Shri Mahalaxmi Agricultural Development Ltd - Stock Valuation and Financial Performance

BSE: 539010 | NSE: | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shri Mahalaxmi Agri

M-Cap below 100cr DeciZen not available

Shri Mahalaxmi Agricultural Development stock performance -

mw4me loader
P/E Ratio (SA):
7.28
Market Cap:
7 Cr.
52-wk low:
3.4
52-wk high:
3.4

Is Shri Mahalaxmi Agricultural Development Ltd an attractive stock to invest in?

1. Is Shri Mahalaxmi Agricultural Development Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shri Mahalaxmi Agricultural Development Ltd is a below average quality company.

2. Is Shri Mahalaxmi Agricultural Development Ltd undervalued or overvalued?

No data found

3. Is Shri Mahalaxmi Agricultural Development Ltd a good buy now?

No data found

10 Year X-Ray of Shri Mahalaxmi Agri:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Mahalaxmi Agricultural Development Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%1.1%4.6%3%1.8%1%0.7%0.7%-
Value Creation
Index
NA-0.9-0.7-0.8-0.9-0.9-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.95.53.41.61.40.80
Sales YoY Gr.-NA760%544.2%-39.5%-52.8%-11.4%-43.6%-
Adj EPS 000.20.20.10.1000.5
YoY Gr.-50%500%-11.1%-37.5%-40%-66.7%0%-
BVPS (₹) 055.25.35.45.45.55.55.4
Adj Net
Profit
000.40.30.20.100.11
Cash Flow from Ops. 000-3.2-2.7-2.41.61.2-
Debt/CF from Ops. 000-0.40.3-0.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-1.7%-38.2%-43.6%
Adj EPS NA-35.6%-41.5%0%
BVPSNA1.1%0.5%0.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
01.14.63.11.810.30.48.6
Op. Profit
Mgn %
0-91.531.42.1-9.6-22.9-26.9-55NAN
Net Profit
Mgn %
027.842.365.97.12.76.1INF
Debt to
Equity
0000.1-0.10.100-
Working Cap
Days
03,8611,2254901,2712,6362,8734,7640
Cash Conv.
Cycle
09171678832-821560

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.60%

Sales growth has been subdued in last 3 years -38.22%

Net Profit has been subdued in last 3 years -41.52%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Shri Mahalaxmi Agricultural Development Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 5.4 -
Reserves (₹ Cr.) 1 -
P/BV 0.63 -
PE 7.28 -
From the Market
52 Week Low / High (₹) 3.42 / 3.42
All Time Low / High (₹) 3.42 / 111.00
Market Cap (₹ Cr.) 7
Equity (₹ Cr.) 10.2
Face Value (₹) 5
Industry PE 22.8

Management X-Ray of Shri Mahalaxmi Agri:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shri Mahalaxmi Agri

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales00.100.865.543.351.581.400.79
Operating Expenses 0.050.190.595.443.752.021.781.23
Manufacturing Costs00000.150.0200.01
Material Costs000.545.203.261.571.550.87
Employee Cost 0.010.0500.160.140.120.100.16
Other Costs 0.040.140.050.070.210.310.120.20
Operating Profit -0.05-0.090.270.11-0.40-0.45-0.38-0.44
Operating Profit Margin (%) --91.5%31.4%1.9%-11.9%-28.3%-27.0%-56.1%
Other Income 0.070.310.120.220.540.500.470.53
Interest 0000000.050.05
Depreciation 00.010.0100000
Exceptional Items 00000000
Profit Before Tax 0.020.210.380.330.140.050.040.04
Tax 00.030.0200000
Profit After Tax 0.020.170.360.330.140.050.040.04
PAT Margin (%) -171.8%42.3%5.9%4.2%3.3%2.6%5.4%
Adjusted EPS (₹)0.00.20.20.20.10.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 5.195.1910.5310.8010.9511.0311.0711.11
Share Capital 5.165.1610.1610.1610.1610.1610.1610.16
Reserves 0.030.030.370.640.790.870.910.95
Minority Interest00000000
Debt0001.13-0.720.5700
Long Term Debt0001.13-0.720.5700
Short Term Debt00000000
Trade Payables00.670.485.093.310.112.381.64
Others Liabilities -5.190.030.860.020.130.150.510.50
Total Liabilities 05.9011.8717.0513.6811.8513.9613.25

Fixed Assets

Gross Block0.070.120.1200000
Accumulated Depreciation00.060.0700000
Net Fixed Assets0.070.060.0500000
CWIP 00000000
Investments 03.508.285.581.561.012.623.85
Inventories00000000
Trade Receivables0.320.811.796.013.4201.482.17
Cash Equivalents 0.090.100.030.110.140.050.120.03
Others Assets-0.481.431.725.368.5610.799.747.21
Total Assets 05.9011.8717.0513.6811.8513.9613.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -3.20-2.67-2.421.631.17
PBT 0.330.140.050.040.04
Adjustment -0.21-0.53-0.4900
Changes in Working Capital -3.3-2.29-1.981.591.13
Tax Paid -0.020000
Cash Flow From Investing Activity 2.984.561.05-1.61-1.22
Capex 0.050000
Net Investments 2.714.020.55-1.61-1.22
Others 0.220.540.5000
Cash Flow From Financing Activity 0.29-1.851.280.05-0.03
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 0.30-1.851.280.05-0.03
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 0.080.03-0.090.06-0.09
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.33.364.63.081.30.480.330.38
ROCE (%)08.054.862.941.280.490.780.8
Asset Turnover Ratio00.030.10.380.220.120.110.06
PAT to CFO Conversion(x)-160-15.71-6.724.948.36000
Working Capital Days
Receivable Days02,031554257513396193845
Inventory Days00000000
Payable Days00393196471396293846

Shri Mahalaxmi Agricultural Development Ltd Stock News

Shri Mahalaxmi Agricultural Development Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shri Mahalaxmi Agri on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shri Mahalaxmi Agri stood at ₹6.95.
The latest P/E ratio of Shri Mahalaxmi Agri as of 01-Jan-1970 05:30 is 7.28.
The latest P/B ratio of Shri Mahalaxmi Agri as of 01-Jan-1970 05:30 is 0.63.
The 52-week high of Shri Mahalaxmi Agri is ₹3.42 and the 52-week low is ₹3.42.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Mahalaxmi Agri is ₹0.00 ( Cr.) .

About Shri Mahalaxmi Agricultural Development Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.