Rane Brake Linnings Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532328 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rane Brake Linings

M-Cap below 100cr DeciZen not available

Rane Brake Linnings Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
8.12
Market Cap:
137.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rane Brake Linings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07TTM
ROCE % 12.8%11.7%12.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 140157180180
Sales YoY Gr.-12.6%14.3%-
Adj EPS 17.918.522.323.4
YoY Gr.-2.9%20.6%-
BVPS (₹) 135.1146.2158.2161.6
Adj Net
Profit
1313.316.10
Cash Flow from Ops. 16.34.70-
Debt/CF from Ops. 0.75.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA14.3%
Adj EPS NANANA20.6%
BVPSNANANA8.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07TTM
Return on
Equity %
13.313.114.514.6
Op. Profit
Mgn %
13.714.211NAN
Net Profit
Mgn %
9.38.58.90
Debt to
Equity
0.10.30.4-
Working Cap
Days
01211310
Cash Conv.
Cycle
079890

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rane Brake Linnings Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 23.4 -
TTM Sales (₹ Cr.) 180 -
BVPS (₹.) 161.6 -
Reserves (₹ Cr.) 109 -
P/BV 1.18 -
PE 8.12 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 137
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 47.3

Management X-Ray of Rane Brake Linings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rane Brake Linings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07
Sales139.61157.21179.67
Operating Expenses 120.75134.85159.95
Manufacturing Costs25.3529.2532.81
Material Costs58.2165.1779.61
Employee Cost 20.8322.8627.10
Other Costs 16.3517.5720.43
Operating Profit 18.8622.3519.72
Operating Profit Margin (%) 13.5%14.2%11.0%
Other Income 12.215.4012.60
Interest 1.181.072.84
Depreciation 7.207.638.24
Exceptional Items 000
Profit Before Tax 22.6919.0521.25
Tax 3.615.284.36
Profit After Tax 19.0813.7716.89
PAT Margin (%) 13.7%8.8%9.4%
Adjusted EPS (₹)26.519.123.4
Dividend Payout Ratio (%)26%37%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund 97.47105.48116.61
Share Capital 7.227.227.22
Reserves 90.2598.26109.39
Minority Interest000
Debt10.5926.0443.67
Long Term Debt10.5926.0443.67
Short Term Debt000
Trade Payables12.1012.4112.96
Others Liabilities 23.5927.7731.60
Total Liabilities 143.75171.69204.83

Fixed Assets

Gross Block110.55123.21140.25
Accumulated Depreciation56.3163.8771.83
Net Fixed Assets54.2459.3468.43
CWIP 1.250.511.97
Investments 35.9442.4449.31
Inventories14.7521.8819.38
Trade Receivables33.7940.2452.53
Cash Equivalents 0.330.571.75
Others Assets3.446.7111.47
Total Assets 143.75171.69204.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06
Cash Flow From Operating Activity 16.294.70
PBT 22.3719.05
Adjustment -3.834
Changes in Working Capital 2.58-12.45
Tax Paid -4.83-5.90
Cash Flow From Investing Activity -7.70-14.86
Capex -8.48-11.99
Net Investments -1.93-5.85
Others 2.712.98
Cash Flow From Financing Activity -8.5510.41
Net Proceeds from Shares 00
Net Proceeds from Borrowing -4.0815
Interest Paid 00
Dividend Paid -3.25-5.04
Others -1.220.45
Net Cash Flow 0.050.24
PARTICULARSMar'05Mar'06Mar'07
Ratios
ROE (%)19.5813.5715.38
ROCE (%)22.0916.816.65
Asset Turnover Ratio1.121.151.11
PAT to CFO Conversion(x)0.850.340
Working Capital Days
Receivable Days767481
Inventory Days333736
Payable Days736757

Rane Brake Linnings Ltd. (Amalgamated) Stock News

Rane Brake Linnings Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rane Brake Linings on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rane Brake Linings stood at ₹137.2.
The latest P/E ratio of Rane Brake Linings as of 01-Jan-1970 05:30 is 8.12.
The latest P/B ratio of Rane Brake Linings as of 01-Jan-1970 05:30 is 1.18.
The 52-week high of Rane Brake Linings is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Brake Linings is ₹179.7 ( Cr.) .

About Rane Brake Linnings Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.