Kranti Industries Ltd - Stock Valuation and Financial Performance

BSE: 542459 | NSE: | Auto Ancillary | Small Cap

Kranti Industries Share Price

75.20 -1.31 -1.71%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Kranti Industries

M-Cap below 100cr DeciZen not available

Kranti Industries stock performance -

mw4me loader
P/E Ratio (SA):
139.37
Market Cap:
86.4 Cr.
52-wk low:
69.6
52-wk high:
112.8

Is Kranti Industries Ltd an attractive stock to invest in?

1. Is Kranti Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kranti Industries Ltd is a below average quality company.

2. Is Kranti Industries Ltd undervalued or overvalued?

The key valuation ratios of Kranti Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kranti Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kranti Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kranti Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kranti Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.2%5.2%3.4%2%7.9%9.6%0.6%2.1%8.1%7.3%-
Value Creation
Index
-0.5-0.6-0.8-0.9-0.4-0.3-1.0-0.9-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35.235.725.524.342.157.947.65491.891.484
Sales YoY Gr.-1.2%-28.4%-5%73.5%37.5%-17.9%13.6%70%-0.5%-
Adj EPS 0.6-0.4-0.4-11.31.7-0.8-0.321.90.5
YoY Gr.--175.9%NANANA30.5%-148.5%NANA-5%-
BVPS (₹) 14.915.415.114.315.619.318.619.1212328.7
Adj Net
Profit
0.4-0.4-0.4-0.91.11.8-0.9-0.32.121
Cash Flow from Ops. 04.45.544.65.56.84.18.25.4-
Debt/CF from Ops. 05.24543.135.62.65.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.2%16.8%24.3%-0.5%
Adj EPS 14%8.1%NA-5%
BVPS4.9%8.2%7.4%9.4%
Share Price - 19.5% 61.9% -0.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.9-3.1-2.8-78.610.5-4.3-1.49.98.62.1
Op. Profit
Mgn %
20.917.518.31612.612.66.68.59.21010.7
Net Profit
Mgn %
1.2-1-1.4-3.62.63.1-1.8-0.52.32.20.7
Debt to
Equity
2.51.71.71.71.40.81.11.111.2-
Working Cap
Days
0100192210143111116105667049
Cash Conv.
Cycle
0579793605047312124-7

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.34%

Return on Equity has declined versus last 3 years average to 2.10%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.22

Sales growth is not so good in last 4 quarters at -8.34%

Latest Financials - Kranti Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 2.6
TTM Sales (₹ Cr.) 83.7 91.2
BVPS (₹.) 28.7 30.8
Reserves (₹ Cr.) 21 24
P/BV 2.63 2.46
PE 139.37 28.88
From the Market
52 Week Low / High (₹) 69.55 / 112.80
All Time Low / High (₹) 9.58 / 123.70
Market Cap (₹ Cr.) 86.4
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 47.4

Management X-Ray of Kranti Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kranti Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales35.2435.6525.5424.2642.1057.8847.5554.0191.8391.40
Operating Expenses 27.8729.5120.8520.3936.8150.6044.4049.4083.4282.28
Manufacturing Costs7.893.113.845.298.179.618.427.7910.839.70
Material Costs15.4919.0111.6510.3421.8433.1828.3633.0860.9660.98
Employee Cost 2.153.323.293.935.496.2166.869.589.57
Other Costs 2.354.082.070.841.301.601.631.672.052.03
Operating Profit 7.376.144.683.875.307.283.154.618.429.12
Operating Profit Margin (%) 20.9%17.2%18.3%16.0%12.6%12.6%6.6%8.5%9.2%10.0%
Other Income 0.2610.350.450.090.450.240.420.170.14
Interest 3.233.242.192.172.022.161.561.6522.26
Depreciation 3.913.613.082.832.532.662.823.493.903.92
Exceptional Items 0000000000
Profit Before Tax 0.490.29-0.25-0.670.842.92-0.98-0.122.703.07
Tax 0.070.090.04-0.04-0.260.89-0.26-0.060.591.01
Profit After Tax 0.410.20-0.29-0.631.102.02-0.72-0.062.102.06
PAT Margin (%) 1.2%0.6%-1.1%-2.6%2.6%3.5%-1.5%-0.1%2.3%2.3%
Adjusted EPS (₹)0.60.2-0.3-0.81.31.9-0.7-0.12.02.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.7613.0612.7712.0613.1720.3819.6520.1722.2224.31
Share Capital 44.707.057.057.058.808.808.8010.5610.56
Reserves 6.768.365.725.016.1211.5710.8511.3611.6613.75
Minority Interest0000000000
Debt23.9220.0518.7616.1015.1213.9118.8620.4117.3725.44
Long Term Debt18.0815.2313.3110.559.719.2515.3116.429.5916.47
Short Term Debt5.844.825.455.555.414.663.553.997.778.97
Trade Payables0.492.111.914.146.253.736.4410.428.4010.04
Others Liabilities 5.445.685.246.265.805.863.696.0511.1610.56
Total Liabilities 40.6140.9038.6838.5740.3343.8748.6557.0459.1470.35

Fixed Assets

Gross Block58.3854.4155.8956.5657.2362.2270.5974.3080.8990.92
Accumulated Depreciation29.6730.4933.2535.7637.9640.3838.8640.9144.7246.27
Net Fixed Assets28.7123.9222.6420.8019.2721.8531.7333.4036.1744.65
CWIP 0.0600.0100.060.550.010.984.292.77
Investments 2.852.852.852.852.8533.593.143.363.35
Inventories1.571.923.424.755.765.246.917.818.259.24
Trade Receivables4.038.184.596.038.607.243.418.566.098.37
Cash Equivalents 1.100.310.090.040.091.460.061.5900.01
Others Assets2.283.725.094.083.684.522.941.570.991.96
Total Assets 40.6140.9038.6838.5740.3343.8748.6557.0459.1470.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 04.355.493.954.575.456.834.078.205.37
PBT 00.29-0.25-0.670.842.92-0.98-0.122.703.07
Adjustment 06.135.014.804.494.434.174.705.666.06
Changes in Working Capital 0-1.940.74-0.17-0.75-1.363.65-0.440.27-3.31
Tax Paid 0-0.14-0.010-0.01-0.53-0.01-0.07-0.43-0.45
Cash Flow From Investing Activity 00.07-2.850.08-0.94-5.91-11.63-4.10-5.54-10.77
Capex 01.87-1.71-0.91-1.03-4.80-12.50-4.14-5.49-10.80
Net Investments 00000-0.15-0.59-0.02-0.200
Others 0-1.80-1.150.980.10-0.951.450.070.150.03
Cash Flow From Financing Activity 0-5.22-2.87-4.07-3.581.823.410.96-4.245.41
Net Proceeds from Shares 02.102.35005.19-0.01000
Net Proceeds from Borrowing 0000-1.41-0.466.071.97-6.836.88
Interest Paid 0-3.24-2.19-2.17-2.02-2.16-1.54-1.54-1.72-1.91
Dividend Paid 00-2.350000000
Others 0-4.08-0.67-1.90-0.14-0.75-1.110.534.310.44
Net Cash Flow 0-0.79-0.22-0.040.051.37-1.400.93-1.580
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.851.7-2.25-5.18.7312.07-3.58-0.289.938.87
ROCE (%)9.969.75.564.499.0114.811.493.6810.8410.93
Asset Turnover Ratio0.970.970.640.631.071.371.031.021.581.41
PAT to CFO Conversion(x)021.75N/AN/A4.152.7N/AN/A3.92.61
Working Capital Days
Receivable Days37569180635041402929
Inventory Days15163861463547503235
Payable Days112563107875565935655

Kranti Industries Ltd Stock News

Kranti Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kranti Industries on 23-Apr-2024 15:40 is ₹75.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Kranti Industries stood at ₹86.41.
The latest P/E ratio of Kranti Industries as of 23-Apr-2024 15:40 is 139.4.
The latest P/B ratio of Kranti Industries as of 23-Apr-2024 15:40 is 2.63.
The 52-week high of Kranti Industries is ₹112.8 and the 52-week low is ₹69.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kranti Industries is ₹83.72 ( Cr.) .

About Kranti Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.