Panse Autocomps Pvt Ltd - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Panse Autocomps

M-Cap below 100cr DeciZen not available

Panse Autocomps Pvt Ltd - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Panse Autocomps:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 6.3%2.5%-16.4%6.9%4.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12177.658.284.8103103
Sales YoY Gr.--36%-25%45.6%21.3%-
Adj EPS 147.341.2-186.859.538.20
YoY Gr.--72%-553.1%NA-35.7%-
BVPS (₹) 634.4633.9447.1506.5542.70
Adj Net
Profit
1.80.7-3.110.80
Cash Flow from Ops. 000-0.73.7-
Debt/CF from Ops. 000-8.31.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA9.8%21.3%
Adj EPS NANA-2.5%-35.7%
BVPSNANA-5.1%7.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
21.27.1-31.510.37.30
Op. Profit
Mgn %
33.6-4.53.72.9NAN
Net Profit
Mgn %
1.50.9-5.31.20.70
Debt to
Equity
2.61.40.50.70.5-
Working Cap
Days
011911472720
Cash Conv.
Cycle
0-2,242-1,692-1,621-3,0250

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Panse Autocomps Pvt Ltd - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 103 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 9 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 46.3

Management X-Ray of Panse Autocomps:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Panse Autocomps

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12
Sales121.3377.6458.2284.78102.83
Operating Expenses 117.7074.8860.8281.6799.85
Manufacturing Costs00000
Material Costs00000
Employee Cost 00000
Other Costs 117.7074.8860.8281.6799.85
Operating Profit 3.632.76-2.603.112.98
Operating Profit Margin (%) 3.0%3.6%-4.5%3.7%2.9%
Other Income 00000
Interest 00000
Depreciation 1.401.991.691.971.71
Exceptional Items 00000
Profit Before Tax 2.230.77-4.291.131.26
Tax 0.390.09-1.210.150.50
Profit After Tax 1.840.68-3.080.980.76
PAT Margin (%) 1.5%0.9%-5.3%1.2%0.7%
Adjusted EPS (₹)147.341.2-186.059.538.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 7.9310.457.378.3510.77
Share Capital 1.251.651.651.651.98
Reserves 6.688.815.726.718.79
Minority Interest00000
Debt20.4314.503.575.565.15
Long Term Debt20.4314.503.571.340
Short Term Debt0004.225.15
Trade Payables14.7510.795.7912.4016.59
Others Liabilities 7.413.7613.823.913.65
Total Liabilities 50.5239.5030.5530.2236.16

Fixed Assets

Gross Block24.4724.2219.9820.4422.40
Accumulated Depreciation4.946.556.658.6210.33
Net Fixed Assets19.5417.6713.3211.8212.07
CWIP 00000.05
Investments 0.050.050.0500
Inventories14.6714.7110.096.598.01
Trade Receivables9.213.193.557.7411.55
Cash Equivalents 0.701.241.210.981.11
Others Assets6.352.652.333.093.38
Total Assets 50.5239.5030.5530.2236.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12
Cash Flow From Operating Activity -0.673.72
PBT 1.131.26
Adjustment 3.012.73
Changes in Working Capital -4.580.02
Tax Paid -0.23-0.30
Cash Flow From Investing Activity -0.16-2.18
Capex -0.47-2
Net Investments 00
Others 0.30-0.18
Cash Flow From Financing Activity 0.83-1.53
Net Proceeds from Shares 00
Net Proceeds from Borrowing 1.99-0.40
Interest Paid -1.17-1.13
Dividend Paid 0.010.01
Others 0-0.01
Net Cash Flow 00
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)23.217.4-34.5612.487.93
ROCE (%)7.662.85-22.828.028.01
Asset Turnover Ratio2.41.721.662.793.1
PAT to CFO Conversion(x)-0.365.47N/A00
Working Capital Days
Receivable Days2829212434
Inventory Days4469783626
Payable Days00000

Panse Autocomps Pvt Ltd - (Amalgamated) Stock News

Panse Autocomps Pvt Ltd - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Panse Autocomps on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Panse Autocomps stood at ₹0.00.
The latest P/E ratio of Panse Autocomps as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Panse Autocomps as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Panse Autocomps is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panse Autocomps is ₹102.8 ( Cr.) .

About Panse Autocomps Pvt Ltd - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.