Hanman Fit Ltd - Stock Valuation and Financial Performance

BSE: 538731 | NSE: | Amusement Parks/Recreation/Club | Small Cap

Hanman Fit Share Price

4.23 0.00 0.00%
as on 15-Jan'24 16:59

DeciZen - make an informed investing decision on Hanman Fit

M-Cap below 100cr DeciZen not available

Hanman Fit stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.4 Cr.
52-wk low:
1.5
52-wk high:
4.2

Is Hanman Fit Ltd an attractive stock to invest in?

1. Is Hanman Fit Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hanman Fit Ltd is a below average quality company.

2. Is Hanman Fit Ltd undervalued or overvalued?

The key valuation ratios of Hanman Fit Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hanman Fit Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hanman Fit Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hanman Fit:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hanman Fit Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.8%3%-1.2%-31.4%-4.4%-26.8%-38.9%-35.9%-14.3%-4.8%-
Value Creation
Index
-0.7-0.8-1.1-3.3-1.3-2.9-3.8-3.6-2.0-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.8911.29.94.93.11.20.6000
Sales YoY Gr.-133.3%24.6%-11.7%-50.4%-37.6%-61%-53.8%-100%NA-
Adj EPS 0.20.1-0.4-4.7-0.5-2.6-2.6-1.4-0.5-0.1-0.1
YoY Gr.--36.8%-425%NANANANANANANA-
BVPS (₹) 9.716.41611.310.37.74.12.31.91.71.7
Adj Net
Profit
0.10.1-0.3-3.4-0.5-2.7-2.7-1.5-0.5-0.10
Cash Flow from Ops. -1.7-3.25.20-2.4-0.5-1.6-1.4-0.4-0.1-
Debt/CF from Ops. -1-0.30.238.8-0.2-1.7-0.3-0.8-3.2-8.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -196.7%NANANA
BVPS-17.4%-29.9%-24.7%-7.5%
Share Price - -1.2% 27.7% 102.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
21.1-2.4-34.7-5.3-28.9-43.4-44.8-22.1-7.6-8.1
Op. Profit
Mgn %
11.315.8-15.3-14.7-66.2-137.8-202.900-21
Net Profit
Mgn %
2.21-2.5-34.7-10.3-89.1-224.5-275.800-INF
Debt to
Equity
0.40.10.10.100.10.10.50.60.60.1
Working Cap
Days
02201991303136471,2631,66700171
Cash Conv.
Cycle
0-47-66-61-129-192-539-1,2880083

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.55

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Hanman Fit Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1.7 -
Reserves (₹ Cr.) -9 -
P/BV 2.43 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.46 / 4.23
All Time Low / High (₹) 1.39 / 51.43
Market Cap (₹ Cr.) 4.4
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 17.7

Management X-Ray of Hanman Fit:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hanman Fit

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3.848.9611.169.864.893.051.190.5500
Operating Expenses 3.408.8710.5111.375.615.074.392.100.330.30
Manufacturing Costs01.982.011.911.150.560.260.0100
Material Costs00000000.440.100.08
Employee Cost 1.272.413.302.961.161.060.310.110.030
Other Costs 2.134.485.216.503.303.443.811.550.200.23
Operating Profit 0.430.090.65-1.51-0.72-2.02-3.19-1.56-0.33-0.30
Operating Profit Margin (%) 11.3%1.0%5.8%-15.3%-14.7%-66.2%-267.0%-284.0%--
Other Income 0.060.990.270.480.770.3300.060.100.38
Interest 0.200.280.190.160.090.020.01000
Depreciation 0.170.630.582.230.4610.560.320.260.22
Exceptional Items 0000000000
Profit Before Tax 0.120.170.15-3.43-0.50-2.72-3.76-1.82-0.49-0.14
Tax 0.040.080.430000000
Profit After Tax 0.080.09-0.28-3.43-0.50-2.72-3.76-1.82-0.49-0.14
PAT Margin (%) 2.2%1.0%-2.5%-34.7%-10.3%-89.1%-315.0%-332.0%--
Adjusted EPS (₹)0.20.1-0.4-4.7-0.5-2.6-3.6-1.7-0.5-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.1611.8711.598.1610.768.054.282.461.971.83
Share Capital 4.086.906.906.901010.5010.5010.5010.5010.50
Reserves 0.084.974.691.260.76-2.45-6.22-8.04-8.53-8.67
Minority Interest0000000000
Debt1.690.990.790.540.440.900.501.171.241
Long Term Debt1.690.990.790.540.440.900.501.171.241
Short Term Debt0000000000
Trade Payables0.331.211.281.371.8532.231.461.060.74
Others Liabilities 0.230.561.1110.600.590.480.590.590.47
Total Liabilities 6.4114.6314.7711.0813.6612.537.495.674.864.04

Fixed Assets

Gross Block3.535.618.469.175.5952.681.881.621.40
Accumulated Depreciation00.811.383.25000000
Net Fixed Assets3.534.807.075.925.5952.681.881.621.40
CWIP 01.391.841.472.201.981.591.271.010.81
Investments 00000.330.330.330.330.330.21
Inventories00000.630.630.630.190.090.14
Trade Receivables00.020.020.02000000
Cash Equivalents 0.190.311.800.720.11-0.170.030.06-0.01-0.04
Others Assets2.698.114.042.944.804.762.241.951.811.53
Total Assets 6.4114.6314.7711.0813.6612.537.495.674.864.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.65-3.245.150.01-2.35-0.52-1.55-1.43-0.39-0.12
PBT 0.120.170.15-3.43-0.50-2.72-3.76-1.82-0.49-0.14
Adjustment 0.370.900.732.360.541.020.570.320.260.22
Changes in Working Capital -2.13-4.314.31.08-2.391.171.650.07-0.16-0.2
Tax Paid -0.010-0.030000000
Cash Flow From Investing Activity -3.72-3.29-3.31-0.72-1.18-0.202.160.800.250.32
Capex -3.70-3.29-3.31-0.72-0.85-0.202.160.800.250.20
Net Investments 0000-0.0200000.12
Others -0.03000-0.3100000
Cash Flow From Financing Activity 5.576.66-0.36-0.372.920.44-0.410.660.07-0.24
Net Proceeds from Shares 4.087.62003.1000000
Net Proceeds from Borrowing 1.69-0.70-0.20-0.24-0.100.46-0.400.670.07-0.24
Interest Paid -0.20-0.27-0.16-0.12-0.09-0.02-0.01000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.190.121.49-1.07-0.61-0.280.200.03-0.07-0.03
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.991.08-2.4-34.69-5.3-28.88-61.05-54.06-22.06-7.63
ROCE (%)5.464.792.68-30.98-4.1-26.74-54.63-43.29-14.25-4.79
Asset Turnover Ratio0.60.850.760.760.40.230.120.0800
PAT to CFO Conversion(x)-20.63-36N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0111000000
Inventory Days0000477519127100
Payable Days00000001,5374,7834,329

Hanman Fit Ltd Stock News

Hanman Fit Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hanman Fit on 15-Jan-2024 16:59 is ₹4.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Jan-2024 16:59 the market cap of Hanman Fit stood at ₹4.44.
The latest P/E ratio of Hanman Fit as of 15-Jan-2024 16:59 is 0.00.
The latest P/B ratio of Hanman Fit as of 15-Jan-2024 16:59 is 2.43.
The 52-week high of Hanman Fit is ₹4.23 and the 52-week low is ₹1.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hanman Fit is ₹0.00 ( Cr.) .

About Hanman Fit Ltd

Powerhouse Fitness and Realty is a fitness chain operating in Mumbai and also has presence in Surat and Jaipur through its franchise. The company operates its Gyms under the brand 'Powerhouse Gyms' which is owned by Powerhouse Gyms International headquartered in Detroit, USA. The Gyms are state of the art facilities with services including gyms, steam, aerobics and diet counseling amongst others. The first gym was established in May 1999, as 'Q’s Fitness Studio' a proprietary firm with Ashok Gupta HUF as its sole proprietor at Santacruz West, Mumbai. After the success of the Santacruz centre another centre was set up at Vile Parle, Mumbai in October 2004.

'Q’s Fitness Studio' has signed a Master Licensing Agreement dated March 21, 2005 with Powerhouse Licensing LLC, which provides it with the exclusive right to set up and operate Powerhouse Gyms and to use and license of the Powerhouse Gyms and the associated trademarks in the gyms in India, Nepal, Bangladesh and Sri Lanka set up and run Powerhouse gyms in India, Sri Lanka, Nepal, Bangladesh and Maldives. The first Powerhouse fitness centre in India was set up in November 2005 at at Juhu (Mumbai). The centres at Santacruz and Vile Parle were converted to Powerhouse.

In February 2013, the company, Powerhouse Fitness & Realty Limited was incorporated to consolidate the business and bring all the gyms into a single entity. Currently, the company has 12 Powerhouse Gyms in Mumbai located at Juhu, Vile Parle, Chembur, Ghatkopar, Mulund(W), Chowpatty, Prabhadevi, Andheri(E), 4 Bunglows, Malad (W), Mumbai Central and Colaba. The company’s gyms are generally located in neighbourhood markets in Mumbai. At present, the company operates 13 fitness centres in Mumbai and three franchisees in Santacruz (Mumbai), Surat and Jaipur. Further the company has also entered into a leave and license agreement for the opening of Gym in Thakur Complex, Kandivali (East) and interior work has commenced. As on date it has about 9000 members in all the gyms including its franchisees.

The company’s services and processes

The company operates 13 fitness centres in Mumbai and three franchisees in Santacruz (Mumbai), Surat and Jaipur. The Gyms are state of the art facilities and provide services including gyms, steam, aerobics and diet counseling amongst others to its clients. The company places emphasis on ensuring that it procures high-quality materials and equipment, enabling the company to provide quality services in an attractive environment to its customers. The company is further planning to open 6 new gyms in Mumbai.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.