Vibracoustic Noida Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vibracoustic Noida

M-Cap below 100cr DeciZen not available

Vibracoustic Noida Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vibracoustic Noida:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 11.8%9.3%15.2%14%15.6%6.4%-0.1%10.5%16.7%9.7%-
Value Creation
Index
-0.2-0.30.1-00.1-0.6-1.0-0.30.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 166169165160176191270287229183183
Sales YoY Gr.-1.5%-2.4%-3%10.1%8.4%41.5%6.3%-20.3%-19.8%-
Adj EPS 112.697.6142.5144.318885.6-2150.6280.91850
YoY Gr.--13.3%46%1.3%30.3%-54.5%-102.3%NA86.5%-34.1%-
BVPS (₹) 607.4705858.11,115.41,303.81,391.71,392.31,543.11,825.32,010.50
Adj Net
Profit
5.24.56.67.19.24.2-0.17.413.89.10
Cash Flow from Ops. 15.23.121.99166.8-1.420.1268.8-
Debt/CF from Ops. 1.16.500000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.1%0.9%-12.1%-19.8%
Adj EPS 5.7%-0.3%NA-34.1%
BVPS14.2%9.1%13%10.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
20.414.916.513.915.56.4-0.110.316.79.70
Op. Profit
Mgn %
8.47.99.710.211.272.86.911.19.5NAN
Net Profit
Mgn %
3.12.744.45.32.2-02.6650
Debt to
Equity
0.60.600000000-
Working Cap
Days
91959293941041141181221670
Cash Conv.
Cycle
-1,331-1,10928232019262729350

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vibracoustic Noida Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 183 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 98 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 47.5

Management X-Ray of Vibracoustic Noida:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vibracoustic Noida

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales166.08168.57164.54159.69175.88190.73269.95286.90228.67183.48
Operating Expenses 152.16155.33148.53143.40156.25177.37262.45267.22203.26166.06
Manufacturing Costs0015.0611.7615.5618.4925.1426.3120.9616.22
Material Costs00103.4899.21102.93113.54175.77189.73139.73112.40
Employee Cost 0019.6221.1123.2326.4431.8331.3926.7122.22
Other Costs 152.16155.3310.3711.3214.5318.9029.7119.7915.8615.21
Operating Profit 13.9313.2516.0116.2919.6313.367.5019.6825.4117.42
Operating Profit Margin (%) 8.4%7.9%9.7%10.2%11.2%7.0%2.8%6.9%11.1%9.5%
Other Income 002.141.351.431.320.680.232.462.36
Interest 001.440.100.090.010.030.200.020.04
Depreciation 6.136.506.426.216.757.608.438.648.607.36
Exceptional Items 0000000000
Profit Before Tax 7.806.7510.2911.3314.227.08-0.2711.0619.2612.38
Tax 2.582.233.193.864.972.76-0.303.655.413.29
Profit After Tax 5.224.527.107.479.254.310.037.4013.859.09
PAT Margin (%) 3.1%2.7%4.3%4.7%5.3%2.3%0.0%2.6%6.1%5.0%
Adjusted EPS (₹)112.697.6153.1152.2188.487.90.5150.9282.1185.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 28.1532.6839.7754.7463.9968.3068.3375.7389.5898.67
Share Capital 0.460.460.460.490.490.490.490.490.490.49
Reserves 27.6932.2139.3154.2563.5067.8167.8475.2489.0998.18
Minority Interest0000000000
Debt6.6380.140000000
Long Term Debt3.1710.140000000
Short Term Debt3.46700000000
Trade Payables22.8119.6621.3821.362734.5864.3643.4929.5642.81
Others Liabilities 16.0518.4415.397.508.4811.9913.3314.1520.2925.38
Total Liabilities 73.6478.7876.6883.6099.47114.88146.02133.37139.43166.86

Fixed Assets

Gross Block59.5360.7962.9566.5673.2482.2994.60101.06101.6597.47
Accumulated Depreciation28.5130.7835.7638.7644.4251.5859.3366.7772.6673.24
Net Fixed Assets31.0130.0127.1927.7928.8230.7135.2634.2928.9924.23
CWIP 0.30000.082.352.010.951.230.130
Investments 0000000000
Inventories13.9116.7215.9314.8514.0721.2536.3023.8718.4923.76
Trade Receivables21.0525.6620.5724.3329.6032.4352.2148.2829.4544.97
Cash Equivalents 2.421.196.399.3815.2215.514.3517.2137.8946.79
Others Assets4.945.206.607.179.4112.9716.958.4924.4727.11
Total Assets 73.6478.7876.6883.6099.47114.88146.02133.37139.43166.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 15.163.0921.919.04166.82-1.4220.1226.038.82
PBT 8.307.2510.2911.3314.227.08-0.2711.0619.2612.38
Adjustment 9.258.6054.875.486.707.739.196.685.17
Changes in Working Capital 0.99-10.787.62-1.21.14-1-8.132.077.39-6.14
Tax Paid -3.38-1.97-2.49-5.84-4.80-5.96-0.74-2.21-7.29-2.58
Cash Flow From Investing Activity -7.16-5.83-3.44-11.37-13.97-10.871.71-7.42-31.99-8.07
Capex -7.19-5.83-3.76-6.54-9.86-8.64-10.54-7.44-4.45-2.08
Net Investments 00000-3.400000
Others 0.0300.31-4.82-4.111.1712.250.02-27.54-5.99
Cash Flow From Financing Activity -6.131.51-13.26-0.31-0.24-0.01-0.03-0.0100
Net Proceeds from Shares 007.500000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.09-2.16-1.59-0.10-0.09-0.01-0.03-0.0100
Dividend Paid 0000000000
Others -4.043.66-19.17-0.21-0.1400000
Net Cash Flow 1.87-1.245.21-2.631.79-4.060.2612.69-5.960.75
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)20.4314.8819.5915.8115.586.520.0410.2816.759.66
ROCE (%)17.6413.8123.3422.2924.0810.71-0.3515.6423.3213.19
Asset Turnover Ratio2.262.212.332.192.121.952.112.051.681.2
PAT to CFO Conversion(x)2.90.683.091.211.731.58-47.332.721.880.97
Working Capital Days
Receivable Days50514747515456646274
Inventory Days28333332273138383442
Payable Days007279869910310495118

Vibracoustic Noida Pvt Ltd. - (Amalgamated) Stock News

Vibracoustic Noida Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vibracoustic Noida on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vibracoustic Noida stood at ₹0.00.
The latest P/E ratio of Vibracoustic Noida as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vibracoustic Noida as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vibracoustic Noida is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vibracoustic Noida is ₹183.5 ( Cr.) .

About Vibracoustic Noida Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.