Uravi T And Wedge Lamps Ltd - Stock Valuation and Financial Performance

BSE: 543930 | NSE: URAVI | Auto Ancillary | Small Cap

Uravi T And Wedge Share Price

309.15 -34.00 -9.91%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Uravi T And Wedge

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Uravi T And Wedge Lamps stock performance -

mw4me loader
P/E Ratio (SA):
435.02
Market Cap:
377.5 Cr.
52-wk low:
228.1
52-wk high:
383.7

Is Uravi T And Wedge Lamps Ltd an attractive stock to invest in?

1. Is Uravi T And Wedge Lamps Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Uravi T And Wedge Lamps Ltd is a below average quality company.

2. Is Uravi T And Wedge Lamps Ltd undervalued or overvalued?

The key valuation ratios of Uravi T And Wedge Lamps Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Uravi T And Wedge Lamps Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Uravi T And Wedge Lamps Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Uravi T And Wedge:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uravi T And Wedge Lamps Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.7%9.7%9.3%8.5%13.2%11.3%7.3%-0.2%5.6%5.2%-
Value Creation
Index
-0.4-0.3-0.3-0.4-0.1-0.2-0.5-1.0-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.727.231.7293435.236.227.831.433.934
Sales YoY Gr.-5.5%16.7%-8.4%17.1%3.7%2.7%-23.1%12.8%8.1%-
Adj EPS 0.60.81.112.42.61.5-1.30.90.80.8
YoY Gr.-43.1%30.1%-10.2%151.6%7%-43.7%-185%NA-9.9%-
BVPS (₹) 88.89.810.816.719.320.819.620.621.322.7
Adj Net
Profit
0.60.81.112.72.91.6-1.410.91
Cash Flow from Ops. 2.14.51.83.12.2-1-1.1-0.53.14.7-
Debt/CF from Ops. 9.34.39.54.76.2-17.6-18.2-45.27.44.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.1%-0.1%-2.1%8.1%
Adj EPS 3.9%-19.6%-17.7%-9.9%
BVPS11.5%5%0.9%3.6%
Share Price - 26.8% 32.7% 203.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.69.811.69.418.414.57.4-6.24.53.93.6
Op. Profit
Mgn %
16.119.115.715.91919.8157.516.313.815.4
Net Profit
Mgn %
2.333.43.47.98.24.5-53.22.72.6
Debt to
Equity
2.42.21.71.40.80.80.91.111-
Working Cap
Days
20920316119814518223332835234182
Cash Conv.
Cycle
1431511181539812616924927525225

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.60%

Debt to equity has declined versus last 3 years average to 0.96

Sales growth is good in last 4 quarters at 12.55%

Sales growth has been subdued in last 3 years -2.13%

Net Profit has been subdued in last 3 years -17.68%

Latest Financials - Uravi T And Wedge Lamps Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 33.9 -
BVPS (₹.) 22.7 -
Reserves (₹ Cr.) 14 -
P/BV 15.11 -
PE 435.02 -
From the Market
52 Week Low / High (₹) 228.10 / 383.65
All Time Low / High (₹) 228.10 / 358.00
Market Cap (₹ Cr.) 377
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 46

Management X-Ray of Uravi T And Wedge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0034.2934.290.0017.1417.1434.2934.2939.85
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Uravi T And Wedge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales26273229343536283134
Operating Expenses 22222724282831262729
Manufacturing Costs0022222222
Material Costs9121413151517151415
Employee Cost 6666788577
Other Costs 6453444344
Operating Profit 4555675255
Operating Profit Margin (%) 16.1%19.1%15.5%15.9%19.0%19.8%15.0%7.5%14.8%13.6%
Other Income 0000000011
Interest 2322222222
Depreciation 1111122222
Exceptional Items 0000000000
Profit Before Tax 1122442-111
Tax 0011110000
Profit After Tax 1111332-111
PAT Margin (%) 2.2%3.0%3.3%3.6%8.1%8.2%4.5%-4.7%2.3%2.6%
Adjusted EPS (₹)0.60.81.01.12.52.61.5-1.20.70.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 891011182123222323
Share Capital 55556666611
Reserves 3456131617161712
Minority Interest0000000000
Debt18181714141620212122
Long Term Debt2210032344
Short Term Debt16171614141418181719
Trade Payables1112211123
Others Liabilities 5543366543
Total Liabilities 32333229384450484952

Fixed Assets

Gross Block18192021222729291920
Accumulated Depreciation3457810121445
Net Fixed Assets15151514131717151515
CWIP 0000000003
Investments 0000000110
Inventories67767911121416
Trade Receivables768891013121211
Cash Equivalents 2200633221
Others Assets2221356556
Total Assets 32333229384450484952

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 25232-1-1-135
PBT 1122442-111
Adjustment 3411122244
Changes in Working Capital -2-1-10-2-5-4-1-2-0
Tax Paid 00000-1-1000
Cash Flow From Investing Activity -1-2-1-1-1-5-2-1-1-2
Capex -1-1-1-1-1-5-2-1-2-3
Net Investments 0000000-101
Others 0000000000
Cash Flow From Financing Activity 0-2-3-24331-2-2
Net Proceeds from Shares 0000500000
Net Proceeds from Borrowing -1-1-1-103-1110
Interest Paid -2-3000000-2-2
Dividend Paid 0000000000
Others 31-2-1-1040-10
Net Cash Flow 11-205-30-100
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.569.8311.1310.1918.9214.537.36-5.933.323.77
ROCE (%)13.0614.113.3812.8617.8415.989.550.977.377.43
Asset Turnover Ratio0.820.841.120.951.241.060.910.670.640.67
PAT to CFO Conversion(x)25230.67-0.33-0.5N/A35
Working Capital Days
Receivable Days10789701007783100140143126
Inventory Days72846778536685126150158
Payable Days58393346564529283459

Uravi T And Wedge Lamps Ltd Stock News

Uravi T And Wedge Lamps Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Uravi T And Wedge on 28-Mar-2024 16:01 is ₹309.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Uravi T And Wedge stood at ₹377.5.
The latest P/E ratio of Uravi T And Wedge as of 28-Mar-2024 16:01 is 435.0.
The latest P/B ratio of Uravi T And Wedge as of 28-Mar-2024 16:01 is 15.11.
The 52-week high of Uravi T And Wedge is ₹383.6 and the 52-week low is ₹228.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uravi T And Wedge is ₹33.90 ( Cr.) .

About Uravi T And Wedge Lamps Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.