Studds Accessories Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Studds Accessories

DeciZen not available for IPO

10 Year X-Ray of Studds Accessories:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 24.2%26.7%45.2%31.3%30.2%24.5%32.6%26.5%9.1%9.6%-
Value Creation
Index
0.70.92.21.21.20.81.30.9-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 152181257272328389415480463499463
Sales YoY Gr.-18.8%42%6%20.4%18.7%6.6%15.7%-3.6%7.9%-
Adj EPS 3.95.312.412.115.920.137.937.414.316.514.6
YoY Gr.-36.4%134.7%-2.7%31.8%26.8%88.3%-1.5%-61.7%15.4%-
BVPS (₹) 15.620.332.244.260.380.3109.8147.3158171.8158
Adj Net
Profit
7.610.424.423.731.339.674.673.528.232.529
Cash Flow from Ops. 18.522.33423.143.128.762.773.411.628.2-
Debt/CF from Ops. 0.40.300.101.70.60.43.81.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.1%8.8%6.4%7.9%
Adj EPS 17.5%0.8%-24.2%15.4%
BVPS30.5%23.3%16.1%8.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2829.447.231.630.428.739.929.19.4108.8
Op. Profit
Mgn %
1011.316.314.91616.823.723.111.812.1NAN
Net Profit
Mgn %
55.89.58.79.510.21815.36.16.56.2
Debt to
Equity
0.20.10000.30.20.10.10.1-
Working Cap
Days
262119222531385067710
Cash Conv.
Cycle
-35-37-31-25-19-13-10-13-1130

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Studds Accessories Ltd.

Standalone Consolidated
TTM EPS (₹) 14.6 0
TTM Sales (₹ Cr.) 463 0
BVPS (₹.) 158 5
Reserves (₹ Cr.) 301 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 9.8
Face Value (₹) 5
Industry PE 47.2

Management X-Ray of Studds Accessories:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Studds Accessories

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales152.25180.88256.80272.27327.73389.04414.52479.62462.51499.17
Operating Expenses 137.13160.51214.97231.83275.42323.78316.50368.95408.14438.92
Manufacturing Costs18.2422.3831.9745.5448.9530.0736.7647.2946.2056.41
Material Costs80.9693.71118.95123.85153.49181.27172.16222.21251.04261.75
Employee Cost 12.7714.9820.7227.1231.8837.7146.4155.9758.2365.35
Other Costs 25.1529.4643.3435.3341.1074.7361.1843.4952.6755.41
Operating Profit 15.1220.3741.8340.4552.3165.2698.02110.6754.3760.25
Operating Profit Margin (%) 9.9%11.3%16.3%14.9%16.0%16.8%23.6%23.1%11.8%12.1%
Other Income 0.120.131.092.015.358.215.714.605.487.31
Interest 1.251.110.650.560.430.381.023.623.202.91
Depreciation 2.563.343.835.225.745.937.2813.3516.6318.10
Exceptional Items 0000000000
Profit Before Tax 11.4316.0538.4436.6851.4867.1695.4298.3040.0246.55
Tax 3.845.6814.0613.0718.6025.9920.8824.3011.3813.29
Profit After Tax 7.5810.3624.3823.6032.8841.1774.547428.6433.26
PAT Margin (%) 5.0%5.7%9.5%8.7%10.0%10.6%18.0%15.4%6.2%6.7%
Adjusted EPS (₹)3.95.312.412.016.720.937.937.614.616.9
Dividend Payout Ratio (%)7%7%4%4%0%14%11%11%21%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 30.7439.9663.2987.03118.69157.99216.03289.89310.81337.97
Share Capital 1.091.091.091.091.099.849.849.849.849.84
Reserves 29.6538.8762.2085.93117.60148.15206.19280.05300.97328.13
Minority Interest0000000000
Debt5.234.230.732.480.3539.0739.9315.5829.7619.93
Long Term Debt4.032.790.732.480.3539.0727.7315.5829.7619.93
Short Term Debt1.211.45000012.20000
Trade Payables21.2623.6528.1225.4234.4236.3433.9562.7850.0234.67
Others Liabilities 18.1123.0131.2926.7869.3768.8957.9566.1664.8268.42
Total Liabilities 75.3490.86123.43141.70222.83302.28347.86434.42455.41460.98

Fixed Assets

Gross Block66.7677.1493.6485.98136.04146.84180.07303.29362.71381.61
Accumulated Depreciation11.6014.9318.765.1910.9116.8423.6737.0152.9570.13
Net Fixed Assets55.1662.2174.8980.79125.12130156.40266.27309.76311.48
CWIP 0.8800.010.656.1557.6886.279.7512.7811.80
Investments 0.330.330.330.33002.402.402.402.40
Inventories4.605.337.8210.9912.6713.1218.9228.9942.4335.01
Trade Receivables4.314.538.443.9712.1921.6118.9026.4728.1531.27
Cash Equivalents 7.3816.5928.8241.726476.4650.1573.7336.9227.24
Others Assets2.691.863.143.262.703.4214.8226.8122.9741.79
Total Assets 75.3490.86123.43141.70222.83302.28347.86434.42455.41460.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 18.4522.2933.9523.1143.1328.6962.6673.3911.6328.15
PBT 11.4316.0538.4436.6851.4867.1695.4298.3040.0246.55
Adjustment 3.634.103.383.750.76-1.972.4913.0415.1117.03
Changes in Working Capital 6.196.894.55-0.54.5-13.75-10.46-17.21-30.63-24.5
Tax Paid -2.79-4.74-12.43-16.82-13.61-22.76-24.80-20.74-12.87-10.92
Cash Flow From Investing Activity -11.87-9.38-15.42-20.98-32.44-81.76-26.84-34.48-39.880.89
Capex -11.98-9.51-16.51-11.94-22.88-68.49-66.34-36.41-56.42-18.63
Net Investments 000-11.04-12.58-19.4633.88-1.9911.7815.42
Others 0.120.131.092.013.026.195.633.934.774.10
Cash Flow From Financing Activity -2.97-3.69-6.31-0.27-3.6346.07-25.86-17.323.21-23.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-2.1147.59-8.43015.95-13.10
Interest Paid -1.25-1.11-0.65-0.36-0.35-0.31-0.91-3.46-3.06-2.82
Dividend Paid -0.61-0.92-1.05-0.13-1.17-1.2100.02-7.82-5.91
Others -1.11-1.66-4.610.2200-16.52-13.88-1.86-1.47
Net Cash Flow 3.609.2212.221.867.06-79.9721.59-25.045.73
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)27.8229.3247.2331.431.9729.7639.8629.259.5310.25
ROCE (%)36.1741.0171.1248.349.5941.4641.7335.5412.8613.68
Asset Turnover Ratio2.52.482.722.331.851.481.331.271.071.13
PAT to CFO Conversion(x)2.432.151.390.981.310.70.840.990.410.85
Working Capital Days
Receivable Days1188791617172121
Inventory Days99811131214182727
Payable Days88877979717175798259

Studds Accessories Ltd Stock News

Studds Accessories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Studds Accessories on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Studds Accessories stood at ₹0.00.
The latest P/E ratio of Studds Accessories as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Studds Accessories as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Studds Accessories is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Studds Accessories is ₹462.5 ( Cr.) .

About Studds Accessories Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.