.051,139.401,590.731,633.621,964.172,222.201,644.701,452.131,456.521,456.52
Long Term Debt196.51443.591,038.64989.061,002.68983.66333.94141.37146.28146.28
Short Term Debt495.54695.81552.09644.56961.481,238.541,310.761,310.761,310.241,310.24
Trade Payables388.74379.20245.98339.7470.0969.9071.559.989.499.52
Others Liabilities 223.87194.42401.99632.47532.03636.131,202.611,248.011,268.231,244.56
Total Liabilities 2,070.802,482.853,009.813,379.763,219.403,089.452,617.441,802.891,604.711,516.47

Fixed Assets

Gross Block486.88488.69603.71604.031,909.701,911.021,911.021,910.371,909.211,909.23
Accumulated Depreciation100.31122.41144.95172.36250.67345.55439.46532.61625.53719.32
Net Fixed Assets386.57366.28458.76431.671,659.031,565.471,471.561,377.761,283.691,189.91
CWIP 0000000000
Investments 139.99139.99139.94139.94139.94139.94139.94139.93139.93139.93
Inventories20756.2168.0238.0530.3322.0715.766.624.974.97
Trade Receivables1,066.541,385.411,999.241,420.381,346.341,289.08953.72266.55164.45163.16
Cash Equivalents 57.3022.430.740.551.090.850.730.631.606.78
Others Assets213.41512.53343.121,349.1742.6772.0535.7411.4010.0711.72
Total Assets 2,070.802,482.853,009.813,379.763,219.403,089.452,617.441,802.891,604.711,516.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 191.17194.54-391.621,014.47193.55262.05577.4366.7417.635.10
PBT 97.077.892.675.03-100.54-460.03-439.81-590.39-214.14-96.18
Adjustment 173.76169.25223.86254.38336.45453.61434.3558320993.69
Changes in Working Capital -82.3716.77-620.62754.7-42.37268.47582.8974.1322.777.59
Tax Paid 2.700.642.470.35000000
Cash Flow From Investing Activity -222.33-367.99-114.93-1,007.41-0.06-1.360.011.490.060.09
Capex -82.28-1.81-114.93-0.32-0.07-1.4400.030.01-0.02
Net Investments -140.060000001.4100
Others 0-366.180-1,007.0900.080.010.040.040.10
Cash Flow From Financing Activity 29.68138.57484.86-7.25-192.94-260.93-577.56-68.34-16.720
Net Proceeds from Shares -4.8100-0.99000000
Net Proceeds from Borrowing -16.25259.36517.17-49.57000000
Interest Paid -128.07-146.60-110.19-2270-260.93-0.36-68.34-16.200
Dividend Paid 0000000000
Others 178.8125.8177.87270.32-192.940-577.200-0.520
Net Cash Flow -1.48-34.87-21.69-0.190.55-0.25-0.12-0.100.975.19
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)8.460.490.230.5-20.44-121.19N/AN/AN/AN/A
ROCE (%)16.78.949.1295.62-5.79N/AN/AN/AN/A
Asset Turnover Ratio1.110.80.660.670.420.070.020.0200
PAT to CFO Conversion(x)3.1552.16-217.57264.87N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1502453382933602,3236,3195,31500
Inventory Days3326129946107977200
Payable Days70887459661324494112,5980

Neueon Towers Ltd Stock News

Neueon Towers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Neueon Towers on 15-Apr-2024 15:30 is ₹4.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of Neueon Towers stood at ₹23.92.
The latest P/E ratio of Neueon Towers as of 15-Apr-2024 15:30 is 0.00.
The latest P/B ratio of Neueon Towers as of 15-Apr-2024 15:30 is 0.00.
The 52-week high of Neueon Towers is ₹4.68 and the 52-week low is ₹3.33.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neueon Towers is ₹0.00 ( Cr.) .

About Neueon Towers Ltd

Neueon Towers was originally incorporated under the name of Sujana Towers on April 6, 2006 under the Companies Act, 1956 in the State of Andhra Pradesh. The company was incorporated for the purpose of demerger of Towers Division of Sujana Metal Products Limited situated in Bollaram, Medak District, Andhra Pradesh. The demerger was completed through a Scheme of Arrangement pursuant to the provisions of Sections 391 to 394 of the Companies Act, 1956 and Clause 24(f) of the Listing Agreement entered into with the Bombay Stock Exchange Limited. The name change of the company was changed from “Sujana Towers Limited” to “Neueon Towers Limited” with effect from October 04, 2016.

Business area of the company

The company is primarily engaged in the business of Iron & Steel products, more specifically Transmission/ Telecom Towers and TSF products. Geographically, all the manufacturing facilities of the company are situated within India, while its marketing operations spread over many countries.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.