Vikram Seeds Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vikram Seeds

M-Cap below 100cr DeciZen not available

Vikram Seeds Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vikram Seeds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 38.3%20.9%17.5%17.9%3.4%-20.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.84757.493.549.50.71
Sales YoY Gr.-63%22.1%62.8%-47%-98.5%-
Adj EPS 592.4438.2434.6709.4138.2-13,150.70
YoY Gr.--26%-0.8%63.2%-80.5%-9618.4%-
BVPS (₹) 1,515.91,945.12,368.13,0661,186.2-11,891.40
Adj Net
Profit
5.94.44.47.11.4-26.10
Cash Flow from Ops. 0000054.1-
Debt/CF from Ops. 000003.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-51.9%-76.6%-98.5%
Adj EPS NA-285.9%-411.6%-9618.4%
BVPSNA-251%-271.2%-1102.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
39.125.320.226.16.54430
Op. Profit
Mgn %
29.212.91211.55.5-293.6NAN
Net Profit
Mgn %
20.59.37.67.62.8-3522.90
Debt to
Equity
00.40.310.7-7.3-
Working Cap
Days
023329916624816,0010
Cash Conv.
Cycle
006079-3,68913,7430

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vikram Seeds Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -24 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 22.8

Management X-Ray of Vikram Seeds:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vikram Seeds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales28.8447.0257.4293.4849.520.74
Operating Expenses 23.4840.9950.5182.6946.822.92
Manufacturing Costs8.9614.0817.0922.4100
Material Costs9.0417.9019.3128.833.59-23.10
Employee Cost 0.591.241.791.7600
Other Costs 4.907.7612.3229.6943.2326.02
Operating Profit 5.356.036.9110.792.70-2.18
Operating Profit Margin (%) 18.6%12.8%12.0%11.5%5.4%-293.0%
Other Income 0.671.040.962.1400
Interest 0.020.081.071.61012.53
Depreciation 0.270.320.360.570.035.04
Exceptional Items 00000-0.04
Profit Before Tax 5.736.686.4510.752.67-19.79
Tax 1.952.272.103.651.296.38
Profit After Tax 3.784.414.357.091.38-26.17
PAT Margin (%) 13.1%9.4%7.6%7.6%2.8%-3,527.0%
Adjusted EPS (₹)378.3440.7434.6709.4138.2-13,152.7
Dividend Payout Ratio (%)3%2%2%1%1,256%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 15.1619.4523.6830.6611.86-23.66
Share Capital 111110.02
Reserves 14.1618.4522.6829.6610.86-23.68
Minority Interest000000
Debt0.337.497.4830.078.22173.55
Long Term Debt0.337.497.489.600132.40
Short Term Debt00020.478.2241.15
Trade Payables10.4216.7219.250.210.321.10
Others Liabilities 3.845.392.9619.0627.5481.82
Total Liabilities 29.7449.0553.378047.95232.80

Fixed Assets

Gross Block1.752.473.448.600.79198.08
Accumulated Depreciation0.270.321.472.110.585.06
Net Fixed Assets1.482.151.976.480.21193.02
CWIP 000000
Investments 000001.17
Inventories9.6914.0227.7425.2321.3531.28
Trade Receivables2.152.946.943.963.300.16
Cash Equivalents 11.983.141.1538.5115.455.83
Others Assets4.4526.8015.575.827.631.34
Total Assets 29.7449.0553.378047.95232.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'14
Cash Flow From Operating Activity 00054.08
PBT 000-19.79
Adjustment 00017.51
Changes in Working Capital 00056.29
Tax Paid 0000.08
Cash Flow From Investing Activity 000-201.13
Capex 000-0.03
Net Investments 000-201.15
Others 0000.05
Cash Flow From Financing Activity 000147.85
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid 000-9.79
Dividend Paid 0000
Others 000157.65
Net Cash Flow 0000.80
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)24.9525.4720.1526.116.5N/A
ROCE (%)37.1231.8425.8726.96.62N/A
Asset Turnover Ratio0.971.191.121.40.770.01
PAT to CFO Conversion(x)0007.630N/A
Working Capital Days
Receivable Days2720312127851
Inventory Days123921331031720
Payable Days42127734012327-11

Vikram Seeds Pvt Ltd. - (Amalgamated) Stock News

Vikram Seeds Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vikram Seeds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vikram Seeds stood at ₹0.00.
The latest P/E ratio of Vikram Seeds as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vikram Seeds as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vikram Seeds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikram Seeds is ₹0.74 ( Cr.) .

About Vikram Seeds Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.