Has Lifestyle Ltd - Stock Valuation and Financial Performance

BSE: 780014 | NSE: | Amusement Parks/Recreation/Club | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on HAS Lifestyle

M-Cap below 100cr DeciZen not available

Has Lifestyle stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of HAS Lifestyle:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.3%9.7%3.3%3.9%1.6%-0%0.3%-0.2%31%20%-
Value Creation
Index
-0.9-0.3-0.8-0.7-0.9-1.0-1.0-1.01.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.31.93.75.4911.513.22.74.811.212
Sales YoY Gr.-44.6%95.7%45.7%68.3%27.9%14.6%-79.3%73.7%135.1%-
Adj EPS 0.10.90.40.30.1-0.1-0.1-0.14.33.53.5
YoY Gr.-987.5%-58.6%-8.3%-66.7%-172.7%NANANA-18.5%-
BVPS (₹) 10.311.111.411.811.911.911.811.71619.516
Adj Net
Profit
00.40.20.20.100021.72
Cash Flow from Ops. -2.5-0.42.3-2.2-0.32.90.81.32.12.8-
Debt/CF from Ops. 0-0.10-0-0.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27%4.4%-5.4%135.1%
Adj EPS 52%99.4%NA-18.5%
BVPS7.3%10.3%18.1%21.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.39.63.12.90.9-0.7-0.5-0.630.719.619.6
Op. Profit
Mgn %
-5.9-11.9-0.9-10.4-6.42.14.1-4.143.5-14.3
Net Profit
Mgn %
2.121.94.630.6-0.3-0.2-1.242.614.714.1
Debt to
Equity
0000000000-
Working Cap
Days
48062325020118612278293169690
Cash Conv.
Cycle
17-1432304513-36-170

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Has Lifestyle Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 -
TTM Sales (₹ Cr.) 11.7 -
BVPS (₹.) 16 -
Reserves (₹ Cr.) 3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 17.7

Management X-Ray of HAS Lifestyle:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of HAS Lifestyle

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.301.883.685.369.0211.5413.232.744.7611.19
Operating Expenses 1.372.123.715.919.6011.3012.702.854.5710.80
Manufacturing Costs0.040.100.110.190.720.980.940.220.400.70
Material Costs0.610.721.221.862.873.434.030.901.423.48
Employee Cost 0.240.400.670.992.162.242.100.140.220.99
Other Costs 0.470.911.712.883.854.655.631.582.525.63
Operating Profit -0.08-0.24-0.04-0.56-0.580.240.54-0.110.190.39
Operating Profit Margin (%) -5.9%-12.5%-1.0%-10.4%-6.4%2.1%4.0%-4.1%4.0%3.4%
Other Income 0.150.730.381.031.090.450.170.662.691.93
Interest 00.010.020.080.060.050.070.030.030.05
Depreciation 0.050.080.180.230.430.710.690.570.430.32
Exceptional Items 0000000000
Profit Before Tax 0.030.410.140.160.02-0.08-0.05-0.052.421.94
Tax 00-0.030-0.03-0.04-0.02-0.010.390.29
Profit After Tax 0.030.410.170.160.05-0.04-0.03-0.032.021.65
PAT Margin (%) 2.1%21.6%4.6%3.0%0.6%-0.3%-0.2%-1.2%42.6%14.7%
Adjusted EPS (₹)0.10.90.40.30.1-0.1-0.1-0.14.33.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.325.305.475.635.685.645.615.577.609.25
Share Capital 3.194.754.754.754.754.754.754.754.754.75
Reserves 0.130.540.710.870.920.880.850.822.844.49
Minority Interest0000000000
Debt0.010.020.060.020.040.030.01000
Long Term Debt0000000000
Short Term Debt0.010.020.060.020.040.030.01000
Trade Payables0.090.020.120.260.100.610.370.360.440.37
Others Liabilities 0.010.120.292.533.143.533.963.693.993.49
Total Liabilities 3.435.465.948.458.959.809.959.6312.0313.10

Fixed Assets

Gross Block0.510.751.142.093.324.534.854.794.794.61
Accumulated Depreciation0.250.330.470.610.941.632.312.843.263.46
Net Fixed Assets0.260.420.671.482.372.912.531.951.531.16
CWIP 0000000000
Investments 01.393.351.201.052.473.935.136.838.93
Inventories0.010.030.110.120.200.210.210.140.100.15
Trade Receivables0.020.060.870.090.100.850.720.060.010.07
Cash Equivalents 0.160.170.311.420.601.210.770.650.961.33
Others Assets2.993.390.644.154.632.151.781.702.601.46
Total Assets 3.435.465.948.458.959.809.959.6312.0313.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.48-0.382.29-2.16-0.292.860.811.292.112.83
PBT 0.030.410.140.160.02-0.08-0.05-0.052.421.94
Adjustment 0.03-0.290.160.270.460.760.700.570.430.33
Changes in Working Capital -2.5-0.52.01-2.54-0.782.20.20.79-0.330.86
Tax Paid 00000-0.03-0.04-0.03-0.41-0.30
Cash Flow From Investing Activity -0.01-1.25-2.341.17-1.16-2.67-1.78-1.17-1.70-2.06
Capex -0.04-0.24-0.43-1.05-1.34-1.26-0.320.0100.03
Net Investments 0-1.39-1.962.150.14-1.41-1.46-1.19-1.70-2.10
Others 0.020.380.050.070.03000.010.010.01
Cash Flow From Financing Activity 2.591.640.192.100.640.420.54-0.23-0.10-0.40
Net Proceeds from Shares 2.601.5600000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.01-0.06-0.03-0.02-0.01-0.0100
Dividend Paid 0000000000
Others 00.080.192.160.670.440.55-0.23-0.10-0.40
Net Cash Flow 0.100.010.141.11-0.810.61-0.43-0.120.310.37
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.349.523.192.880.92-0.69-0.54-0.630.7319.56
ROCE (%)1.269.652.964.41.46-0.420.39-0.2137.1623.63
Asset Turnover Ratio0.620.420.650.741.041.291.410.290.460.93
PAT to CFO Conversion(x)-82.67-0.9313.47-13.5-5.8N/AN/AN/A1.041.72
Working Capital Days
Receivable Days3774633414214921
Inventory Days34786662294
Payable Days3928203823384414810342

Has Lifestyle Ltd Stock News

Has Lifestyle Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HAS Lifestyle on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of HAS Lifestyle stood at ₹0.00.
The latest P/E ratio of HAS Lifestyle as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of HAS Lifestyle as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of HAS Lifestyle is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HAS Lifestyle is ₹11.72 ( Cr.) .

About Has Lifestyle Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.