Is Tierra Agrotech a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tierra Agrotech Ltd is a below average quality company .

Is Tierra Agrotech undervalued or overvalued?

The key valuation ratios of Tierra Agrotech Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Tierra Agrotech share price return in the past 10 years?

Data is not available for this company

Is Tierra Agrotech a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tierra Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Tierra Agrotech Ltd - Stock Valuation and Financial Performance

Name: Tierra Agrotech
Brand: Tierra Agrotech

BSE: 543531 | NSE: | Agriculture | Small Cap

Place order

Tierra Agrotech Share Price

₹71.20 1.33 1.90%
as on 16-Apr'24 16:01

10 Year X-Ray of Tierra Agrotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	22.7%	14.1%	0.3%	-4.8%	-15.7%	-
Value Creation Index ⓘ	0.6	0.0	-1.0	-1.4	-2.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	102	98.7	54.6	56.6	60.1	68
Sales YoY Gr.	-	-3.8%	-44.7%	3.7%	6.3%	-
Adj EPS ⓘ	14.6	8.6	-1.8	-4.6	-10.2	-3
YoY Gr.	-	-41%	-120.6%	NA	NA	-
BVPS (₹) ⓘ	17	25.4	22.4	17.9	7.7	24.3
Adj Net Profit ⓘ	3.8	2.3	-4.7	-12.1	-26.9	-20
Cash Flow from Ops. ⓘ	-21.3	-14.2	-4.8	-10.9	-5.5	-
Debt/CF from Ops. ⓘ	-0.9	-3.3	-12.4	-7.5	-16.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	-15.2%	6.3%
Adj EPS ⓘ	NA	NA	-205.9%	NA
BVPSⓘ	NA	NA	-32.9%	-57.3%
Share Price	-	-	-	-37.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	85.8	40.6	-14.2	-22.7	-79.9	-19
Op. Profit Mgn % ⓘ	6.7	6.9	-0.6	-13.5	-41.7	-34.4
Net Profit Mgn % ⓘ	3.7	2.3	-8.5	-21.3	-44.8	-29.9
Debt to Equity ⓘ	4.4	7	1	1.7	4.5	-
Working Cap Days ⓘ	0	304	452	450	388	309
Cash Conv. Cycle ⓘ	0	134	284	237	215	-28

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -15.22%

Debt to equity has increased versus last 3 years average to 4.54

Sales growth is not so good in last 4 quarters at 3.94%

Latest Financials - Tierra Agrotech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-3	-3.2
TTM Sales (₹ Cr.)	68	68
BVPS (₹.) ⓘ	24.3	23.4
Reserves (₹ Cr.) ⓘ	96	90
P/BV ⓘ	2.88	2.98
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	53.55 / 186.27
All Time Low / High (₹)	53.55 / 263.60
Market Cap (₹ Cr.)	469
Equity (₹ Cr.)	67.1
Face Value (₹)	10
Industry PE ⓘ	24.5

Management X-Ray of Tierra Agrotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

60.99

* Pledged shares as % of Promoter's holding (%)

Valuation of Tierra Agrotech

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Tierra Agrotech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	102	99	55	57	60
Operating Expenses ⓘ	96	92	55	64	85
Manufacturing Costs	14	15	10	12	15
Material Costs	37	30	26	32	45
Employee Cost	16	15	13	13	16
Other Costs ⓘ	28	33	5	7	10
Operating Profit ⓘ	7	7	0	-8	-25
Operating Profit Margin (%)	6.7%	6.9%	-0.6%	-13.5%	-41.7%
Other Income ⓘ	0	0	2	0	1
Interest ⓘ	2	5	7	9	11
Depreciation ⓘ	0	0	0	0	1
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	4	2	-6	-16	-37
Tax ⓘ	1	0	-1	-4	-10
Profit After Tax	4	2	-5	-12	-27
PAT Margin (%)	3.7%	2.3%	-8.5%	-21.3%	-44.8%
Adjusted EPS (₹)	14.6	8.6	-1.8	-4.6	-10.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	4	7	59	47	20
Share Capital ⓘ	3	3	25	25	25
Reserves ⓘ	2	4	34	22	-5
Minority Interest	0	0	0	0	0
Debt	20	46	59	81	91
Long Term Debt	0	0	18	32	36
Short Term Debt	20	46	42	49	55
Trade Payables	29	20	19	19	22
Others Liabilities ⓘ	84	59	25	23	16
Total Liabilities ⓘ	137	132	162	171	149
Fixed Assets
Gross Block	39	51	54	55	56
Accumulated Depreciation	0	1	1	1	2
Net Fixed Assetsⓘ	39	50	53	54	54
CWIP ⓘ	0	0	2	4	5
Investmentsⓘ	12	1	17	17	17
Inventories	43	33	57	51	38
Trade Receivables	26	34	13	25	22
Cash Equivalents	0	3	4	4	6
Others Assetsⓘ	17	11	15	17	7
Total Assets ⓘ	137	132	162	171	149

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-21	-14	-5	-11	-5
PBT ⓘ	4	2	-6	-16	-37
Adjustment ⓘ	2	5	7	9	13
Changes in Working Capital ⓘ	-28	-21	-6	-4	18
Tax Paid ⓘ	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-1	0	-2	-3	10
Capex	-1	0	0	-2	-1
Net Investments	0	-1	0	1	0
Others ⓘ	0	0	-1	-3	10
Cash Flow From Financing Activityⓘ	22	18	8	-18	13
Net Proceeds from Shares ⓘ	0	0	14	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0
Interest Paid ⓘ	-2	-4	-7	-9	-11
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	24	22	0	-9	25
Net Cash Flow ⓘ	0	3	1	-32	18

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	85.75	40.59	-14.21	-22.73	-79.92
ROCE (%)	28.3	17.78	1.14	-6.27	-20.99
Asset Turnover Ratio	0.75	0.73	0.45	0.43	0.47
PAT to CFO Conversion(x)	-5.25	-7	N/A	N/A	N/A
Working Capital Days
Receivable Days	93	112	130	95	114
Inventory Days	154	140	249	275	216
Payable Days	282	303	274	215	166

Tierra Agrotech Ltd Stock News

Tierra Agrotech Ltd FAQs

What is the share price of Tierra Agrotech?

Company share prices are keep on changing according to the market conditions. The closing price of Tierra Agrotech on 16-Apr-2024 16:01 is ₹71.20.

What is the market cap of Tierra Agrotech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Tierra Agrotech stood at ₹469.0.

What is the P/E ratio of Tierra Agrotech?

The latest P/E ratio of Tierra Agrotech as of 16-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Tierra Agrotech?

The latest P/B ratio of Tierra Agrotech as of 16-Apr-2024 16:01 is 2.88.

What is the 52-week high and low of Tierra Agrotech?

The 52-week high of Tierra Agrotech is ₹186.3 and the 52-week low is ₹53.55.

What is the TTM revenue of Tierra Agrotech?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tierra Agrotech is ₹67.97 ( Cr.) .

About Tierra Agrotech Ltd

Tierra has made a humble beginning on January 2, 2012 as a technology centric agriculture company. The objective was set to develop superior quality hybrid seeds stacked with crop specific important traits that provides significant yield benefit and overall cost advantages to farmers and other stake holders. Tierra is headquartered in Hyderabad, the seed capital of India, founded by professionals with more than eight decades of combined seed and agribusiness industry experience and proven excellence in developing breakthrough products.

The company has established a state-of-the-art R&D unit in Hyderabad with 10,000 sq. ft. laboratory space with several green houses, more than 50 acres of breeding farms supported with drip irrigation and other essential facilities. Besides its Breeding and Biotechnology R&D centers in Hyderabad, Tierra has also established three more R&D units, one in Bangalore and the other two in Pune and Gurgaon. It has also many product trialing centers across the country.

The company’s focus is to introduce value added - differentiated products and technologies in the market, while protecting them under suitable Intellectual Property (IP) and Plant Variety Protection (PVP) laws. Its business model follows strict compliance with all regulatory guidelines including Freedom to Operate (FTOs).

Business area of the company

The company is engaged in research, development, production, processing and commercialization of superior products in major crops like Cotton, Rice, Corn, Mustard, Tomato and Okra. During 2017-18, Tierra has attracted global attention after their acquisition of Monsanto’s India cotton seed business and DuPont - Pioneers Cotton company ‘Xylem’ thereby became one of the top cotton germplasm enriched company in the country.

History and milestones

2012: Tierra Seed Science incorporated on January 2, 2012.
2013: Established Bio-tech research Center.
2013: Tierra Agritech incorporated on September 13, 2013.
2015: R&D of the company received recognition from DSIR-Govt. of India.
2017: Entered into direct seed business with 100+ team.
2017: JV company for Agri Biologicals with Iden biotechnology, Spain.
2017: Grandeur Products Limited became a holding company of Tierra Agrotech Pvt. Ltd.
2018: Acquired Monsanto’s India Cotton Seed business.
2018: Acquired DuPont - Pioneers Cotton company ‘Xylem’.
2019: Launched its own Corn, Rice, Mustard products.
2019: Became a team of 200+ Agri Talents.
2020: Started Vegetable seed business.
2021: Introduces its new Soybean, Black gram and New Fodder beet in India.
2022: Among 5 companies to be listed in Seed Agritech Space.